Thomas Cook (India) Limited (THOMASCOOK) Fair Value & Analysis
Consumer Cyclical · IN · Market cap ₹50.3B
Fair value as of: Jul 3, 2026
From 26 valuation models · updated today
Share price +13.9% over the past month.
Price vs Fair Value (12 months)
12‑month range ₹87.99 – ₹185.73 · fair‑value band ₹76.42 – ₹127.37 · the ₹104.17 price screens above the ₹101.89 fair value. As of Jul 3, 2026.
✦ Which stocks are undervalued right now? Check free Discover now →Analysis
Thomas Cook (India) Limited (THOMASCOOK) currently trades at ₹104.17, while our model-based Fair Value estimate is ₹101.89 — implying the stock looks roughly 2.2% overvalued today. We read business quality at 46/100 (below-average quality), in the Consumer Cyclical sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium — the entry price still matters most (evidence: high).
Over the trailing twelve months, Thomas Cook (India) Limited generated revenue of ₹84.0B at a net margin of 2.6%. Revenue declined 10.3% year over year. It earns a return on equity of 9.3%. The balance sheet holds a net cash position of ₹5.5B. Fundamentals as of Jul 3, 2026
Key figures & financial health
More key figures
Figures from reported company fundamentals (EODHD) · as of Jul 3, 2026. TTM = trailing twelve months.
About the company
Thomas Cook (India) Limited offers integrated travel services in India and internationally. It operates through financial services, travel and related services, vacation ownership and resorts business, and digiphoto imaging services segments. The financial services segment engages in the wholesale, and retail purchase and sale of foreign currencies and paid documents. Its service segment is involved in tour operations, travel management, visa services, and travel insurance and related activities. Thomas Cook (India) Limited was founded in 1881 and is based in Mumbai, India. Thomas Cook (India) Limited operates as a subsidiary of Fairbridge Capital (Mauritius) Limited.
Revenue & earnings trend
FY2022 – FY2026 · reported fiscal years
Thomas Cook (India) Limited reported revenue of ₹84.0B in FY2026 versus ₹18.9B in FY2022, a compound +45.2%/yr. Reported net income was ₹2.2B in FY2026.
Is THOMASCOOK fairly valued? → Check now
Similar stocks
6 more Travel Services stocks, each showing price versus our Fair Value estimate (as of Jul 3, 2026).
| Stock | Price | Fair Value | vs Fair Value |
|---|---|---|---|
| Booking Holdings BKNG | C$28.09 | C$24.28 | -14% |
| Airbnb, Inc ABNB | C$23.33 | C$18.33 | -21% |
| Royal Caribbean Cruises Ltd RCL | $280.00 | $128.75 | -54% |
| Viking Holdings VIK | $103.05 | $61.24 | -41% |
| Carnival Corporation CCL | $30.19 | $33.33 | +10% |
| Trip.com Group 9961 | HK$369.40 | HK$781.93 | +112% |
Explore undervalued stocks
More undervalued Consumer Cyclical stocks →
Frequently asked questions
Is Thomas Cook (India) Limited (THOMASCOOK) undervalued?
What is the fair value of THOMASCOOK?
What is the quality score of THOMASCOOK?
What is the revenue of Thomas Cook (India) Limited (THOMASCOOK)?
What is the net profit margin of THOMASCOOK?
Does Thomas Cook (India) Limited pay a dividend?
How we calculate Fair Value
Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.
Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.