TWZ Corporation Public Company Limited (TWZ) fair value: what the stock is really worth
As of Sep 24, 2026: fair value of TWZ Corporation Public Company Limited THB 0.01, price THB 0.01, upside +30.0%, quality 42 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Watch TWZ Corporation Public Company Limited for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for freePro now: $1 first month
TWZ Corporation Public Company Limited, together with its subsidiaries, distributes communication equipment in Thailand. It operates in seven segments: Communication Equipment Trading; Real Estate Development; Investment Real Estate; Electric Vehicles; Cannabis; Develop Computer Programs; and Generating and Selling Electricity Plasma and Other.
Show more
TWZ Corporation Public Company Limited, together with its subsidiaries, distributes communication equipment in Thailand. It operates in seven segments: Communication Equipment Trading; Real Estate Development; Investment Real Estate; Electric Vehicles; Cannabis; Develop Computer Programs; and Generating and Selling Electricity Plasma and Other. The company distributes mobile phones, spare parts, and related accessories. It also operates a service center for telecommunication equipment; and offers consulting and design services. In addition, the company provides counter services for mobile phone service fee payments; develops and leases real estate projects; develops software programs and platforms related to business education, and learning and training management systems; distributes electric vehicles; and sells new vehicles, passenger cars, pickup trucks, vans, and small cars. Further, it is involved in the purchase, procurement, development, planting, analysis, extraction, distribution, import, and export of medicinal plants; design, sale, installment, repair, and maintenance of information technology systems and communication for education; Production and distributionof steel pipe, steel product and service of steel; production of battery electric vehicles; investment in companies; generation and sale of electricity; and operation of municipal solid waste and industrial waste sorting plant. TWZ Corporation Public Company Limited was incorporated in 1993 and is headquartered in Bangkok, Thailand.
Stock analysis
TWZ Corporation Public Company Limited (TWZ) currently trades at 0.0100 THB, while our model-based Fair Value estimate is 0.0130 THB, implying the stock looks roughly 23.1% undervalued today.
Show more
Valuation
How firm this estimate is: it rests on 1 models at a data quality of 93/100, which puts the evidence level at low.
Scenario range: 0.0120 THB (bear) to 0.0140 THB (bull), the price of 0.0100 THB sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 42/100 (below-average quality), in the Consumer Cyclical sector.
Expensive Growth: The company is growing, but growth may require heavy reinvestment or weak cash conversion.
TWZ Corporation Public Company Limited reported revenue of 5.7B THB in FY2025 versus 3.4B THB in FY2021, a compound +13.9%/yr. Reported net income was −2.1B THB in FY2025.
Key figures
Market cap 318M THB (≈ $9.5M) · P/S ratio 0.06 · EPS (TTM) −0.1100 THB · Net margin −35.9% · Return on equity −82.4% · Return on assets (EBIT) −7.0% · Operating margin −1.5% · Revenue (TTM) 5.2B THB.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 22 out of 100 (medium confidence).
What moves the price
The share trades about 50% below its 52-week high and 59% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Consumer Cyclical peers we cover trades at 4% fair-value upside, at 30%, TWZ screens cheaper than that median.
Fair Value models
Bear 0.0120 THBFair Value 0.0130 THBBull 0.0140 THB
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.40/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Revenue growth 1 year
+39.6%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+19.1%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+12.1%
Start year 2020 (pandemic). Over 10 years: +4.0% a year
Revenue growth 21 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+5.4%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
3.5% (2020) → −28.7% (2025)
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: fiscal 2025 is a loss year, no rate is defined from a loss
Compare TWZ Corporation Public Company Limited with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Specialty Retail · 229 stocks
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "TWZ Corporation Public Company Limited Fair Value". https://www.fairvalue-calculator.com/stock/TWZ
Frequently asked questions
Is TWZ Corporation Public Company Limited (TWZ) overvalued or undervalued?
As of Sep 24, 2026, our model estimates a fair value of 0.0130 THB versus a price of 0.0100 THB, about +30% upside (undervalued).
What is the fair value of TWZ?
Our model-based fair value for TWZ Corporation Public Company Limited is 0.0130 THB (as of Sep 24, 2026), built from audited fundamentals. The current price: 0.0100 THB.
What is the quality score of TWZ?
TWZ Corporation Public Company Limited has a Quality Score of 42/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for TWZ Corporation Public Company Limited (TWZ)?
Our model-based price target is the fair value of 0.0130 THB (as of Sep 24, 2026) from 1 valuation models. Cautious scenario 0.0120 THB, optimistic scenario 0.0140 THB. It is a calculation from audited fundamentals, not an analyst target.
What is the TWZ Corporation Public Company Limited stock forecast for 2026?
Our models put fair value at 0.0130 THB, about +30% upside versus a price of 0.0100 THB (undervalued). Cautious scenario 0.0120 THB, optimistic scenario 0.0140 THB. The calculation is refreshed regularly with new filings.
What is the revenue of TWZ Corporation Public Company Limited (TWZ)?
TWZ Corporation Public Company Limited reported trailing-twelve-month revenue of about 5.2B THB (latest available figure, as of Sep 24, 2026).
What is the intrinsic value of TWZ Corporation Public Company Limited (TWZ)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For TWZ Corporation Public Company Limited it is 0.0130 THB per share (as of Sep 24, 2026), against a price of 0.0100 THB. It is the blended result of 1 valuation models (cash flow, earnings, asset, dividend).
Is TWZ Corporation Public Company Limited stock overvalued or undervalued in 2026?
As of Sep 24, 2026, TWZ trades below its calculated fair value: price 0.0100 THB, fair value 0.0130 THB, a gap of about +30% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of TWZ?
No. The price is what the market pays today (0.0100 THB); the fair value is what the company's own numbers justify (0.0130 THB). For TWZ Corporation Public Company Limited the two are 0.0030 THB per share apart. That gap is exactly why we show both numbers side by side.
How much is TWZ Corporation Public Company Limited worth?
The market values TWZ Corporation Public Company Limited at about 318M THB (market capitalisation, as of Sep 24, 2026). Per share that is 0.0100 THB; our models calculate a fair value of 0.0130 THB per share.
What do the bullish and bearish scenarios say about TWZ?
Our models span a range for TWZ Corporation Public Company Limited: cautious scenario 0.0120 THB, base 0.0130 THB, optimistic 0.0140 THB per share (as of Sep 24, 2026, price 0.0100 THB). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of TWZ Corporation Public Company Limited (TWZ)?
Balance-sheet figures for TWZ Corporation Public Company Limited (as of Sep 24, 2026): return on equity −82.4%, debt of 0.51 per unit of equity. They feed the Quality Score of 42/100, which measures business quality independently of the share price.
How far is TWZ from its 52-week high?
TWZ Corporation Public Company Limited trades at 0.0100 THB, about 50% below its 52-week high of 0.0200 THB and 59% above the low of 0.0063 THB (as of Sep 24, 2026). Distance from the high says nothing about value: that is what the fair value of 0.0130 THB is for.
Which stocks are comparable to TWZ Corporation Public Company Limited?
From the same area (Consumer Cyclical) we also value Alimentation Couche-Tard Inc, Casey's General Stores, Inc, Williams-Sonoma, Inc, Ulta Beauty, Inc, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is TWZ Corporation Public Company Limited stock attractive at the current price?
The data as of Sep 24, 2026: price 0.0100 THB, calculated fair value 0.0130 THB (+30%), Quality Score 42/100, from 1 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of TWZ calculated?
We run TWZ Corporation Public Company Limited through 1 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of 0.0130 THB, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.0 % above its aggregate fair value. TWZ Corporation Public Company Limited currently trades 30 % below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of TWZ Corporation Public Company Limited (TWZ)?
The closing price on Sep 24, 2026 was 0.0100 THB. Our model-based fair value is 0.0130 THB, about +30% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with TWZ Corporation Public Company Limited right now?
The large discount to fair value meets weak quality (42/100). That raises the risk this is a value trap rather than a bargain. The price is below even our cautious bear case (0.0120 THB). The market is more pessimistic than our downside scenario. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution.
Key figures of TWZ Corporation Public Company Limited
How large is the market capitalisation of TWZ Corporation Public Company Limited (TWZ)?
The market capitalisation of TWZ Corporation Public Company Limited is 318M THB (≈ $9.5M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of TWZ Corporation Public Company Limited (TWZ)?
The price-to-sales ratio of TWZ Corporation Public Company Limited is 0.06 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of TWZ Corporation Public Company Limited (TWZ)?
Earnings per share at TWZ Corporation Public Company Limited are −0.1100 THB. Earnings per share over the last twelve months: total profit spread across every single share.
What is the net margin of TWZ Corporation Public Company Limited (TWZ)?
The net margin of TWZ Corporation Public Company Limited is −35.9% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of TWZ Corporation Public Company Limited (TWZ)?
The return on equity (ROE) of TWZ Corporation Public Company Limited is −82.4% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of TWZ Corporation Public Company Limited (TWZ)?
On an EBIT basis the return on assets of TWZ Corporation Public Company Limited is −7.0% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of TWZ Corporation Public Company Limited (TWZ)?
The operating margin of TWZ Corporation Public Company Limited is −1.5% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at TWZ Corporation Public Company Limited (TWZ)?
Revenue at TWZ Corporation Public Company Limited is growing −51.5% versus a year earlier (3y avg +19.1%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at TWZ Corporation Public Company Limited (TWZ)?
Earnings per share at TWZ Corporation Public Company Limited are growing −20.9% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does TWZ Corporation Public Company Limited (TWZ) generate?
The free cash flow of TWZ Corporation Public Company Limited is −85.2M THB (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does TWZ Corporation Public Company Limited (TWZ) carry?
The net debt of TWZ Corporation Public Company Limited is 1.5B THB (fiscal year 2025). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch TWZ Corporation Public Company Limited in the live analysis
One click puts TWZ Corporation Public Company Limited on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
