Toukei Computer Co., Ltd (TKCCF) fair value: what the stock is really worth
As of Oct 30, 2026: fair value (intrinsic value) of Toukei Computer Co., Ltd stock $9.31, price $12.40, that is 24.9% below the price, quality 64 out of 100. Rating: overvalued. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 4, 2026.
How to read this chart
22‑month range $7.41 – $49.62 · fair‑value band $6.14 – $13.42 · the $12.40 price screens above the $9.31 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 4, 2026.
Follow Toukei Computer Co. in your weekly email
Every Wednesday you see whether Toukei Computer Co. is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Toukei Computer Co., Ltd., together with its subsidiaries, engages in the system design, development, and operation of solutions for various industries and businesses in Japan.
Show moreShow less
It operates through Information Processing/Software Development Work, Equipment Sales Business, and Other Operations such as Leasing segments.
The company also provides network and cloud services, such as data center information, data center services, network services, and security services; and facility services, including data entry service, contact center services, IT personnel dispatch and recruitment BPO services, and digital BPO services.
It is also involved in software and system development; system design, system development, system operation, specialized solutions for specific industries and business functions, outsourcing services utilizing an IDC with seismic isolation devices and proprietary security systems, operation management, network service construction, information system construction and implementation, and consulting services.
The company serves construction, housing, real estate and condominiums, building maintenance, equipment installation and maintenance, control and devices, settlement, payroll and accounting, shift and attendance, hospitals and nursing care, security, distribution and eating out, retail and department stores, steel material, trading company, global, manufacturing, manufacturing of automotive parts, mail order, logistics, shipping, transportation, AI-OCR, SFA/CRM, business applications, system integration, network cloud, and facility industries.
Toukei Computer Co., Ltd. was incorporated in 1970 and is headquartered in Kawasaki, Japan.
Stock analysis
Toukei Computer Co., Ltd (TKCCF) currently trades at $12.40, while our model-based Fair Value estimate is $9.31, 25% below the price, so the stock looks overvalued today.
Show more
Valuation
Bull case: the Multiples group reads highest at a median of $12.11 per share, and 4 of the 26 models we run sit above the $12.40 price.
Bear case: the Asset-Based group reads lowest at $2.95, and 22 of the 26 models stay below the price. Data coverage for this calculation is high.
Scenario range: $6.14 (bear) to $13.42 (bull), the price of $12.40 sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 64/100 (solid quality), in the Technology sector.
Healthy Growth: Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Toukei Computer Co., Ltd reported revenue of ¥20.8B in FY2025 versus ¥16.8B in FY2021, a compound +5.6%/yr. Reported net income was ¥5.4B in FY2025, compounding +15.6%/yr from FY2021.
Key figures
Market cap $611M Small · P/E ratio 23.9 · P/S ratio 6.15 · EPS (TTM) $0.5200 · Dividend yield 2.1% · Net margin 25.8% · Return on equity 11.6% · Return on assets (EBIT) 11.4% (5-year average).
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 80 out of 100 (medium confidence).
What moves the price
The share trades about 63% below its 52-week high and 127% above its 52-week low, currently above its 200-day average.
For context, the median of 10 Technology peers we cover trades at 10% fair-value upside, at −25%, TKCCF screens richer than that median.
Fair Value models
Bear$6.14Fair Value $9.31Bull$13.42
Price $12.40 · Downside -24.9%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Based on fiscal year 2025 figures (about 10 months old). Earnings retained since then ($0.2266 per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.75/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Revenue growth 1 year
+6.1%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+5.8%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+5.6%
Start year 2020 (pandemic)
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years), in JPY ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Measured in JPY: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+16.5%
Earnings growth per share plus dividend.
Earnings per share, growth per year+14.4%
Dividend (yield on the price)2.1%
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.18% → 30%
Growth Forecast
Little optimism in the price
The price assumes less growth than the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
−13.1%
The company could shrink this much every year for the next five years and today's price would still be justified.
What forecasts expect
n/a
No analyst forecast available.
After inflation (figures in JPY, Japan: IMF forecast 2.1% a year to 2030, 1.3% from 2016 to 2025) that is about −14.9% a year for the price.
Compare Toukei Computer Co., Ltd with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Software - Application · 628 stocks
Beats the industry median on 9/13 measures
Overall it ranks above its industry peers.
Valuation
Quality Score64 · Above median
Fair Value upside−24.9% · Below median
Profitability
Return on equity (12 months)11.6% · Above median
Return on assets8.5% · Top 25%
Net margin (12 months)26.7% · Top 25%
Operating margin (12 months)30.7% · Top 25%
Growth and dividend
Revenue growth (quarter YoY)15.7% · Above median
Dividend yield (12 months)2.1% · Above median
Valuation Multiplesvs Software - Application median · lower = cheaper
P/E (12 months)23.9× · Cheaper than median
P/B2.80× · Pricier than median
P/S (12 months)6.50× · Priciest 25%
Price / free cash flow (fiscal year)24.5× · Pricier than median
EV/EBITDA13.1× · Cheaper than median
Strength profile in five axes (Snowflake)
This stockSector peers
VALUE (fair-value potential)0· sector 29
FUTURE (revenue growth)79· sector 41
PAST (return on equity)46· sector 20
HEALTH (low debt)0· sector 98
DIVIDEND (yield)28· sector 29
VALUE 0: the price sits above our fair-value range.
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Is Toukei Computer Co., Ltd (TKCCF) overvalued or undervalued?
As of Nov 4, 2026, our model estimates a fair value of $9.31 versus the last price from Oct 30, 2026 of $12.40, about 25% lower (overvalued).
What is the fair value of TKCCF?
Our model-based fair value for Toukei Computer Co., Ltd is $9.31 (as of Nov 4, 2026), built from audited fundamentals. Last price (from Oct 30, 2026): $12.40.
What is the quality score of TKCCF?
Toukei Computer Co., Ltd has a Quality Score of 64/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Toukei Computer Co., Ltd (TKCCF)?
Our model-based price target is the fair value of $9.31 (as of Nov 4, 2026) from 26 valuation models. Cautious scenario $6.14, optimistic scenario $13.42. It is a calculation from audited fundamentals, not an analyst target.
What is the Toukei Computer Co., Ltd stock forecast for 2026?
Our models put fair value at $9.31, about 25% lower versus the last price from Oct 30, 2026 of $12.40 (overvalued). Cautious scenario $6.14, optimistic scenario $13.42. The calculation is refreshed regularly with new filings.
What is the revenue of Toukei Computer Co., Ltd (TKCCF)?
Toukei Computer Co., Ltd reported trailing-twelve-month revenue of about ¥21.8B (latest available figure, as of Nov 4, 2026).
Does Toukei Computer Co., Ltd pay a dividend?
Toukei Computer Co., Ltd currently shows a dividend yield of 2.06% relative to its recent price (as of Nov 4, 2026).
How much is the dividend of Toukei Computer Co., Ltd (TKCCF) and when is the ex-dividend date?
Toukei Computer Co., Ltd pays a dividend of $0.256 per share a year, a dividend yield of 2.1%. The next ex-dividend date is Dec 29, 2026. The payout ratio is 54.3% of earnings. Free cash flow covers the dividend 1.98 times. Our assessment: Well covered. A low payout and the dividend is fully funded by free cash flow, a comfortable, sustainable dividend.
What growth is priced into Toukei Computer Co., Ltd (TKCCF)?
For today's price to be fair in a discounted-cash-flow model, Toukei Computer Co., Ltd would have to grow free cash flow by -13.1 % per year for five years (discount rate 9.8 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +5.6 % per year. As of Nov 4, 2026.
What discount rate (WACC) does the fair value of TKCCF use?
Our models discount Toukei Computer Co., Ltd at 9.8 %: a base by market capitalisation (small), damped by beta 0.29, country premium for USA. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Toukei Computer Co., Ltd that is -13.1 % per year for five years, then slowing evenly to 2 % by year ten, using the same discount rate (9.8 %) and the same formula as our fair value.
How much growth has Toukei Computer Co., Ltd (TKCCF) delivered so far?
Over the past 5 years revenue at Toukei Computer Co., Ltd grew +5.6 % a year. The price currently implies free-cash-flow growth of -13.1 % per year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Toukei Computer Co., Ltd (TKCCF) growing?
The median revenue growth in the sector is +16.8 % a year. That is the yardstick for the growth priced into Toukei Computer Co., Ltd (-13.1 % per year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Toukei Computer Co., Ltd (TKCCF)?
The free-cash-flow yield on the price is 16.33 %: that much free cash flow Toukei Computer Co., Ltd produces per unit of market value. When it exceeds the discount rate of our models (9.8 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Toukei Computer Co., Ltd (TKCCF)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Toukei Computer Co., Ltd it is $9.31 per share (as of Nov 4, 2026), against a price of $12.40. It is the blended result of 26 valuation models in 8 families (DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings).
Is Toukei Computer Co., Ltd stock overvalued or undervalued in 2026?
As of Nov 4, 2026, TKCCF trades above its calculated fair value: price $12.40, fair value $9.31, a gap of about −25% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of TKCCF?
No. The price is what the market pays today ($12.40); the fair value is what the company's own numbers justify ($9.31). For Toukei Computer Co., Ltd the two are $3.09 per share apart. That gap is exactly why we show both numbers side by side.
How much is Toukei Computer Co., Ltd worth?
The market values Toukei Computer Co., Ltd at about $611M (market capitalisation, as of Nov 4, 2026). Per share that is $12.40; our models calculate a fair value of $9.31 per share.
What do the bullish and bearish scenarios say about TKCCF?
Our models span a range for Toukei Computer Co., Ltd: cautious scenario $6.14, base $9.31, optimistic $13.42 per share (as of Nov 4, 2026, price $12.40). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of TKCCF?
Toukei Computer Co., Ltd trades at a price-to-earnings ratio of 23.9 (as of Nov 4, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of $9.31 is built from several models across several years. Other multiples: P/B 2.8, P/S 6.5, EV/EBITDA 13.1.
How solid is the balance sheet of Toukei Computer Co., Ltd (TKCCF)?
Balance-sheet figures for Toukei Computer Co., Ltd (as of Nov 4, 2026): return on equity 11.6%. They feed the Quality Score of 64/100, which measures business quality independently of the share price.
How far is TKCCF from its 52-week high?
Toukei Computer Co., Ltd trades at $12.40, about 63% below its 52-week high of $33.88 and 127% above the low of $5.47 (as of Nov 6, 2026). Distance from the high says nothing about value: that is what the fair value of $9.31 is for.
Which stocks are comparable to Toukei Computer Co., Ltd?
From the same area (Technology) we also value SAP SE, Salesforce, Inc, Shopify Inc, ServiceNow, Inc, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Toukei Computer Co., Ltd stock attractive at the current price?
The data as of Nov 4, 2026: price $12.40, calculated fair value $9.31 (−25%), Quality Score 64/100, from 26 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of TKCCF calculated?
We run Toukei Computer Co., Ltd through 26 models from 8 families: DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings. Every model gets the same audited fundamentals; the fair value of $9.31 builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.3% above its aggregate fair value. Toukei Computer Co., Ltd itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Toukei Computer Co., Ltd (TKCCF)?
The latest price we hold is from Oct 30, 2026 and stands at $12.40. Our model-based fair value is $9.31, about 25% lower (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Toukei Computer Co., Ltd right now?
Solid but not exceptional quality (64/100) and above fair value, neither a clear bargain nor a standout compounder. A fairly wide model range ($6.14 to $13.42) leaves room in how you read the outcome.
Key figures of Toukei Computer Co., Ltd
How large is the market capitalisation of Toukei Computer Co., Ltd (TKCCF)?
The market capitalisation of Toukei Computer Co., Ltd is $611M. The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Toukei Computer Co., Ltd (TKCCF)?
The price-to-sales ratio of Toukei Computer Co., Ltd is 6.15 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Toukei Computer Co., Ltd (TKCCF)?
Earnings per share at Toukei Computer Co., Ltd are $0.5200 (price ÷ EPS = P/E 23.9). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Toukei Computer Co., Ltd (TKCCF)?
The dividend yield of Toukei Computer Co., Ltd is 2.1% (payout 49.2%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Toukei Computer Co., Ltd (TKCCF)?
The net margin of Toukei Computer Co., Ltd is 25.8% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Toukei Computer Co., Ltd (TKCCF)?
The return on equity (ROE) of Toukei Computer Co., Ltd is 11.6% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Toukei Computer Co., Ltd (TKCCF)?
On an EBIT basis the return on assets of Toukei Computer Co., Ltd is 11.4% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Toukei Computer Co., Ltd (TKCCF)?
The operating margin of Toukei Computer Co., Ltd is 30.7% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Toukei Computer Co., Ltd (TKCCF)?
Revenue at Toukei Computer Co., Ltd is growing +15.7% versus a year earlier (3y avg +5.8%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Toukei Computer Co., Ltd (TKCCF)?
Earnings per share at Toukei Computer Co., Ltd are growing +16.0% versus a year earlier. How much earnings per share grew versus a year earlier.
Free · no account needed
Watch Toukei Computer Co., Ltd in the live analysis
One click puts Toukei Computer Co., Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Broad data
Nov 4, 2026