EN DE

Textron Inc (TXT) Fair Value & Analysis

Industrials · US · Market cap $15.6B

TI Textron Inc logo Textron Inc TXT · US
Price$87.89
Fair Value$77.49
Upside-11.8%
Quality61/100
Watch Textron Inc for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Thin margins · 6.2% net margin
Low debt · generates free cash flow
0.09% dividend yield
Ranks above peers (10/15)
Moderate moat 51/100
Evidence: High Range $49.57 – $115.49 Share as image

Fair value as of: Jul 16, 2026

From 24 valuation models · updated 22 days ago

Share price −4.0% over the past month.

A solid business, but screening 12% overvalued on our models.

What matters now

  • A fairly wide model range ($49.57 to $115.49) leaves room in how you read the outcome.
  • Our model range runs from $49.57 (bear) to $115.49 (bull), base $77.49. The closer the price sits to the lower half, the larger the margin of safety.
  • Quality 61/100 (solid quality) with high evidence: the data supports the verdict.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$100.73 $57.70 Fair Value $77.49 May 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 16, 2026.

How to read this chart

60‑month range $57.70 – $100.73 · fair‑value band $49.57 – $115.49 · the $87.89 price screens above the $77.49 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 16, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Textron Inc (TXT) currently trades at $87.89, while our model-based Fair Value estimate is $77.49, implying the stock looks roughly 11.8% overvalued today. We read business quality at 61/100 (solid quality), in the Industrials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Textron Inc generated revenue of $15.2B at a net margin of 6.2%. Revenue grew 11.8% year over year. It earns a return on equity of 12.3%. Net debt stands at $2.3B. Fundamentals as of Jul 16, 2026

Our scenario range runs from $49.57 (bear case) to $115.49 (bull case); at $87.89, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 13% below its 52-week high and 16% above its 52-week low, currently below its 200-day average. For context, the median of 10 Industrials peers we cover trades at -55% fair-value upside, at -12%, TXT screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF $43.27 $62.54 $91.83 80
Residual Income $41.47 $49.34 $110.58 76
Rev-Margin DCF $46.71 $76.54 $110.18 74
All 24 models by family
DCF Models
FCF DCF $41.39 $61.48 $93.82 38
Owner Earnings $43.99 $65.08 $99.03 31
5Y Revenue Exit $46.71 $75.82 $114.34 39
5Y EBITDA Exit $58.66 $96.47 $141.79 41
5Y P/E Exit $51.84 $84.69 $119.84 38
10Y Revenue Exit $42.40 $67.72 $97.69 36
10Y EBITDA Exit $51.60 $81.47 $116.62 37
10Y P/E Exit $47.39 $73.63 $101.49 35
Earnings-Based
Graham-Dodd $36.02 $68.98 $86.03 54
EPV $45.78 $55.23 $63.50 59
Dividend Discount
Gordon GGM $1.00 $1.38 $1.77 70
DDM Multi-Stage $1.00 $1.39 $1.86 61
Multiples
P/E Multiple $79.45 $105.93 $132.41 63
P/S Multiple $67.53 $90.04 $112.55 58
P/B Multiple $67.53 $90.04 $112.55 55
EV/EBIT $86.06 $118.39 $150.71 53
EV/EBITDA $81.05 $111.70 $142.36 54
EV/Revenue $54.46 $82.47 $110.48 43
Asset-Based
NCAV (Graham) $22.64 $30.34 $45.29 50
Growth DCF
Growth DCF $43.27 $62.54 $91.83 80
Rev-Margin DCF $46.71 $76.54 $110.18 74
Economic Profit
Residual Income $41.47 $49.34 $110.58 76
ROIC Compounder $45.83 $57.27 $69.52 72
Growth Earnings
Growth-Adj P/E $57.09 $81.55 $106.02 68

Widest divergence: Multiples ($90.04) versus Dividend Discount ($1.38). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) $15.2B
Revenue growth (YoY) +11.8%
Net margin 6.2%
Return on equity 12.3%
Free cash flow $884M FY2025
P/E ratio 17.1
More key figures
Operating margin 8.0%
EPS (TTM) $5.24
Dividend yield 0.1%
EPS growth (YoY) +10.6%
Net debt $2.3B FY2025

Figures from reported company fundamentals · as of Jul 16, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 61/100

Of which business quality 62 · Market factors (momentum, volatility) 54

Profitability 42
Margins and returns on capital today
Quality Growth 48
Are margins and returns improving?
Cashflow 48
Earnings quality: real cash, not paper profit
Fin. Strength 68
Balance sheet, leverage, solvency risk
Investment 87
Disciplined investing over empire-building
Low Volatility 71
Calm price path (market factor)
Momentum 47
Price trend over the last 3–12 months (market factor)
52W Momentum 48
Distance to the 52-week high (market factor)
Net Issuance 100
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Textron Inc. operates in the aircraft, defense, industrial, and finance businesses worldwide. It operates in six segments: Textron Aviation, Bell, Textron Systems, Industrial, Textron eAviation, and Finance.

Full company description

Textron Inc. operates in the aircraft, defense, industrial, and finance businesses worldwide. It operates in six segments: Textron Aviation, Bell, Textron Systems, Industrial, Textron eAviation, and Finance. The Textron Aviation segment manufactures, sells, and services business jets, turboprop and piston engine aircraft, and military trainer and defense aircraft, as well as offers maintenance, inspection, and repair services; commercial parts; and advanced flight training devices. The Bell segment supplies military and commercial helicopters, tiltrotor aircraft, and related spare parts and services. The Textron Systems segment offers unmanned aircraft systems, electronic systems and solutions, advanced marine crafts, piston aircraft engines, live military air-to-air and air-to-ship training, weapons and related components, and armored and specialty vehicles. The Industrial segment offers blow-molded solutions, including conventional plastic fuel tanks and pressurized fuel tanks; plastic tanks for catalytic reduction systems and other fuel system components; lightweight and composite pentatonic battery systems for use in electric vehicles primarily to automobile original equipment manufacturers; and golf cars, off-road utility vehicles, powersports products, light transportation vehicles, aviation ground support equipment, professional turf-maintenance equipment, and turf-care vehicles to golf courses and resorts, government agencies and municipalities, consumers, outdoor enthusiasts, and commercial and industrial users. The Textron eAviation segment manufactures and sells light aircraft and gliders with electric and combustion engines; and provides other research and development initiatives related to sustainable aviation solutions. The Finance segment offers financing services to purchase new and pre-owned aviation aircraft and Bell helicopters. Textron Inc. was founded in 1923 and is headquartered in Providence, Rhode Island.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Textron Inc reported revenue of $14.8B in FY2025 versus $12.4B in FY2021, a compound +4.6%/yr. Reported net income was $921M in FY2025, compounding +5.4%/yr from FY2021.

Growth Quality 69/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
$14.8B
Latest YoY
+8.0%
Avg. growth/yr (3Y)
+4.8%
Avg. growth/yr (5Y)
+4.9%
Avg. growth/yr (40Y)
+3.3%
Revenue +4.6%/yr
FY21 $12.4B
FY22 $12.9B
FY23 $13.7B
FY24 $13.7B
FY25 $14.8B
Net income +5.4%/yr
FY21 $746M
FY22 $861M
FY23 $921M
FY24 $824M
FY25 $921M

TXT screens 12% overvalued. Compare with General Electric Company →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Textron Inc Fair Value". https://www.fairvalue-calculator.com/stock/TXT

Recent news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection.

Peer Group

Aerospace & Defense · 227 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 61 · Top 25%
Fair Value upside −12% · Top 25%
Return on equity (TTM) 12% · Above median
Return on assets 5% · Above median
Net margin (TTM) 6% · Below median
Operating margin (TTM) 8% · Below median
Revenue growth 12% · Above median
Dividend yield (TTM) 0.1% · Bottom 25%
Debt / equity 0.50× · Higher than 75% of peers

Valuation Multiples vs Aerospace & Defense median · lower = cheaper

P/E (TTM) 17.1× · Cheaper than 75% of peers
P/B 1.98× · Cheaper than median
P/S (TTM) 1.03× · Cheaper than 75% of peers
P/FCF 17.6× · Pricier than median
EV/EBITDA 10.4× · Cheaper than 75% of peers
PEG 1.15× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 18 · sector 0
FUTURE 59 · sector 47
PAST 49 · sector 39
HEALTH 75 · sector 93
DIVIDEND 2 · sector 15

Insider activity: 40/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

Weapons Defense

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Aerospace & Defense stocks, each showing price versus our Fair Value estimate (as of Jul 16, 2026).

Stock Price Fair Value vs Fair Value
General Electric Company GE $381.22 $116.71 -69%
RTX Corporation RTX $195.93 $88.37 -55%
Airbus SE 1AIR €206.30 €92.85 -55%
The Boeing Company BA $217.11 $48.20 -78%
China CSSC Holdings 600150 ¥34.31 ¥21.90 -36%
HD Hyundai Heavy Industries Co 329180 466,000 KRW 272,966 KRW -41%
Hanwha Aerospace Co 012450 967,000 KRW 573,468 KRW -41%
ASELSAN Elektronik Sanayi ve Ticaret Anonim Sirketi ASELS 337.50 TRY 130.70 TRY -61%
Saab AB SAABB kr 520.40 kr 212.84 -59%
Kongsberg Gruppen ASA KOG kr 277.50 kr 106.93 -61%

Compare Textron Inc with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Textron Inc (TXT) overvalued or undervalued?
As of Jul 16, 2026, our model estimates a fair value of $77.49 versus a price of $87.89, about −12% (overvalued).
What is the fair value of TXT?
Our model-based fair value for Textron Inc is $77.49 (as of Jul 16, 2026), built from audited fundamentals. The current price is $87.89.
What is the quality score of TXT?
Textron Inc has a Quality Score of 61/100. It combines two groups: business quality (profitability, growth, cash flow, balance-sheet strength) and market factors (price momentum, distance to the 52-week high, volatility). Both subtotals are shown separately in the detail view.
What is the revenue of Textron Inc (TXT)?
Textron Inc reported trailing-twelve-month revenue of about $15.2B (latest available figure, as of Jul 16, 2026).
What is the net profit margin of TXT?
The net profit margin of Textron Inc is about 6.2%, meaning it keeps roughly 6.2% of revenue as net income. Based on the latest reported figures.
Does Textron Inc pay a dividend?
Textron Inc currently shows a dividend yield of about 0.09% relative to its recent price (as of Jul 16, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Textron Inc and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.