EN DE
Check 35,000+ stocks against 26 valuation models and 37 quality factors
Data-driven stock valuation

Triton Holding Public Company Limited (TRITN) fair value: what the stock is really worth

As of Sep 24, 2026: fair value of Triton Holding Public Company Limited THB 0.03, price THB 0.02, upside +27.5%, quality 31 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.

  1. Fair value above price? Yes
  2. Good quality? No
  3. Add to watchlist

Industrials · TH · ISIN TH0470010Y06

TH Thin data Sep 24, 2026

Triton Holding Public Company Limited

TRITN · BK

SpeculativeUpside exists, but weak quality makes the signal speculative.

✓Fair value 0.0255 THB · Undervalued (+28%)
!Quality 31/100
!Weak Growth (revenue 5y −47.3 %/yr)
✓Highly profitable · 185.8% net margin (FY2025)
!Low debt · negative free cash flow
✓Ranks above peers (5/8)
!Narrow moat 35/100
!Evidence only low, so the estimate is less certain
Watch Triton Holding Public Company Limited for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free Pro now: $1 first month

What runs behind every stock

26 valuation models 8 families, DCF to NCAV 37 quality factors margins, balance sheet, cashflow, debt 6 AI factors moat, what no ratio measures 2,000+ data points verified, per stock, median

69 individual criteria per stock, every one traceable See the method →

Price vs Fair Value

0.4000 THB 0.0200 THB Fair Value 0.0255 THB Apr 2021 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 24, 2026.

How to read this chart

60‑month range 0.0200 THB – 0.4000 THB · fair‑value band 0.0238 THB – 0.0289 THB · the 0.0200 THB price screens below the 0.0255 THB fair value. Dashed = 300-day average. As of Sep 24, 2026.

Follow Triton Holding Public Company in your weekly email

Every Wednesday you see whether Triton Holding Public Company is on track or worth a review, plus price against fair value. Free, up to 3 stocks.

We send you a confirmation link. Unsubscribe with one click.

Which stocks are undervalued right now? Check free Discover now →

Company profile

Triton Holding Public Company Limited, an investment holding company, engages in the construction and engineering business in Thailand. The company operates through Constructions Business, and Electricity and Energy Business segments. It provides construction and engineering services; and land and building rental services.

Show more

Triton Holding Public Company Limited, an investment holding company, engages in the construction and engineering business in Thailand. The company operates through Constructions Business, and Electricity and Energy Business segments. It provides construction and engineering services; and land and building rental services. The company also engages in the sale of radio tapes and radio compact discs; energy business; alternative energy resource and mining; soap distribution; mining and construction material supply; design commissioning of electrification; generation and production of electricity; and manufacture and distribution electricity from biogas. In addition, it is involved in the production of television (TV) program and provision of cable TV services. Triton Holding Public Company Limited was formerly known as Live Incorporation Public Company Limited and changed its name to Triton Holding Public Company Limited in October 2015. The company was incorporated in 1987 and is headquartered in Bangkok, Thailand.

Stock analysis

Triton Holding Public Company Limited (TRITN) currently trades at 0.0200 THB, while our model-based Fair Value estimate is 0.0255 THB, implying the stock looks roughly 21.6% undervalued today.

Show more

Valuation

Bull case: the DCF Models group reads highest at a median of 0.1000 THB per share, and 9 of the 10 models we run sit above the 0.0200 THB price.

Bear case: the Earnings-Based group reads lowest at 0.0300 THB, and 1 of the 10 models stay below the price. Evidence for this calculation is low.

Scenario range: 0.0238 THB (bear) to 0.0289 THB (bull), the price of 0.0200 THB sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.

Quality & growth

The Quality Score stands at 31/100 (below-average quality), in the Industrials sector.

Weak Growth: Revenue is shrinking: the last year, the last three and the last five years are all negative.

Triton Holding Public Company Limited reported revenue of 55.5M THB in FY2025 versus 598M THB in FY2021, a compound −44.8%/yr. Reported net income was 103M THB in FY2025.

Key figures

Market cap 657M THB (≈ $19.7M) · P/E ratio 2.0 · P/S ratio 3.72 · EPS (TTM) 0.0100 THB · Return on equity 12.9% · Return on assets (EBIT) −9.7% · Operating margin −721% · Revenue (TTM) −142M THB.

Competitive moat

Our AI-assisted moat analysis scores the competitive advantage at 42 out of 100 (low confidence).

What moves the price

The share trades about 50% below its 52-week high and at its 52-week low, currently below its 200-day average.

For context, the median of 10 Industrials peers we cover trades at −31% fair-value upside, at 28%, TRITN screens cheaper than that median.

Fair Value models

Bear 0.0238 THB Fair Value 0.0255 THB Bull 0.0289 THB
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Based on fiscal year 2025 figures (about 9 months old). Earnings retained since then (0.0073 THB per share) are deliberately not added. Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Highest evidence
Owner Earnings 0.0700 THB 0.1000 THB 0.1500 THB 76
Residual Income 0.0800 THB 0.0800 THB 0.0700 THB 76
Growth-Adj P/E 0.0600 THB 0.0900 THB 0.1100 THB 68
All 10 models by family
DCF Models
Owner Earnings 0.0700 THB 0.1000 THB 0.1500 THB 76
Earnings-Based
Graham-Dodd 0.0300 THB 0.0900 THB 0.1200 THB 65
Lynch FV 0.0200 THB 0.0300 THB 0.0300 THB 61
PEG = 1.0 0.0200 THB 0.0300 THB 0.0300 THB 57
Multiples
P/E Multiple 0.0800 THB 0.1000 THB 0.1300 THB 63
P/S Multiple 0.0100 THB 0.0100 THB 0.0100 THB 58
P/B Multiple 0.0600 THB 0.0800 THB 0.1000 THB 55
Asset-Based
NCAV (Graham) 0.0500 THB 0.0700 THB 0.1000 THB 54
Economic Profit
Residual Income 0.0800 THB 0.0800 THB 0.0700 THB 76
Growth Earnings
Growth-Adj P/E 0.0600 THB 0.0900 THB 0.1100 THB 68

Open the full fair value analysis →

Notify me when TRITN reaches fair value

Put TRITN on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Quality Score breakdown

Overall quality 31/100

Of which business quality 31 · Market factors (momentum, volatility) 28

Profitability 33
Margins and returns on capital today
Quality Growth 56
Are margins and returns improving?
Cashflow 0
Earnings quality: real cash, not paper profit
Fin. Strength 50
Balance sheet, leverage, solvency risk
Investment 55
Disciplined investing over empire-building
Low Volatility 50
Calm price path (market factor)
Momentum 29
Price trend over the last 3–12 months (market factor)
52W Momentum 0
Distance to the 52-week high (market factor)
Net Issuance 0
Share count: buybacks or dilution?

Open the full quality analysis →

Revenue & earnings trend

Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card. 11/100
Revenue is shrinking: the last year, the last three and the last five years are all negative.
Revenue growth 1 year
−87.8%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−56.9%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−47.3%
Start year 2020 (pandemic). Over 10 years: −22.1% a year
Revenue growth 25 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−9.8%
What shareholders gained per year (last 5 years), in THB ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Measured in THB: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+8.5%
Earnings growth per share plus dividend.
Earnings per share, growth per year+8.5%
Dividend (yield on the price)0.0%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.9% vs 8%, steady
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.5% → −186%
Start year 2020 (pandemic)
⚠ Revenue per share shrinking 3.3%/yr over ~10Y (margin trend unclear) ⓘStructural-decline marker: revenue PER SHARE has fallen over the last decade (robust median trend, not a single year). Backtested across 2005 to 2017, such businesses trailed the market by about 2.5 percentage points per year. Display only: it does not change the fair value or the quality score.

Watch TRITN, get fair value alerts →

Compare Triton Holding Public Company Limited with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Engineering & Construction · 839 stocks

Beats the industry median on 5/8 measures
Overall it ranks above its industry peers.
Valuation
Quality Score 32 · Bottom 25%
Fair Value upside +28% · Above median
Profitability
Return on equity (TTM) 13% · Above median
Return on assets −3% · Bottom 25%
Net margin (TTM) 186% · Top 25%
Growth and dividend
Revenue growth −98% · Bottom 25%
Balance sheet
Debt / equity 0.05× · Below median

Valuation Multiplesvs Engineering & Construction median · lower = cheaper

P/E (TTM) 2.0× · Cheapest 25%

Strength profile in five axes (Snowflake)

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE (fair-value potential)70 · sector 29
FUTURE (revenue growth)0 · sector 11
PAST (return on equity)52 · sector 29
HEALTH (low debt)98 · sector 94
DIVIDEND (yield)0 · sector 41

Context: sector, industry, market

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Engineering & Construction stocks, each showing price versus our Fair Value estimate.

Stock Price Fair Value vs Fair Value
Quanta Services, Inc PWR $634.90 $163.08 −74%
Vinci SA DG €110.50 €185.62 +68%
Comfort Systems USA, Inc FIX $1,626 $1,122 −31%
Larsen & Toubro Limited LT ₹3,930 ₹1,994 −49%
Ferrovial N.V FER $56.30 $24.01 −57%
Samsung C&T Corporation 028260 367,000 KRW 256,792 KRW −30%
HOCHTIEF Aktiengesellschaft HOT €397.00 €203.87 −49%
ACS, Actividades de Construcción y Servicios, S.A ACS €92.75 €75.04 −19%
EMCOR Group EME $751.80 $521.87 −31%
MasTec, Inc MTZ $217.52 $106.05 −51%

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screenerFilter by region, size and sector Compare toolTwo stocks side by side Extrinsic Value Calculator…Calculator with industry benchmark Peter Lynch Fair Value Formula &…Calculator with industry benchmark
Run the numbers yourself: free valuation calculators
DCF CalculatorGraham NumberPeter Lynch FormulaDDM CalculatorFama-French ModelIntrinsic Value
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Triton Holding Public Company Limited · Fair Value
0.0255 THB +22%Fair Value
Calculator →

Cite: Fair Value Calculator (2026). "Triton Holding Public Company Limited Fair Value". https://www.fairvalue-calculator.com/stock/TRITN

Frequently asked questions

Is Triton Holding Public Company Limited (TRITN) overvalued or undervalued?
As of Sep 24, 2026, our model estimates a fair value of 0.0255 THB versus a price of 0.0200 THB, about +28% upside (undervalued).
What is the fair value of TRITN?
Our model-based fair value for Triton Holding Public Company Limited is 0.0255 THB (as of Sep 24, 2026), built from audited fundamentals. The current price: 0.0200 THB.
What is the quality score of TRITN?
Triton Holding Public Company Limited has a Quality Score of 31/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Triton Holding Public Company Limited (TRITN)?
Our model-based price target is the fair value of 0.0255 THB (as of Sep 24, 2026) from 10 valuation models. Cautious scenario 0.0238 THB, optimistic scenario 0.0289 THB. It is a calculation from audited fundamentals, not an analyst target.
What is the Triton Holding Public Company Limited stock forecast for 2026?
Our models put fair value at 0.0255 THB, about +28% upside versus a price of 0.0200 THB (undervalued). Cautious scenario 0.0238 THB, optimistic scenario 0.0289 THB. The calculation is refreshed regularly with new filings.
What is the intrinsic value of Triton Holding Public Company Limited (TRITN)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Triton Holding Public Company Limited it is 0.0255 THB per share (as of Sep 24, 2026), against a price of 0.0200 THB. It is the blended result of 10 valuation models (cash flow, earnings, asset, dividend).
Is Triton Holding Public Company Limited stock overvalued or undervalued in 2026?
As of Sep 24, 2026, TRITN trades below its calculated fair value: price 0.0200 THB, fair value 0.0255 THB, a gap of about +28% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of TRITN?
No. The price is what the market pays today (0.0200 THB); the fair value is what the company's own numbers justify (0.0255 THB). For Triton Holding Public Company Limited the two are 0.0055 THB per share apart. That gap is exactly why we show both numbers side by side.
How much is Triton Holding Public Company Limited worth?
The market values Triton Holding Public Company Limited at about 657M THB (market capitalisation, as of Sep 24, 2026). Per share that is 0.0200 THB; our models calculate a fair value of 0.0255 THB per share.
What do the bullish and bearish scenarios say about TRITN?
Our models span a range for Triton Holding Public Company Limited: cautious scenario 0.0238 THB, base 0.0255 THB, optimistic 0.0289 THB per share (as of Sep 24, 2026, price 0.0200 THB). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of TRITN?
Triton Holding Public Company Limited trades at a price-to-earnings ratio of 2.0 (as of Sep 24, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of 0.0255 THB is built from several models across several years.
How solid is the balance sheet of Triton Holding Public Company Limited (TRITN)?
Balance-sheet figures for Triton Holding Public Company Limited (as of Sep 24, 2026): return on equity 12.9%, debt of 0.05 per unit of equity. They feed the Quality Score of 31/100, which measures business quality independently of the share price.
How far is TRITN from its 52-week high?
Triton Holding Public Company Limited trades at 0.0200 THB, about 50% below its 52-week high of 0.0400 THB and at the low of 0.0200 THB (as of Sep 24, 2026). Distance from the high says nothing about value: that is what the fair value of 0.0255 THB is for.
Which stocks are comparable to Triton Holding Public Company Limited?
From the same area (Industrials) we also value Quanta Services, Inc, Vinci SA, Comfort Systems USA, Inc, Larsen & Toubro Limited, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Triton Holding Public Company Limited stock attractive at the current price?
The data as of Sep 24, 2026: price 0.0200 THB, calculated fair value 0.0255 THB (+28%), Quality Score 31/100, from 10 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of TRITN calculated?
We run Triton Holding Public Company Limited through 10 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of 0.0255 THB, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.0 % above its aggregate fair value. Triton Holding Public Company Limited currently trades 28 % below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Triton Holding Public Company Limited (TRITN)?
The closing price on Sep 24, 2026 was 0.0200 THB. Our model-based fair value is 0.0255 THB, about +28% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Triton Holding Public Company Limited right now?
The price is below even our cautious bear case (0.0238 THB). The market is more pessimistic than our downside scenario. Evidence is limited here (fewer models, shorter history), so the fair value is a rougher estimate than usual.

Key figures of Triton Holding Public Company Limited

How large is the market capitalisation of Triton Holding Public Company Limited (TRITN)?
The market capitalisation of Triton Holding Public Company Limited is 657M THB (≈ $19.7M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Triton Holding Public Company Limited (TRITN)?
The price-to-sales ratio of Triton Holding Public Company Limited is 3.72 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Triton Holding Public Company Limited (TRITN)?
Earnings per share at Triton Holding Public Company Limited are 0.0100 THB (price ÷ EPS = P/E 2.0). Earnings per share over the last twelve months: total profit spread across every single share.
What is the return on equity of Triton Holding Public Company Limited (TRITN)?
The return on equity (ROE) of Triton Holding Public Company Limited is 12.9% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Triton Holding Public Company Limited (TRITN)?
On an EBIT basis the return on assets of Triton Holding Public Company Limited is −9.7% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Triton Holding Public Company Limited (TRITN)?
The operating margin of Triton Holding Public Company Limited is −721% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How much revenue does Triton Holding Public Company Limited (TRITN) generate?
Triton Holding Public Company Limited generates revenue of −142M THB (last twelve months). Revenue of the last twelve months (TTM), the most recent full year, not the calendar year.
How fast is revenue growing at Triton Holding Public Company Limited (TRITN)?
Revenue at Triton Holding Public Company Limited is growing −98.3% versus a year earlier (3y avg −56.9%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Triton Holding Public Company Limited (TRITN)?
Earnings per share at Triton Holding Public Company Limited are growing +12.3% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does Triton Holding Public Company Limited (TRITN) generate?
The free cash flow of Triton Holding Public Company Limited is −28.8M THB (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does Triton Holding Public Company Limited (TRITN) carry?
The net debt of Triton Holding Public Company Limited is 165M THB (fiscal year 2025). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed

Watch Triton Holding Public Company Limited in the live analysis

One click puts Triton Holding Public Company Limited on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.