Triton Holding Public Company Limited (TRITN) fair value: what the stock is really worth
As of Nov 6, 2026: fair value (intrinsic value) of Triton Holding Public Company Limited stock THB 0.03, price THB 0.02, upside +53.0%, quality 32 out of 100. Rating: strongly undervalued. Calculated from audited financials with 10 of our 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 7, 2026.
How to read this chart
60‑month range 0.0200 THB – 0.3200 THB · fair‑value band 0.0255 THB – 0.0357 THB · the 0.0200 THB price screens below the 0.0306 THB fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). 1 fiscal year is left out: there the valuation rested on only a fraction of the usual models. As of Nov 7, 2026.
Follow Triton Holding Public Company in your weekly email
Every Wednesday you see whether Triton Holding Public Company is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Triton Holding Public Company Limited, an investment holding company, engages in the construction and engineering business in Thailand. The company operates through Constructions Business, and Electricity and Energy Business segments.
Show moreShow less
It provides construction and engineering services; and land and building rental services.
The company also engages in the sale of radio tapes and radio compact discs; energy business; alternative energy resource and mining; soap distribution; mining and construction material supply; design commissioning of electrification; generation and production of electricity; and manufacture and distribution electricity from biogas.
In addition, it is involved in the production of television (TV) program and provision of cable TV services. Triton Holding Public Company Limited was formerly known as Live Incorporation Public Company Limited and changed its name to Triton Holding Public Company Limited in October 2015.
The company was incorporated in 1987 and is headquartered in Bangkok, Thailand.
Stock analysis
Triton Holding Public Company Limited (TRITN) currently trades at 0.0200 THB, while our model-based Fair Value estimate is 0.0306 THB, implying the stock looks roughly 35% undervalued today.
Show more
Valuation
Bull case: the DCF Models group reads highest at a median of 0.1100 THB per share, and 9 of the 10 models we run sit above the 0.0200 THB price.
Bear case: the Earnings-Based group reads lowest at 0.0700 THB, and 1 of the 10 models stay below the price. Data coverage for this calculation is low.
Scenario range: 0.0255 THB (bear) to 0.0357 THB (bull), the price of 0.0200 THB sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 32/100 (below-average quality), in the Industrials sector.
Weak Growth: Revenue is shrinking: the last year, the last three and the last five years are all negative.
Triton Holding Public Company Limited reported revenue of 55.5M THB in FY2025 versus 598M THB in FY2021, a compound −44.8%/yr. Reported net income was 103M THB in FY2025.
Key figures
Market cap 438M THB (≈ $13.1M) Micro · P/E ratio 2.0 · P/S ratio 3.72 · EPS (TTM) 0.0100 THB · Return on equity 6.0% · Return on assets (EBIT) −9.7% (5-year average) · Operating margin −207% · Revenue (TTM) −162M THB.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 49 out of 100 (low confidence).
What moves the price
The share trades about 50% below its 52-week high and at its 52-week low, currently below its 200-day average.
For context, the median of 10 Industrials peers we cover trades at −42% fair-value upside, at 53%, TRITN screens cheaper than that median.
Fair Value models
Bear0.0255 THBFair Value 0.0306 THBBull0.0357 THB
Price 0.0200 THB · Upside +53.0%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Based on fiscal year 2025 figures (about 10 months old). Earnings retained since then (0.0086 THB per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Best data coverage
Residual Income0.0700 THB0.0700 THB0.0700 THB76
Owner Earnings0.0600 THB0.1100 THB0.1800 THB74
Growth-Adj P/E0.0700 THB0.1000 THB0.1400 THB67
All 10 models by family
DCF Models
Owner Earnings0.0600 THB0.1100 THB0.1800 THB74
Earnings-Based
Graham-Dodd0.0300 THB0.1800 THB0.2400 THB64
Lynch FV0.0500 THB0.0700 THB0.0900 THB61
PEG = 1.00.0500 THB0.0700 THB0.0900 THB57
Multiples
P/E Multiple0.0800 THB0.1000 THB0.1300 THB63
P/S Multiple0.0100 THB0.0100 THB0.0100 THB58
P/B Multiple0.1300 THB0.1800 THB0.2200 THB55
Asset-Based
NCAV (Graham)0.0500 THB0.0700 THB0.1000 THB54
Economic Profit
Residual Income0.0700 THB0.0700 THB0.0700 THB76
Growth Earnings
Growth-Adj P/E0.0700 THB0.1000 THB0.1400 THB67
The fair value above starts from this blend and is adjusted for dilution from new shares.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.6/100
Revenue is shrinking: the last year, the last three and the last five years are all negative.
Revenue growth 1 year
−87.8%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−56.9%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−47.3%
Start year 2020 (pandemic). Over 10 years: −22.1% a year
Revenue growth 25 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−9.8%
’13
’14
’15
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years), in THB ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Measured in THB: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+8.5%
Earnings growth per share plus dividend.
Earnings per share, growth per year+8.5%
Dividend (yield on the price)0.0%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.8.5% vs 7.5%, steady
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.5% → −186%
Pace: the 5-year rate starts in 2020 (pandemic)
⚠ Revenue per share shrinking 3.3%/yr over ~10Y (margin trend unclear) ⓘStructural-decline marker: revenue PER SHARE has fallen over the last decade (robust median trend, not a single year). Backtested across 2005 to 2017, such businesses trailed the market by about 2.5 percentage points per year. Display only: it does not change the fair value or the quality score.
Compare Triton Holding Public Company Limited with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Engineering & Construction · 791 stocks
Beats the industry median on 5/8 measures
Overall it ranks above its industry peers.
Valuation
Quality Score32 · Bottom 25%
Fair Value upside+53.0% · Above median
Profitability
Return on equity (12 months)6.0% · Below median
Return on assets3.5% · Above median
Net margin (12 months)185.8% · Top 25%
Growth and dividend
Revenue growth (quarter YoY)−87.9% · Bottom 25%
Balance sheet
Debt / equity0.05× · Below median
Valuation Multiplesvs Engineering & Construction median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Triton Holding Public Company Limited Fair Value". https://www.fairvalue-calculator.com/stock/TRITN
Frequently asked questions
Is Triton Holding Public Company Limited (TRITN) overvalued or undervalued?
As of Nov 7, 2026, our model estimates a fair value of 0.0306 THB versus a price of 0.0200 THB, about +53% upside (undervalued).
What is the fair value of TRITN?
Our model-based fair value for Triton Holding Public Company Limited is 0.0306 THB (as of Nov 7, 2026), built from audited fundamentals. The current price: 0.0200 THB.
What is the quality score of TRITN?
Triton Holding Public Company Limited has a Quality Score of 32/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Triton Holding Public Company Limited (TRITN)?
Our model-based price target is the fair value of 0.0306 THB (as of Nov 7, 2026) from 10 valuation models. Cautious scenario 0.0255 THB, optimistic scenario 0.0357 THB. It is a calculation from audited fundamentals, not an analyst target.
What is the Triton Holding Public Company Limited stock forecast for 2026?
Our models put fair value at 0.0306 THB, about +53% upside versus a price of 0.0200 THB (undervalued). Cautious scenario 0.0255 THB, optimistic scenario 0.0357 THB. The calculation is refreshed regularly with new filings.
What is the intrinsic value of Triton Holding Public Company Limited (TRITN)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Triton Holding Public Company Limited it is 0.0306 THB per share (as of Nov 7, 2026), against a price of 0.0200 THB. It is the blended result of 10 valuation models in 6 families (DCF Models, Earnings-Based, Multiples, Asset-Based, Economic Profit, Growth Earnings).
Is Triton Holding Public Company Limited stock overvalued or undervalued in 2026?
As of Nov 7, 2026, TRITN trades below its calculated fair value: price 0.0200 THB, fair value 0.0306 THB, a gap of about +53% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of TRITN?
No. The price is what the market pays today (0.0200 THB); the fair value is what the company's own numbers justify (0.0306 THB). For Triton Holding Public Company Limited the two are 0.0106 THB per share apart. That gap is exactly why we show both numbers side by side.
How much is Triton Holding Public Company Limited worth?
The market values Triton Holding Public Company Limited at about 438M THB (market capitalisation, as of Nov 7, 2026). Per share that is 0.0200 THB; our models calculate a fair value of 0.0306 THB per share.
What do the bullish and bearish scenarios say about TRITN?
Our models span a range for Triton Holding Public Company Limited: cautious scenario 0.0255 THB, base 0.0306 THB, optimistic 0.0357 THB per share (as of Nov 7, 2026, price 0.0200 THB). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of TRITN?
Triton Holding Public Company Limited trades at a price-to-earnings ratio of 2.0 (as of Nov 7, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of 0.0306 THB is built from several models across several years.
How solid is the balance sheet of Triton Holding Public Company Limited (TRITN)?
Balance-sheet figures for Triton Holding Public Company Limited (as of Nov 7, 2026): return on equity 6.0%, debt of 0.05 per unit of equity. They feed the Quality Score of 32/100, which measures business quality independently of the share price.
How far is TRITN from its 52-week high?
Triton Holding Public Company Limited trades at 0.0200 THB, about 50% below its 52-week high of 0.0400 THB and at the low of 0.0200 THB (as of Nov 6, 2026). Distance from the high says nothing about value: that is what the fair value of 0.0306 THB is for.
Which stocks are comparable to Triton Holding Public Company Limited?
From the same area (Industrials) we also value Quanta Services, Inc, Vinci SA, Larsen & Toubro Limited, Comfort Systems USA, Inc, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Triton Holding Public Company Limited stock attractive at the current price?
The data as of Nov 7, 2026: price 0.0200 THB, calculated fair value 0.0306 THB (+53%), Quality Score 32/100, from 10 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of TRITN calculated?
We run Triton Holding Public Company Limited through 10 models from 6 families: DCF Models, Earnings-Based, Multiples, Asset-Based, Economic Profit, Growth Earnings. Every model gets the same audited fundamentals; the fair value of 0.0306 THB builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.3% above its aggregate fair value. Triton Holding Public Company Limited currently trades 35% below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Triton Holding Public Company Limited (TRITN)?
The closing price on Nov 6, 2026 was 0.0200 THB. Our model-based fair value is 0.0306 THB, about +53% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Triton Holding Public Company Limited right now?
The large discount to fair value meets weak quality (32/100). That raises the risk this is a value trap rather than a bargain. The price is below even our cautious bear case (0.0255 THB). The market is more pessimistic than our downside scenario. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution.
Key figures of Triton Holding Public Company Limited
How large is the market capitalisation of Triton Holding Public Company Limited (TRITN)?
The market capitalisation of Triton Holding Public Company Limited is 438M THB (≈ $13.1M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Triton Holding Public Company Limited (TRITN)?
The price-to-sales ratio of Triton Holding Public Company Limited is 3.72 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Triton Holding Public Company Limited (TRITN)?
Earnings per share at Triton Holding Public Company Limited are 0.0100 THB (price ÷ EPS = P/E 2.0). Earnings per share over the last twelve months: total profit spread across every single share.
What is the return on equity of Triton Holding Public Company Limited (TRITN)?
The return on equity (ROE) of Triton Holding Public Company Limited is 6.0% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Triton Holding Public Company Limited (TRITN)?
On an EBIT basis the return on assets of Triton Holding Public Company Limited is −9.7% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Triton Holding Public Company Limited (TRITN)?
The operating margin of Triton Holding Public Company Limited is −207% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How much revenue does Triton Holding Public Company Limited (TRITN) generate?
Triton Holding Public Company Limited generates revenue of −162M THB (last twelve months). Revenue of the last twelve months (TTM), the most recent full year, not the calendar year.
How fast is revenue growing at Triton Holding Public Company Limited (TRITN)?
Revenue at Triton Holding Public Company Limited is growing −87.9% versus a year earlier (3y avg −56.9%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Triton Holding Public Company Limited (TRITN)?
Earnings per share at Triton Holding Public Company Limited are growing +12.3% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does Triton Holding Public Company Limited (TRITN) generate?
The free cash flow of Triton Holding Public Company Limited is −28.8M THB (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does Triton Holding Public Company Limited (TRITN) carry?
The net debt of Triton Holding Public Company Limited is 165M THB (fiscal year 2025). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Triton Holding Public Company Limited in the live analysis
One click puts Triton Holding Public Company Limited on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Thin data
Nov 7, 2026