EN DE

Trabzon Liman Isletmeciligi Anonim Sirketi (TLMAN) Fair Value & Analysis

Industrials · TR · Market cap 1.6B TRY

TL Trabzon Liman Isletmeciligi Anonim Sirketi TLMAN · IS
Price78.30 TRY
Fair Value94.89 TRY
Upside+21.2%
Quality38/100
Mixed Growth
Loss-making · -5.8% net margin
Low debt · generates free cash flow
Mixed vs. peers (5/12)
Narrow moat 6/100
Watch Trabzon Liman Isletmeciligi Anonim Sirketi for free, get notified when fair value or trend changes. Watch for free
Evidence: High Range 44.68 TRY – 118.61 TRY Share as image

Fair value as of: Aug 2, 2026

From 23 valuation models · updated today

Share price −14.7% over the past month.

Below-average quality, and the price sits 21% below our fair value.

What matters now

  • The model range is unusually wide (44.68 TRY to 118.61 TRY). The outcome hinges heavily on assumptions, so read the point estimate with caution.
  • Our model range runs from 44.68 TRY (bear) to 118.61 TRY (bull), base 94.89 TRY. The closer the price sits to the lower half, the larger the margin of safety.
  • Quality 38/100 (below-average quality) with high evidence: the data supports the verdict.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

147.30 TRY 21.70 TRY Fair Value 94.89 TRY Apr 2021 Jul 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 2, 2026.

How to read this chart

60‑month range 21.70 TRY – 147.30 TRY · fair‑value band 44.68 TRY – 118.61 TRY · the 78.30 TRY price screens below the 94.89 TRY fair value. Dashed = 300-day average. As of Aug 2, 2026.

Which stocks are undervalued right now? Check free Discover now →

Analysis

Trabzon Liman Isletmeciligi Anonim Sirketi (TLMAN) currently trades at 78.30 TRY, while our model-based Fair Value estimate is 94.89 TRY, implying the stock looks roughly 21.2% undervalued today. We read business quality at 38/100 (below-average quality), in the Industrials sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, Trabzon Liman Isletmeciligi Anonim Sirketi generated revenue of 739M TRY at a net margin of -5.8%. Revenue declined 31.8% year over year. It earns a return on equity of -2.7%. Net debt stands at 112M TRY. Fundamentals as of Aug 2, 2026

Our scenario range runs from 44.68 TRY (bear case) to 118.61 TRY (bull case); at 78.30 TRY, the current price sits within that range. The share trades about 34% below its 52-week high and 2% above its 52-week low, currently below its 200-day average. For context, the median of 10 Industrials peers we cover trades at 69% fair-value upside, at 21%, TLMAN screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF 12.78 TRY 25.97 TRY 46.70 TRY 80
Residual Income 49.13 TRY 52.54 TRY 58.53 TRY 76
Rev-Margin DCF 41.80 TRY 86.25 TRY 178.68 TRY 74
All 23 models by family
DCF Models
FCF DCF 14.00 TRY 22.89 TRY 49.45 TRY 38
5Y Revenue Exit 36.97 TRY 74.86 TRY 154.72 TRY 39
5Y EBITDA Exit 67.83 TRY 137.19 TRY 273.65 TRY 41
5Y P/E Exit 58.68 TRY 151.50 TRY 280.26 TRY 38
10Y Revenue Exit 27.57 TRY 81.16 TRY 119.71 TRY 36
10Y EBITDA Exit 50.01 TRY 141.77 TRY 309.31 TRY 37
10Y P/E Exit 43.90 TRY 123.81 TRY 259.93 TRY 35
Earnings-Based
Graham-Dodd 37.96 TRY 264.71 TRY 371.47 TRY 54
Lynch FV 136.76 TRY 195.37 TRY 253.98 TRY 50
PEG = 1.0 136.76 TRY 195.37 TRY 253.98 TRY 46
EPV 28.55 TRY 33.17 TRY 37.02 TRY 59
Multiples
P/E Multiple 83.73 TRY 111.64 TRY 139.55 TRY 63
P/S Multiple 52.82 TRY 70.42 TRY 88.03 TRY 58
P/B Multiple 71.17 TRY 94.89 TRY 118.61 TRY 55
EV/EBIT 67.05 TRY 91.17 TRY 115.30 TRY 53
EV/EBITDA 91.64 TRY 123.97 TRY 156.29 TRY 54
EV/Revenue 43.46 TRY 64.37 TRY 85.28 TRY 43
Asset-Based
NCAV (Graham) 30.40 TRY 40.73 TRY 60.79 TRY 50
Growth DCF
Growth DCF 12.78 TRY 25.97 TRY 46.70 TRY 80
Rev-Margin DCF 41.80 TRY 86.25 TRY 178.68 TRY 74
Economic Profit
Residual Income 49.13 TRY 52.54 TRY 58.53 TRY 76
ROIC Compounder 28.55 TRY 33.17 TRY 37.02 TRY 72
Growth Earnings
Growth-Adj P/E 176.22 TRY 251.74 TRY 327.27 TRY 68

Widest divergence: Growth Earnings (251.74 TRY) versus Growth DCF (25.97 TRY). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) 739M TRY
Revenue growth (YoY) -31.8%
Net margin -5.8%
Return on equity -2.7%
Free cash flow 29.8M TRY FY2024
P/E ratio 29.1
More key figures
Operating margin -29.2%
EPS (TTM) 2.69 TRY
EPS growth (YoY) -83.2%
Net debt 112M TRY FY2024

Figures from reported company fundamentals · as of Aug 2, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 38/100

Of which business quality 49 · Market factors (momentum, volatility) 38

Profitability 43
Margins and returns on capital today
Quality Growth 7
Are margins and returns improving?
Cashflow 58
Earnings quality: real cash, not paper profit
Fin. Strength 79
Balance sheet, leverage, solvency risk
Investment 0
Disciplined investing over empire-building
Low Volatility 76
Calm price path (market factor)
Momentum 26
Price trend over the last 3–12 months (market factor)
52W Momentum 14
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Trabzon Liman Isletmeciligi Anonim Sirketi operates the port of Trabzon. It engages in the loading, unloading, transfer, and handling operations; supplying water to ships; loading, unloading, and transferring fuel; pilotage services to ships, water, and fuel; transportation services; and porterage work and establishing facilities.

Full company description

Trabzon Liman Isletmeciligi Anonim Sirketi operates the port of Trabzon. It engages in the loading, unloading, transfer, and handling operations; supplying water to ships; loading, unloading, and transferring fuel; pilotage services to ships, water, and fuel; transportation services; and porterage work and establishing facilities. The company was incorporated in 2003 and is based in Trabzon, Turkey.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2020 – FY2024 · reported fiscal years

Trabzon Liman Isletmeciligi Anonim Sirketi reported revenue of 592M TRY in FY2024 versus 81.5M TRY in FY2020, a compound +64.1%/yr. Reported net income was 117M TRY in FY2024, compounding +18.9%/yr from FY2020.

Growth Quality 50/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2024)
592M TRY
Latest YoY
−7.3%
Avg. growth/yr (3Y)
+85.1%
Avg. growth/yr (5Y)
+58.0%
Revenue +64.1%/yr
FY20 81.5M TRY
FY21 93.3M TRY
FY22 413M TRY
FY23 638M TRY
FY24 592M TRY
Net income +18.9%/yr
FY20 58.6M TRY
FY21 61.6M TRY
FY22 213M TRY
FY23 230M TRY
FY24 117M TRY

Watch TLMAN: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Trabzon Liman Isletmeciligi Anonim Sirketi Fair Value". https://www.fairvalue-calculator.com/stock/TLMAN

Peer Group

Marine Shipping · 232 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 38 · Bottom 25%
Fair Value upside +21% · Above median
Return on assets 1% · Bottom 25%
Net margin (TTM) -6% · Bottom 25%
Operating margin (TTM) -29% · Bottom 25%
Revenue growth -32% · Bottom 25%
Debt / equity 0.09× · Lower than median

Valuation Multiples vs Marine Shipping median · lower = cheaper

P/E (TTM) 29.1× · Pricier than 75% of peers
P/S (TTM) 0.05× · Cheaper than 75% of peers
P/FCF 1.2× · Cheaper than median
EV/EBITDA 0.7× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 62 / 22
FUTURE 0 / 18
PAST 0 / 27
HEALTH 96 / 88
DIVIDEND 0 / 46

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Marine Shipping stocks, each showing price versus our Fair Value estimate (as of Aug 2, 2026).

Stock Price Fair Value vs Fair Value
Adani Ports and Special Economic Zone Limited ADANIPORTS ₹1,828 ₹1,041 -43%
A.P. Møller - Mærsk A/S MAERSKA kr 16,520 kr 3,033 -82%
COSCO SHIPPING Holdings 601919 ¥13.98 ¥40.37 +189%
Shanghai International Port (Group) Co 600018 ¥5.17 ¥6.57 +27%
HMM Co 011200 20,050 KRW 33,855 KRW +69%
SITC International Holdings 1308 HK$31.38 HK$6.44 -79%
Ningbo Zhoushan Port Company 601018 ¥3.30 ¥5.58 +69%
Qingdao Port International Co 601298 ¥8.07 ¥16.97 +110%
JSW Infrastructure Limited JSWINFRA ₹330.05 ₹126.31 -62%
Wan Hai Lines Ltd 2615 80.70 TWD 212.79 TWD +164%

Compare Trabzon Liman Isletmeciligi Anonim Sirketi with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Trabzon Liman Isletmeciligi Anonim Sirketi (TLMAN) overvalued or undervalued?
As of Aug 2, 2026, our model estimates a fair value of 94.89 TRY versus a price of 78.30 TRY, about +21% (undervalued).
What is the fair value of TLMAN?
Our model-based fair value for Trabzon Liman Isletmeciligi Anonim Sirketi is 94.89 TRY (as of Aug 2, 2026), built from audited fundamentals. The current price is 78.30 TRY.
What is the quality score of TLMAN?
Trabzon Liman Isletmeciligi Anonim Sirketi has a Quality Score of 38/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of Trabzon Liman Isletmeciligi Anonim Sirketi (TLMAN)?
Trabzon Liman Isletmeciligi Anonim Sirketi reported trailing-twelve-month revenue of about 739M TRY (latest available figure, as of Aug 2, 2026).
What is the net profit margin of TLMAN?
The net profit margin of Trabzon Liman Isletmeciligi Anonim Sirketi is about -5.8%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Trabzon Liman Isletmeciligi Anonim Sirketi and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.