EN DE

Toukei Computer Co (TKCCF) Fair Value & Analysis

Technology · US · Market cap $479M

TC Toukei Computer Co logo Toukei Computer Co TKCCF · US
Price$33.88
Fair Value$43.40
Upside+28.1%
Quality62/100
Watch Toukei Computer Co for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Highly profitable · 26.6% net margin
generates free cash flow
4.12% dividend yield
Ranks above peers (9/10)
Wide moat 80/100
Evidence: High Range $30.47 – $54.00 Share as image

Fair value as of: Jul 21, 2026

From 24 valuation models · updated 20 days ago

Fair value updated Jul 21, 2026, revised from $43.52 to $43.40 (−0.3%) since Jun 24, 2026. Share price +27.1% over the past month.

A solid business, screening 28% undervalued on our models.

What matters now

  • Solid quality (62/100) at a price below fair value, the discount is the argument here, not the business quality.
  • Our model range runs from $30.47 (bear) to $54.00 (bull), base $43.40. The closer the price sits to the lower half, the larger the margin of safety.
  • Quality 62/100 (solid quality) with high evidence: the data supports the verdict.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (19 months)

$33.88 $25.01 Fair Value $43.40 Jan 2025 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 21, 2026.

How to read this chart

19‑month range $25.01 – $33.88 · fair‑value band $30.47 – $54.00 · the $33.88 price screens below the $43.40 fair value. Dashed = 300-day average. As of Jul 21, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Toukei Computer Co (TKCCF) currently trades at $33.88, while our model-based Fair Value estimate is $43.40, implying the stock looks roughly 28.1% undervalued today. The Quality Score stands at 62/100 (solid quality), in the Technology sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, Toukei Computer Co generated revenue of $21.1B at a net margin of 26.6%. Revenue grew 4.3% year over year. It earns a return on equity of 12.5%. The stock trades on a trailing P/E of 15.4. Fundamentals as of Jul 21, 2026

Our scenario range runs from $30.47 (bear case) to $54.00 (bull case); at $33.88, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades near its 52-week high and 34% above its 52-week low, currently above its 200-day average. For context, the median of 10 Technology peers we cover trades at -27% fair-value upside, at 28%, TKCCF screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF $25.10 $33.64 $44.11 72
Growth-Adj P/E $39.33 $56.19 $73.04 68
Rev-Margin DCF $25.06 $38.12 $52.80 67
All 24 models by family
DCF Models
FCF DCF $24.86 $34.54 $47.11 38
Owner Earnings $22.97 $31.88 $43.44 31
5Y Revenue Exit $25.06 $37.95 $54.10 39
5Y EBITDA Exit $32.31 $51.26 $72.99 41
5Y P/E Exit $37.10 $60.04 $83.70 38
10Y Revenue Exit $24.08 $35.04 $49.17 36
10Y EBITDA Exit $28.91 $43.40 $62.11 37
10Y P/E Exit $31.68 $48.92 $69.44 35
Earnings-Based
Graham-Dodd $16.27 $46.17 $60.81 54
Lynch FV $9.41 $13.44 $17.48 50
PEG = 1.0 $9.41 $13.44 $17.48 46
EPV $18.89 $21.29 $23.30 59
Multiples
P/E Multiple $50.23 $66.98 $83.72 63
P/S Multiple $30.50 $40.66 $50.83 58
P/B Multiple $30.50 $40.66 $50.83 55
EV/EBIT $51.49 $68.24 $84.98 53
EV/EBITDA $42.33 $56.02 $69.71 54
EV/Revenue $26.65 $37.53 $48.42 43
Asset-Based
NCAV (Graham) $11.24 $15.06 $22.48 50
Growth DCF
Growth DCF $25.10 $33.64 $44.11 72
Rev-Margin DCF $25.06 $38.12 $52.80 67
Economic Profit
Residual Income $18.89 $20.74 $27.30 61
ROIC Compounder $18.89 $21.29 $23.89 67
Growth Earnings
Growth-Adj P/E $39.33 $56.19 $73.04 68

Widest divergence: Growth Earnings ($56.19) versus Earnings-Based ($13.44). Highest evidence: Growth DCF (72).

Key figures & financial health

Revenue (TTM) $21.1B
Revenue growth (YoY) +4.3%
Net margin 26.6%
Return on equity 12.5%
Free cash flow $5.8B FY2025
P/E ratio 15.4
More key figures
Operating margin 30.9%
EPS (TTM) $1.73
Dividend yield 4.1%
EPS growth (YoY) +17.8%

Figures from reported company fundamentals · as of Jul 21, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 62/100

Of which business quality 61 · Market factors (momentum, volatility) 73

Profitability 49
Margins and returns on capital today
Quality Growth 42
Are margins and returns improving?
Cashflow 85
Earnings quality: real cash, not paper profit
Fin. Strength 67
Balance sheet, leverage, solvency risk
Investment 32
Disciplined investing over empire-building
Low Volatility 87
Calm price path (market factor)
Momentum 60
Price trend over the last 3–12 months (market factor)
52W Momentum 77
Distance to the 52-week high (market factor)
Net Issuance 78
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Toukei Computer Co., Ltd., together with its subsidiaries, engages in the system design, development, and operation of solutions for various industries and businesses in Japan. It operates through Information Processing/Software Development Work, Equipment Sales Business, and Other Operations such as Leasing segments.

Full company description

Toukei Computer Co., Ltd., together with its subsidiaries, engages in the system design, development, and operation of solutions for various industries and businesses in Japan. It operates through Information Processing/Software Development Work, Equipment Sales Business, and Other Operations such as Leasing segments. The company also provides network and cloud services, such as data center information, data center services, network services, and security services; and facility services, including data entry service, contact center services, IT personnel dispatch and recruitment BPO services, and digital BPO services. It is also involved in software and system development; system design, system development, system operation, specialized solutions for specific industries and business functions, outsourcing services utilizing an IDC with seismic isolation devices and proprietary security systems, operation management, network service construction, information system construction and implementation, and consulting services. The company serves construction, housing, real estate and condominiums, building maintenance, equipment installation and maintenance, control and devices, settlement, payroll and accounting, shift and attendance, hospitals and nursing care, security, distribution and eating out, retail and department stores, steel material, trading company, global, manufacturing, manufacturing of automotive parts, mail order, logistics, shipping, transportation, AI-OCR, SFA/CRM, business applications, system integration, network cloud, and facility industries. Toukei Computer Co., Ltd. was incorporated in 1970 and is headquartered in Kawasaki, Japan.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Toukei Computer Co reported revenue of $20.8B in FY2025 versus $16.8B in FY2021, a compound +5.6%/yr. Reported net income was $5.4B in FY2025, compounding +15.6%/yr from FY2021.

Growth Quality 80/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
$20.8B
Latest YoY
+6.1%
Avg. growth/yr (3Y)
+5.8%
Avg. growth/yr (5Y)
+5.6%
Revenue +5.6%/yr
FY21 $16.8B
FY22 $17.6B
FY23 $19.6B
FY24 $19.6B
FY25 $20.8B
Net income +15.6%/yr
FY21 $3.0B
FY22 $3.4B
FY23 $4.0B
FY24 $4.5B
FY25 $5.4B

Watch TKCCF: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Toukei Computer Co Fair Value". https://www.fairvalue-calculator.com/stock/TKCCF

Peer Group

Software - Application · 709 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 62 · Above median
Fair Value upside +28% · Top 25%
Return on equity (TTM) 12% · Above median
Return on assets 7% · Top 25%
Net margin (TTM) 27% · Top 25%
Operating margin (TTM) 31% · Top 25%
Revenue growth 4% · Below median
Dividend yield (TTM) 4.1% · Top 25%

Valuation Multiples vs Software - Application median · lower = cheaper

P/E (TTM) 15.4× · Cheaper than median
P/FCF 0.1× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 71 · sector 0
FUTURE 22 · sector 38
PAST 50 · sector 13
HEALTH 0 · sector 98
DIVIDEND 82 · sector 28

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Software - Application stocks, each showing price versus our Fair Value estimate (as of Jul 21, 2026).

Stock Price Fair Value vs Fair Value
SAP SE SAPS C$12.69 C$16.26 +28%
Shopify Inc SHOP C$173.23 C$20.54 -88%
Uber Technologies, Inc UBER $72.67 $51.11 -30%
Salesforce, Inc CRM $170.77 $182.10 +7%
ServiceNow, Inc NOW $107.71 $33.12 -69%
Cadence Design Systems, Inc CDNS $384.17 $80.41 -79%
Snowflake Inc SNOW $271.87 $34.04 -87%
Adobe Inc ADBE $230.61 $379.48 +65%
Automatic Data Processing, Inc ADP $241.92 $177.51 -27%
Intuit Inc INTU $291.09 $258.69 -11%

Compare Toukei Computer Co with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Toukei Computer Co (TKCCF) overvalued or undervalued?
As of Jul 21, 2026, our model estimates a fair value of $43.40 versus a price of $33.88, about +28% (undervalued).
What is the fair value of TKCCF?
Our model-based fair value for Toukei Computer Co is $43.40 (as of Jul 21, 2026), built from audited fundamentals. The current price is $33.88.
What is the quality score of TKCCF?
Toukei Computer Co has a Quality Score of 62/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Toukei Computer Co (TKCCF)?
Toukei Computer Co reported trailing-twelve-month revenue of about $21.1B (latest available figure, as of Jul 21, 2026).
What is the net profit margin of TKCCF?
The net profit margin of Toukei Computer Co is about 26.6%, meaning it keeps roughly 26.6% of revenue as net income. Based on the latest reported figures.
Does Toukei Computer Co pay a dividend?
Toukei Computer Co currently shows a dividend yield of about 4.12% relative to its recent price (as of Jul 21, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Toukei Computer Co and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.