Trabzon Liman Isletmeciligi A.S. (TLMAN) fair value: what the stock is really worth
As of Oct 30, 2026: fair value (intrinsic value) of Trabzon Liman Isletmeciligi A.S. stock TRY 80.01, price TRY 48.00, upside +66.7%, quality 45 out of 100. Rating: strongly undervalued. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Keep an eye on it?Free in your watchlist: 5 stocks without an account, 10 with oneYes, for free
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Oct 29, 2026.
How to read this chart
60‑month range 23.59 TRY – 147.30 TRY · fair‑value band 32.49 TRY – 124.56 TRY · the 48.00 TRY price screens below the 80.01 TRY fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Oct 29, 2026.
Follow Trabzon Liman Isletmeciligi A.S. in your weekly email
Every Wednesday you see whether Trabzon Liman Isletmeciligi A.S. is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Trabzon Liman Isletmeciligi Anonim Sirketi operates the port of Trabzon.
Show moreShow less
It engages in the loading, unloading, transfer, and handling operations; supplying water to ships; loading, unloading, and transferring fuel; pilotage services to ships, water, and fuel; transportation services; and porterage work and establishing facilities.
The company was incorporated in 2003 and is based in Trabzon, Turkey.
Stock analysis
Trabzon Liman Isletmeciligi A.S. (TLMAN) currently trades at 48.00 TRY, while our model-based Fair Value estimate is 80.01 TRY, implying the stock looks roughly 40.0% undervalued today.
Show more
Valuation
Bull case: the Growth Earnings group reads highest at a median of 150.80 TRY per share, and 16 of the 23 models we run sit above the 48.00 TRY price.
Bear case: the Asset-Based group reads lowest at 10.24 TRY, and 7 of the 23 models stay below the price. Data coverage for this calculation is low.
Scenario range: 32.49 TRY (bear) to 124.56 TRY (bull), the price of 48.00 TRY sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 45/100 (below-average quality), in the Industrials sector.
Mixed Growth: Revenue is growing, but margins or cash flow do not fully confirm the trend.
Trabzon Liman Isletmeciligi A.S. reported revenue of 592M TRY in FY2024 versus 81.5M TRY in FY2020, a compound +64.1%/yr. Reported net income was 117M TRY in FY2024, compounding +18.9%/yr from FY2020.
Key figures
Market cap 1.0B TRY (≈ $20.2M) Micro · P/E ratio 23.6 · P/S ratio 4.68 · EPS (TTM) −2.20 TRY · Net margin 19.8% · Return on equity −5.1% · Return on assets (EBIT) 18.7% · Operating margin 6.4%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 25 out of 100 (low confidence).
What moves the price
The share trades about 56% below its 52-week high and at its 52-week low, currently below its 200-day average.
For context, the median of 10 Industrials peers we cover trades at 63% fair-value upside, at 67%, TLMAN screens cheaper than that median.
Fair Value models
Bear32.49 TRYFair Value 80.01 TRYBull124.56 TRY
Price 48.00 TRY · Upside +66.7%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.50/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Revenue growth 1 year
−7.3%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+85.1%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+58.0%
’19
’20
’21
’22
’23
’24
What shareholders gained per year (last 5 years), in TRY ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Measured in TRY: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+16.2%
Earnings growth per share plus dividend.
Earnings per share, growth per year+16.2%
Dividend (yield on the price)0.0%
Profit margin 2019 to 2024 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.42% → 19%
Growth Forecast
Little optimism in the price
The price assumes less growth than the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+29.2%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect
n/a
No analyst forecast available.
After inflation (Turkey: IMF forecast 19.3% a year to 2030, 28.5% from 2016 to 2025) that is about +8.3% a year for the price.
Compare Trabzon Liman Isletmeciligi A.S. with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Marine Shipping · 225 stocks
Beats the industry median on 6/12 measures
A mixed picture versus its industry peers.
Valuation
Quality Score45 · Bottom 25%
Fair Value upside+66.7% · Top 25%
Profitability
Return on assets7.6% · Above median
Net margin (12 months)−12.7% · Bottom 25%
Operating margin (12 months)6.4% · Bottom 25%
Growth and dividend
Revenue growth (quarter YoY)−2.7% · Bottom 25%
Balance sheet
Debt / equity0.09× · Below median
Valuation Multiplesvs Marine Shipping median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Trabzon Liman Isletmeciligi A.S. Fair Value". https://www.fairvalue-calculator.com/stock/TLMAN
Frequently asked questions
Is Trabzon Liman Isletmeciligi A.S. (TLMAN) overvalued or undervalued?
As of Oct 29, 2026, our model estimates a fair value of 80.01 TRY versus a price of 48.00 TRY, about +67% upside (undervalued).
What is the fair value of TLMAN?
Our model-based fair value for Trabzon Liman Isletmeciligi A.S. is 80.01 TRY (as of Oct 29, 2026), built from audited fundamentals. The current price: 48.00 TRY.
What is the quality score of TLMAN?
Trabzon Liman Isletmeciligi A.S. has a Quality Score of 45/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Trabzon Liman Isletmeciligi A.S. (TLMAN)?
Our model-based price target is the fair value of 80.01 TRY (as of Oct 29, 2026) from 23 valuation models. Cautious scenario 32.49 TRY, optimistic scenario 124.56 TRY. It is a calculation from audited fundamentals, not an analyst target.
What is the Trabzon Liman Isletmeciligi A.S. stock forecast for 2026?
Our models put fair value at 80.01 TRY, about +67% upside versus a price of 48.00 TRY (undervalued). Cautious scenario 32.49 TRY, optimistic scenario 124.56 TRY. The calculation is refreshed regularly with new filings.
What is the revenue of Trabzon Liman Isletmeciligi A.S. (TLMAN)?
Trabzon Liman Isletmeciligi A.S. reported trailing-twelve-month revenue of about 728M TRY (latest available figure, as of Oct 29, 2026).
What growth is priced into Trabzon Liman Isletmeciligi A.S. (TLMAN)?
For today's price to be fair in a discounted-cash-flow model, Trabzon Liman Isletmeciligi A.S. would have to grow free cash flow by +29.2 % per year for five years (discount rate 12.7 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +58.0 % per year. As of Oct 29, 2026.
What discount rate (WACC) does the fair value of TLMAN use?
Our models discount Trabzon Liman Isletmeciligi A.S. at 12.7 %: a base by market capitalisation (nano), damped by beta 0.44, country premium for Turkey. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Trabzon Liman Isletmeciligi A.S. that is +29.2 % per year a year over ten years, using the same discount rate (12.7 %) and the same formula as our fair value.
How much growth has Trabzon Liman Isletmeciligi A.S. (TLMAN) delivered so far?
Over the past 5 years revenue at Trabzon Liman Isletmeciligi A.S. grew +58.0 % a year. The price currently implies +29.2 % per year free-cash-flow growth a year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Trabzon Liman Isletmeciligi A.S. (TLMAN) growing?
The median revenue growth in the sector is +7.7 % a year. That is the yardstick for the growth priced into Trabzon Liman Isletmeciligi A.S. (+29.2 % per year a year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Trabzon Liman Isletmeciligi A.S. (TLMAN)?
The free-cash-flow yield on the price is 2.96 %: that much free cash flow Trabzon Liman Isletmeciligi A.S. produces per unit of market value. When it exceeds the discount rate of our models (12.7 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Trabzon Liman Isletmeciligi A.S. (TLMAN)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Trabzon Liman Isletmeciligi A.S. it is 80.01 TRY per share (as of Oct 29, 2026), against a price of 48.00 TRY. It is the blended result of 23 valuation models (cash flow, earnings, asset, dividend).
Is Trabzon Liman Isletmeciligi A.S. stock overvalued or undervalued in 2026?
As of Oct 29, 2026, TLMAN trades below its calculated fair value: price 48.00 TRY, fair value 80.01 TRY, a gap of about +67% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of TLMAN?
No. The price is what the market pays today (48.00 TRY); the fair value is what the company's own numbers justify (80.01 TRY). For Trabzon Liman Isletmeciligi A.S. the two are 32.01 TRY per share apart. That gap is exactly why we show both numbers side by side.
How much is Trabzon Liman Isletmeciligi A.S. worth?
The market values Trabzon Liman Isletmeciligi A.S. at about 1.0B TRY (market capitalisation, as of Oct 29, 2026). Per share that is 48.00 TRY; our models calculate a fair value of 80.01 TRY per share.
What do the bullish and bearish scenarios say about TLMAN?
Our models span a range for Trabzon Liman Isletmeciligi A.S.: cautious scenario 32.49 TRY, base 80.01 TRY, optimistic 124.56 TRY per share (as of Oct 29, 2026, price 48.00 TRY). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of TLMAN?
Trabzon Liman Isletmeciligi A.S. trades at a price-to-earnings ratio of 23.6 (as of Oct 29, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of 80.01 TRY is built from several models across several years. Other multiples: P/B 0.8, P/S 1.4, EV/EBITDA 5.7.
How solid is the balance sheet of Trabzon Liman Isletmeciligi A.S. (TLMAN)?
Balance-sheet figures for Trabzon Liman Isletmeciligi A.S. (as of Oct 29, 2026): return on equity −5.1%, debt of 0.09 per unit of equity. They feed the Quality Score of 45/100, which measures business quality independently of the share price.
How far is TLMAN from its 52-week high?
Trabzon Liman Isletmeciligi A.S. trades at 48.00 TRY, about 56% below its 52-week high of 108.60 TRY and at the low of 48.00 TRY (as of Oct 30, 2026). Distance from the high says nothing about value: that is what the fair value of 80.01 TRY is for.
Which stocks are comparable to Trabzon Liman Isletmeciligi A.S.?
From the same area (Industrials) we also value Adani Ports and Special Economic Zone Limited, COSCO SHIPPING Holdings, Hapag-Lloyd Aktiengesellschaft,, Shanghai International Port (Group) Co, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Trabzon Liman Isletmeciligi A.S. stock attractive at the current price?
The data as of Oct 29, 2026: price 48.00 TRY, calculated fair value 80.01 TRY (+67%), Quality Score 45/100, from 23 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of TLMAN calculated?
We run Trabzon Liman Isletmeciligi A.S. through 23 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of 80.01 TRY, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.4 % above its aggregate fair value. Trabzon Liman Isletmeciligi A.S. currently trades 40 % below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Trabzon Liman Isletmeciligi A.S. (TLMAN)?
The closing price on Oct 30, 2026 was 48.00 TRY. Our model-based fair value is 80.01 TRY, about +67% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Trabzon Liman Isletmeciligi A.S. right now?
The model range is unusually wide (32.49 TRY to 124.56 TRY). The outcome hinges heavily on assumptions, so read the point estimate with caution. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. Solid quality (45/100) at a price below fair value, the discount is the argument here, not the business quality.
Key figures of Trabzon Liman Isletmeciligi A.S.
How large is the market capitalisation of Trabzon Liman Isletmeciligi A.S. (TLMAN)?
The market capitalisation of Trabzon Liman Isletmeciligi A.S. is 1.0B TRY (≈ $20.2M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Trabzon Liman Isletmeciligi A.S. (TLMAN)?
The price-to-sales ratio of Trabzon Liman Isletmeciligi A.S. is 4.68 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Trabzon Liman Isletmeciligi A.S. (TLMAN)?
Earnings per share at Trabzon Liman Isletmeciligi A.S. are −2.20 TRY (price ÷ EPS = P/E 23.6). Earnings per share over the last twelve months: total profit spread across every single share.
What is the net margin of Trabzon Liman Isletmeciligi A.S. (TLMAN)?
The net margin of Trabzon Liman Isletmeciligi A.S. is 19.8% (fiscal year 2024). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Trabzon Liman Isletmeciligi A.S. (TLMAN)?
The return on equity (ROE) of Trabzon Liman Isletmeciligi A.S. is −5.1% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Trabzon Liman Isletmeciligi A.S. (TLMAN)?
On an EBIT basis the return on assets of Trabzon Liman Isletmeciligi A.S. is 18.7% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Trabzon Liman Isletmeciligi A.S. (TLMAN)?
The operating margin of Trabzon Liman Isletmeciligi A.S. is 6.4% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Trabzon Liman Isletmeciligi A.S. (TLMAN)?
Revenue at Trabzon Liman Isletmeciligi A.S. is growing −2.7% versus a year earlier (3y avg +85.1%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Trabzon Liman Isletmeciligi A.S. (TLMAN)?
Earnings per share at Trabzon Liman Isletmeciligi A.S. are growing −34.3% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net debt does Trabzon Liman Isletmeciligi A.S. (TLMAN) carry?
The net debt of Trabzon Liman Isletmeciligi A.S. is 112M TRY (fiscal year 2024, ≈ 3.8 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Trabzon Liman Isletmeciligi A.S. in the live analysis
One click puts Trabzon Liman Isletmeciligi A.S. on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 28,000+ stock screener.
Thin data
Oct 29, 2026