EN DE

Tokyo Steel Manufacturing Co (TOKSF) Fair Value & Analysis

Basic Materials · US · Market cap $931M

TS Tokyo Steel Manufacturing Co logo Tokyo Steel Manufacturing Co TOKSF · US
Price$9.11
Fair Value$26.55
Upside+191.6%
Quality54/100
Watch Tokyo Steel Manufacturing Co for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Thin margins · 4.3% net margin
Low debt · negative free cash flow
2.75% dividend yield
Ranks above peers (9/13)
Narrow moat 28/100
Evidence: Medium Range $19.91 – $33.19 Share as image

Fair value as of: Aug 2, 2026

From 15 valuation models · updated 8 days ago

Fair value updated Aug 2, 2026, revised from $25.72 to $26.55 (+3.2%) since Jun 29, 2026.

A solid business, screening 192% undervalued on our models.

What matters now

  • The price is below even our cautious bear case ($19.91). The market is more pessimistic than our downside scenario.
  • Solid quality (54/100) at a price below fair value, the discount is the argument here, not the business quality.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$10.78 $4.97 Fair Value $26.55 Apr 2021 Jul 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 2, 2026.

How to read this chart

60‑month range $4.97 – $10.78 · fair‑value band $19.91 – $33.19 · the $9.11 price screens below the $26.55 fair value. Dashed = 300-day average. As of Aug 2, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Tokyo Steel Manufacturing Co (TOKSF) currently trades at $9.11, while our model-based Fair Value estimate is $26.55, implying the stock looks roughly 191.6% undervalued today. The Quality Score stands at 54/100 (solid quality), in the Basic Materials sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: medium), always confirm before acting.

Over the trailing twelve months, Tokyo Steel Manufacturing Co generated revenue of $268B at a net margin of 4.3%. Revenue declined 8.1% year over year. It earns a return on equity of 5.4%. The stock trades on a trailing P/E of 13.0. Fundamentals as of Aug 2, 2026

Our scenario range runs from $19.91 (bear case) to $33.19 (bull case); at $9.11, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 17% below its 52-week high, currently below its 200-day average. For context, the median of 10 Basic Materials peers we cover trades at -7% fair-value upside, at 192%, TOKSF screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
ROIC Compounder $22.42 $26.55 $31.45 72
Growth-Adj P/E $28.68 $40.98 $53.27 68
P/E Multiple $33.68 $44.90 $56.13 63
All 15 models by family
DCF Models
Owner Earnings $7.95 $10.67 $14.36 31
Earnings-Based
Graham-Dodd $15.27 $50.84 $68.06 54
Lynch FV $11.52 $16.46 $21.39 50
PEG = 1.0 $11.52 $16.46 $21.39 46
EPV $22.38 $25.13 $27.42 59
Multiples
P/E Multiple $33.68 $44.90 $56.13 63
P/S Multiple $28.62 $38.17 $47.71 58
P/B Multiple $28.62 $38.17 $47.71 55
EV/EBIT $45.27 $59.62 $73.96 53
EV/EBITDA $40.35 $53.05 $65.75 54
EV/Revenue $31.24 $43.68 $56.11 43
Asset-Based
NCAV (Graham) $11.11 $14.89 $22.23 50
Economic Profit
Residual Income $18.41 $20.02 $24.49 61
ROIC Compounder $22.42 $26.55 $31.45 72
Growth Earnings
Growth-Adj P/E $28.68 $40.98 $53.27 68

Widest divergence: Multiples ($43.68) versus DCF Models ($10.67). Highest evidence: ROIC Compounder (72).

Key figures & financial health

Revenue (TTM) $268B
Revenue growth (YoY) -8.1%
Net margin 4.3%
Return on equity 5.4%
Free cash flow −$2.8B FY2025
P/E ratio 13.0
More key figures
Operating margin -1.4%
EPS (TTM) $0.7000
Dividend yield 2.8%
EPS growth (YoY) -49.1%

Figures from reported company fundamentals · as of Aug 2, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 54/100

Of which business quality 55 · Market factors (momentum, volatility) 48

Profitability 50
Margins and returns on capital today
Quality Growth 25
Are margins and returns improving?
Cashflow 18
Earnings quality: real cash, not paper profit
Fin. Strength 80
Balance sheet, leverage, solvency risk
Investment 63
Disciplined investing over empire-building
Low Volatility 96
Calm price path (market factor)
Momentum 34
Price trend over the last 3–12 months (market factor)
52W Momentum 17
Distance to the 52-week high (market factor)
Net Issuance 100
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Tokyo Steel Manufacturing Co., Ltd. manufactures and sells various steel products in Japan, Europe, Asia, and internationally.

Full company description

Tokyo Steel Manufacturing Co., Ltd. manufactures and sells various steel products in Japan, Europe, Asia, and internationally. The company offers steel building materials, such as H-beams, high-standard electric furnace H-beam, special size H-beam (tuned-H), striped H-beams, grooved steel, I-beams, U-shape sheet pile, deformed bars, and cold rolled square steel pipes. It also provides steel plate products, including hot coils, pickling coils, hot-dip galvanized coils, striped coils, cut sheets, and high-standard electric arc furnace steel sheets. Tokyo Steel Manufacturing Co., Ltd. was incorporated in 1934 and is headquartered in Tokyo, Japan.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Tokyo Steel Manufacturing Co reported revenue of ¥327B in FY2025 versus ¥141B in FY2021, a compound +23.3%/yr. Reported net income was ¥21.2B in FY2025, compounding +37.7%/yr from FY2021.

Growth Quality 34/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
$327B
Latest YoY
−11.0%
Avg. growth/yr (3Y)
+6.5%
Revenue +23.3%/yr
FY21 ¥141B
FY22 ¥271B
FY23 ¥361B
FY24 ¥367B
FY25 ¥327B
Net income +37.7%/yr
FY21 ¥5.9B
FY22 ¥31.9B
FY23 ¥30.8B
FY24 ¥28.0B
FY25 ¥21.2B

Watch TOKSF: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Tokyo Steel Manufacturing Co Fair Value". https://www.fairvalue-calculator.com/stock/TOKSF

Peer Group

Steel · 378 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 54 · Above median
Fair Value upside +192% · Top 25%
Return on equity (TTM) 5% · Above median
Return on assets 2% · Below median
Net margin (TTM) 4% · Above median
Operating margin (TTM) -1% · Bottom 25%
Revenue growth -8% · Below median
Dividend yield (TTM) 2.8% · Above median

Valuation Multiples vs Steel median · lower = cheaper

P/E (TTM) 13.0× · Cheaper than median
P/B 0.70× · Cheaper than median
P/S (TTM) 0.55× · Pricier than median
EV/EBITDA 8.3× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 100 · sector 20
FUTURE 0 · sector 4
PAST 21 · sector 15
HEALTH 100 · sector 95
DIVIDEND 55 · sector 41

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Steel stocks, each showing price versus our Fair Value estimate (as of Aug 2, 2026).

Stock Price Fair Value vs Fair Value
Tata Steel Limited TTST $0.2010 $0.2000 -0%
JSW Steel Limited JSWSTEEL ₹1,227 ₹1,140 -7%
Baoshan Iron & Steel Co 600019 ¥5.89 ¥8.07 +37%
China Steel Corporation 2002A 38.55 TWD 8.74 TWD -77%
POSCO Holdings 005490 313,500 KRW 155,270 KRW -50%
Companhia Siderúrgica Nacional, SID 13,670 ARS 15,940 ARS +17%
Jindal Steel Limited JINDALSTEL ₹1,028 ₹545.12 -47%
Lloyds Metals and Energy Limited LLOYDSME ₹1,844 ₹1,098 -40%
Gerdau S.A GGBN 83.50 MXN 42.64 MXN -49%
Ternium S.A TXR 17,780 ARS 27,210 ARS +53%

Compare Tokyo Steel Manufacturing Co with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Basic Materials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Tokyo Steel Manufacturing Co (TOKSF) overvalued or undervalued?
As of Aug 2, 2026, our model estimates a fair value of $26.55 versus a price of $9.11, about +192% (undervalued).
What is the fair value of TOKSF?
Our model-based fair value for Tokyo Steel Manufacturing Co is $26.55 (as of Aug 2, 2026), built from audited fundamentals. The current price is $9.11.
What is the quality score of TOKSF?
Tokyo Steel Manufacturing Co has a Quality Score of 54/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Tokyo Steel Manufacturing Co (TOKSF)?
Tokyo Steel Manufacturing Co reported trailing-twelve-month revenue of about $268B (latest available figure, as of Aug 2, 2026).
What is the net profit margin of TOKSF?
The net profit margin of Tokyo Steel Manufacturing Co is about 4.3%, meaning it keeps roughly 4.3% of revenue as net income. Based on the latest reported figures.
Does Tokyo Steel Manufacturing Co pay a dividend?
Tokyo Steel Manufacturing Co currently shows a dividend yield of about 2.75% relative to its recent price (as of Aug 2, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Tokyo Steel Manufacturing Co and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.