EN DE

Timken India Limited (TIMKEN) Fair Value & Analysis

Industrials · IN · Market cap ₹263B

TI Timken India Limited TIMKEN · NSE
Price₹3,291
Fair Value₹1,771
Upside-46.2%
Quality59/100
Watch Timken India Limited for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Solidly profitable · 11.9% net margin
generates free cash flow
0.07% dividend yield
Mixed vs. peers (6/13)
Moderate moat 60/100
Evidence: High Range ₹925.70 – ₹2,521 Share as image

Fair value as of: Aug 13, 2026

From 26 valuation models · updated 4 days ago

Fair value updated Aug 13, 2026, revised from ₹983.92 to ₹1,771 (+80.0%) since Aug 8, 2026. Share price +4.7% over the past month.

A solid business, but screening 46% overvalued on our models.

Fair value for all 35,000+ stocks, review alerts and the diversification check: 14 days of Pro free, no card.

What matters now

  • The price sits above even our optimistic bull case (₹2,521). The favourable scenario is already priced in.
  • The model range is unusually wide (₹925.70 to ₹2,521). The outcome hinges heavily on assumptions, so read the point estimate with caution.
  • Solid but not exceptional quality (59/100) and above fair value, neither a clear bargain nor a standout compounder.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

₹4,634 ₹1,226 Fair Value ₹1,771 Apr 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

60‑month range ₹1,226 – ₹4,634 · fair‑value band ₹925.70 – ₹2,521 · the ₹3,291 price screens above the ₹1,771 fair value. Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Timken India Limited (TIMKEN) currently trades at ₹3,291, while our model-based Fair Value estimate is ₹1,771, implying the stock looks roughly 46.2% overvalued today. The Quality Score stands at 59/100 (solid quality), in the Industrials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Timken India Limited generated revenue of ₹34.8B at a net margin of 11.9%. Revenue grew 16.0% year over year. It earns a return on equity of 14.4%. The balance sheet holds a net cash position of ₹2.6B. Fundamentals as of Aug 13, 2026

Our scenario range runs from ₹925.70 (bear case) to ₹2,521 (bull case); at ₹3,291, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 16% below its 52-week high and 17% above its 52-week low, currently above its 200-day average. For context, the median of 10 Industrials peers we cover trades at -46% fair-value upside, at -46%, TIMKEN screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Residual Income ₹386.19 ₹482.98 ₹1,033 76
Growth DCF ₹355.47 ₹628.15 ₹1,131 72
Gordon GGM ₹346.29 ₹756.00 ₹1,272 70
All 26 models by family
DCF Models
FCF DCF ₹358.69 ₹656.73 ₹1,216 38
Owner Earnings ₹454.32 ₹840.84 ₹1,566 31
5Y Revenue Exit ₹540.98 ₹1,012 ₹1,673 39
5Y EBITDA Exit ₹668.51 ₹1,281 ₹2,072 41
5Y P/E Exit ₹700.52 ₹1,348 ₹2,112 38
10Y Revenue Exit ₹460.15 ₹898.95 ₹1,614 36
10Y EBITDA Exit ₹568.87 ₹1,103 ₹1,963 37
10Y P/E Exit ₹590.78 ₹1,154 ₹1,998 35
Earnings-Based
Graham-Dodd ₹375.07 ₹1,871 ₹2,582 54
Lynch FV ₹505.79 ₹722.56 ₹939.33 50
PEG = 1.0 ₹505.79 ₹722.56 ₹939.33 46
EPV ₹553.19 ₹644.35 ₹725.38 59
Dividend Discount
Gordon GGM ₹346.29 ₹756.00 ₹1,272 70
DDM Multi-Stage ₹346.29 ₹619.29 ₹787.87 61
Multiples
P/E Multiple ₹868.72 ₹1,158 ₹1,448 63
P/S Multiple ₹693.58 ₹924.78 ₹1,156 58
P/B Multiple ₹703.25 ₹937.67 ₹1,172 55
EV/EBIT ₹928.74 ₹1,226 ₹1,523 53
EV/EBITDA ₹856.29 ₹1,130 ₹1,403 54
EV/Revenue ₹619.23 ₹868.92 ₹1,119 43
Asset-Based
NCAV (Graham) ₹193.74 ₹259.61 ₹387.48 50
Growth DCF
Growth DCF ₹355.47 ₹628.15 ₹1,131 72
Rev-Margin DCF ₹540.98 ₹991.11 ₹1,586 67
Economic Profit
Residual Income ₹386.19 ₹482.98 ₹1,033 76
ROIC Compounder ₹626.91 ₹873.95 ₹1,226 67
Growth Earnings
Growth-Adj P/E ₹773.47 ₹1,105 ₹1,436 68

Widest divergence: Growth Earnings (₹1,105) versus Asset-Based (₹259.61). Highest evidence: Residual Income (76).

Notify me when TIMKEN reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) ₹34.8B
Revenue growth (YoY) +16.0%
Net margin 11.9%
Return on equity 14.4%
Free cash flow ₹1.7B FY2026
P/E ratio 59.8
More key figures
Operating margin 19.5%
EPS (TTM) ₹55.04
Dividend yield 0.1%
EPS growth (YoY) -15.3%
Net cash ₹2.6B FY2026

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 59/100

Of which business quality 58 · Market factors (momentum, volatility) 56

Profitability 60
Margins and returns on capital today
Quality Growth 40
Are margins and returns improving?
Cashflow 33
Earnings quality: real cash, not paper profit
Fin. Strength 85
Balance sheet, leverage, solvency risk
Investment 45
Disciplined investing over empire-building
Low Volatility 86
Calm price path (market factor)
Momentum 43
Price trend over the last 3–12 months (market factor)
52W Momentum 46
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Timken India Limited manufactures, sells, and distributes tapered and other roller bearings, components, accessories, and mechanical power transmission products in India, the United States, and internationally.

Full company description

Timken India Limited manufactures, sells, and distributes tapered and other roller bearings, components, accessories, and mechanical power transmission products in India, the United States, and internationally. The company offers engineered bearing products, such as ball, plain, precision, and needle and thrust bearings; cylindrical, energy efficient, spherical, and tapered roller bearings; housed and premium wheel hub units; and driveline center support bearings for commercial and light vehicles, as well as aerospace, industrial, and rail bearing repair services. It also provides mechanical power transmission products, including seals, maintenance tools, lubrication and filtration solutions, encoders, gear boxes/transmissions, couplings and joints, belts, augers, linear motion products, brakes and clutches, commercial vehicles wheel end accessories and tools, and chains. In addition, the company offers maintenance contract and refurbishment services. It sells its products under the TIMKEN, ROLLON, PHILADELPHIA GEAR, GGB, GROENEVELD, BEKA, Cone Drive, NADELLA, Lovejoy, DIAMOND, DRIVES, SPINEA, PTTECH, LAGERSMIT, TORSION CONTROL PRODUCTS, DES-CASE, and other brands. The company serves various markets, including defense, mining, metals, civil aerospace, commercial vehicles, agriculture, energy, rail, automotive, construction, outdoor power equipment, and industrial equipment and machinery. The company was formerly known as Tata Timken Limited and changed its name to Timken India Limited in July 1999. The company was incorporated in 1987 and is based in Bengaluru, India. Timken India Limited operates as a subsidiary of Timken Singapore Pte Ltd.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

Timken India Limited reported revenue of ₹34.8B in FY2026 versus ₹22.0B in FY2022, a compound +12.1%/yr. Reported net income was ₹4.1B in FY2026, compounding +6.1%/yr from FY2022.

Growth Quality 86/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2026)
₹34.8B
Latest YoY
+10.5%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+7.4%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+19.8%
Avg. growth/yr (21Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+13.0%
Revenue +12.1%/yr
FY22 ₹22.0B
FY23 ₹28.1B
FY24 ₹29.1B
FY25 ₹31.5B
FY26 ₹34.8B
Net income +6.1%/yr
FY22 ₹3.3B
FY23 ₹3.9B
FY24 ₹3.9B
FY25 ₹4.5B
FY26 ₹4.1B
Character of growth · EPS growth decomposed (2015-2026) +17.3 % p.a.
Revenue per share +12.3 pp

of which total revenue +13.6 pp · buybacks/dilution −1.3 pp

EBIT margin −1.9 pp
Tax rate +1.5 pp
Residual (interest, one-offs) +5.4 pp

Absolute contributions in percentage points per year; they sum to the EPS growth rate. Start and end points are 3-year averages (details on hover).

TIMKEN screens 46% overvalued. Compare with Techtronic Industries Company →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Timken India Limited Fair Value". https://www.fairvalue-calculator.com/stock/TIMKEN

Peer Group

Tools & Accessories · 121 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 59 · Below median
Fair Value upside −46% · Below median
Return on equity (TTM) 14% · Top 25%
Return on assets 9% · Top 25%
Net margin (TTM) 12% · Top 25%
Operating margin (TTM) 19% · Top 25%
Revenue growth 16% · Top 25%
Dividend yield (TTM) 0.1% · Bottom 25%

Valuation Multiples vs Tools & Accessories median · lower = cheaper

P/E (TTM) 59.8× · Pricier than 75% of peers
P/B 9.02× · Pricier than 75% of peers
P/S (TTM) 7.56× · Pricier than 75% of peers
P/FCF 1.6× · Cheaper than median
EV/EBITDA 41.1× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 2
FUTURE 80 · sector 14
PAST 58 · sector 29
HEALTH 0 · sector 97
DIVIDEND 1 · sector 43

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Tools & Accessories stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
Techtronic Industries Company 0669 HK$144.80 HK$78.62 -46%
Snap-on Incorporated SNA $408.44 $344.67 -16%
RBC Bearings Incorporated RBC $555.65 $179.94 -68%
Lincoln Electric Holdings LECO $286.97 $151.86 -47%
Stanley Black & Decker, Inc SWK $102.90 $52.80 -49%
AB SKF (publ) SKFB kr 265.10 kr 192.57 -27%
The Timken Company TKR $130.25 $64.85 -50%
The Toro Company TTC $97.92 $69.71 -29%
Hangzhou Greatstar Industrial Co 002444 ¥30.08 ¥30.38 +1%
Hiwin Technologies Corporation 2049 381.00 TWD 73.32 TWD -81%

Compare Timken India Limited with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Timken India Limited (TIMKEN) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of ₹1,771 versus a price of ₹3,291, about −46% (overvalued).
What is the fair value of TIMKEN?
Our model-based fair value for Timken India Limited is ₹1,771 (as of Aug 13, 2026), built from audited fundamentals. The current price is ₹3,291.
What is the quality score of TIMKEN?
Timken India Limited has a Quality Score of 59/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Timken India Limited (TIMKEN)?
Timken India Limited reported trailing-twelve-month revenue of about ₹34.8B (latest available figure, as of Aug 13, 2026).
What is the net profit margin of TIMKEN?
The net profit margin of Timken India Limited is about 11.9%, meaning it keeps roughly 11.9% of revenue as net income. Based on the latest reported figures.
Does Timken India Limited pay a dividend?
Timken India Limited currently shows a dividend yield of about 0.07% relative to its recent price (as of Aug 13, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Timken India Limited and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.