EN DE

TWZ Corporation (TWZ) Fair Value & Analysis

Consumer Cyclical · TH · Market cap 318M THB

TC TWZ Corporation TWZ · BK
Price0.0200 THB
Fair Value0.0130 THB
Upside-35.0%
Quality42/100
Watch TWZ Corporation for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Loss-making · -40.5% net margin
Moderate debt · negative free cash flow
Trails peers (0/8)
Narrow moat 6/100
Evidence: Low Range 0.0120 THB – 0.0140 THB Share as image

Fair value as of: Jul 12, 2026

From 1 valuation models · updated 29 days ago

Share price +100.0% over the past month.

Below-average quality, and screening another 35% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (0.0140 THB). The favourable scenario is already priced in.
  • Weak quality (42/100) and above fair value at the same time, the margin of safety is missing on both counts.
  • The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

0.0958 THB 0.0063 THB Fair Value 0.0130 THB Feb 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 12, 2026.

How to read this chart

60‑month range 0.0063 THB – 0.0958 THB · fair‑value band 0.0120 THB – 0.0140 THB · the 0.0200 THB price screens above the 0.0130 THB fair value. Dashed = 300-day average. As of Jul 12, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

TWZ Corporation (TWZ) currently trades at 0.0200 THB, while our model-based Fair Value estimate is 0.0130 THB, implying the stock looks roughly 35.0% overvalued today. The Quality Score stands at 42/100 (below-average quality), in the Consumer Cyclical sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: low).

Over the trailing twelve months, TWZ Corporation generated revenue of 5.2B THB at a net margin of -40.5%. Revenue declined 51.2% year over year. It earns a return on equity of -82.4%. Net debt stands at 1.5B THB. Fundamentals as of Jul 12, 2026

Our scenario range runs from 0.0120 THB (bear case) to 0.0140 THB (bull case); at 0.0200 THB, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 20% below its 52-week high and 217% above its 52-week low, currently below its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at -24% fair-value upside, at -35%, TWZ screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
NCAV (Graham) 0.0300 THB 0.0400 THB 0.0500 THB 50
All 1 models by family
Asset-Based
NCAV (Graham) 0.0300 THB 0.0400 THB 0.0500 THB 50

Notify me when TWZ reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 5.2B THB
Revenue growth (YoY) -51.2%
Net margin -40.5%
Return on equity -82.4%
Free cash flow −85.2M THB FY2025
Operating margin -1.0%
More key figures
EPS (TTM) -0.1100 THB
EPS growth (YoY) -20.9%
Net debt 1.5B THB FY2025

Figures from reported company fundamentals · as of Jul 12, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 42/100

Of which business quality 40 · Market factors (momentum, volatility) 44

Profitability 20
Margins and returns on capital today
Quality Growth 40
Are margins and returns improving?
Cashflow 7
Earnings quality: real cash, not paper profit
Fin. Strength 34
Balance sheet, leverage, solvency risk
Investment 100
Disciplined investing over empire-building
Low Volatility 50
Calm price path (market factor)
Momentum 32
Price trend over the last 3–12 months (market factor)
52W Momentum 57
Distance to the 52-week high (market factor)
Net Issuance 81
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

TWZ Corporation Public Company Limited, together with its subsidiaries, distributes communication equipment in Thailand. It operates in seven segments: Communication Equipment Trading; Real Estate Development; Investment Real Estate; Electric Vehicles; Cannabis; Develop Computer Programs; and Generating and Selling Electricity Plasma and Other.

Full company description

TWZ Corporation Public Company Limited, together with its subsidiaries, distributes communication equipment in Thailand. It operates in seven segments: Communication Equipment Trading; Real Estate Development; Investment Real Estate; Electric Vehicles; Cannabis; Develop Computer Programs; and Generating and Selling Electricity Plasma and Other. The company distributes mobile phones, spare parts, and related accessories. It also operates a service center for telecommunication equipment; and offers consulting and design services. In addition, the company provides counter services for mobile phone service fee payments; develops and leases real estate projects; develops software programs and platforms related to business education, and learning and training management systems; distributes electric vehicles; and sells new vehicles, passenger cars, pickup trucks, vans, and small cars. Further, it is involved in the purchase, procurement, development, planting, analysis, extraction, distribution, import, and export of medicinal plants; design, sale, installment, repair, and maintenance of information technology systems and communication for education; Production and distributionof steel pipe, steel product and service of steel; production of battery electric vehicles; investment in companies; generation and sale of electricity; and operation of municipal solid waste and industrial waste sorting plant. TWZ Corporation Public Company Limited was incorporated in 1993 and is headquartered in Bangkok, Thailand.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

TWZ Corporation reported revenue of 5.7B THB in FY2025 versus 3.4B THB in FY2021, a compound +13.9%/yr. Reported net income was −2.1B THB in FY2025.

Growth Quality 40/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
5.7B THB
Latest YoY
+39.6%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+19.1%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+12.1%
Avg. growth/yr (21Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+5.4%
Revenue +13.9%/yr
FY21 3.4B THB
FY22 3.4B THB
FY23 3.6B THB
FY24 4.1B THB
FY25 5.7B THB
Net income
FY21 38.8M THB
FY22 26.0M THB
FY23 28.5M THB
FY24 −48.6M THB
FY25 −2.1B THB

TWZ screens 35% overvalued. Compare with Casey's General Stores, Inc →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "TWZ Corporation Fair Value". https://www.fairvalue-calculator.com/stock/TWZ

Peer Group

Specialty Retail · 221 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 40 · Bottom 25%
Fair Value upside −50% · Bottom 25%
Return on assets -20% · Bottom 25%
Net margin (TTM) -40% · Bottom 25%
Operating margin (TTM) -2% · Bottom 25%
Revenue growth -52% · Bottom 25%
Debt / equity 0.51× · Higher than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 29
FUTURE 0 · sector 23
PAST 0 · sector 27
HEALTH 75 · sector 94
DIVIDEND 0 · sector 51

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Specialty Retail stocks, each showing price versus our Fair Value estimate (as of Jul 12, 2026).

Stock Price Fair Value vs Fair Value
Casey's General Stores, Inc CASY $827.04 $405.44 -51%
Williams-Sonoma, Inc WSM $222.84 $164.16 -26%
Ulta Beauty, Inc ULTA $479.57 $488.39 +2%
DICK'S Sporting Goods, Inc DKS $208.89 $181.10 -13%
Best Buy Co BBY $83.98 $109.12 +30%
China Tourism Group 601888 ¥52.90 ¥40.40 -24%
Tractor Supply Company TSCO $31.01 $35.52 +15%
Murphy USA Inc MUSA $618.57 $423.35 -32%
Five Below, Inc FIVE $197.71 $117.29 -41%
Taiwan Mobile Co 3045 110.50 TWD 80.98 TWD -27%

Compare TWZ Corporation with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is TWZ Corporation (TWZ) overvalued or undervalued?
As of Jul 12, 2026, our model estimates a fair value of 0.0130 THB versus a price of 0.0200 THB, about −35% (overvalued).
What is the fair value of TWZ?
Our model-based fair value for TWZ Corporation is 0.0130 THB (as of Jul 12, 2026), built from audited fundamentals. The current price is 0.0200 THB.
What is the quality score of TWZ?
TWZ Corporation has a Quality Score of 42/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of TWZ Corporation (TWZ)?
TWZ Corporation reported trailing-twelve-month revenue of about 5.2B THB (latest available figure, as of Jul 12, 2026).
What is the net profit margin of TWZ?
The net profit margin of TWZ Corporation is about -40.5%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track TWZ Corporation and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.