Tycoons Worldwide Group (Thailand) Public Company Limited (TYCN) fair value: what the stock is really worth
As of Oct 21, 2026: fair value (intrinsic value) of Tycoons Worldwide Group (Thailand) Public Company Limited stock THB 2.13, price THB 1.67, upside +27.7%, quality 54 out of 100. Rating: undervalued. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Oct 3, 2026.
How to read this chart
60‑month range 1.50 THB – 4.40 THB · fair‑value band 1.60 THB – 2.54 THB · the 1.67 THB price screens below the 2.13 THB fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Oct 3, 2026.
Follow Tycoons Worldwide Group (Thailand) Public Company in your weekly email
Every Wednesday you see whether Tycoons Worldwide Group (Thailand) Public Company is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Tycoons Worldwide Group (Thailand) Public Company Limited, together with its subsidiaries, manufactures and distributes steel wire rods, steel annealing wires, reinforced concrete bars, steel bolts, and wire products in Thailand.
Show moreShow less
It offers spheroidized annealing wires, screws, and thread rods; and invests in land plots and other companies. The company also exports its products. Tycoons Worldwide Group (Thailand) Public Company Limited was founded in 1996 and is based in Rayong, Thailand.
Stock analysis
Tycoons Worldwide Group (Thailand) Public Company Limited (TYCN) currently trades at 1.67 THB, while our model-based Fair Value estimate is 2.13 THB, implying the stock looks roughly 21.7% undervalued today.
Show more
Valuation
Bull case: the Multiples group reads highest at a median of 3.79 THB per share, and 7 of the 10 models we run sit above the 1.67 THB price.
Bear case: the Asset-Based group reads lowest at 0.6300 THB, and 3 of the 10 models stay below the price. Data coverage for this calculation is low.
Scenario range: 1.60 THB (bear) to 2.54 THB (bull), the price of 1.67 THB sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 54/100 (solid quality), in the Basic Materials sector.
Weak Growth: Revenue growth is inconsistent: the periods point in different directions, so there is no trend to rely on.
Tycoons Worldwide Group (Thailand) Public Company Limited reported revenue of 5.8B THB in FY2025 versus 9.1B THB in FY2021, a compound −10.7%/yr. Reported net income was 133M THB in FY2025, compounding −22.9%/yr from FY2021.
Key figures
Market cap 997M THB (≈ $29.6M) Micro · P/E ratio 23.9 · P/S ratio 0.13 · EPS (TTM) 0.0700 THB · Net margin 0.6% · Return on equity 0.9% · Return on assets (EBIT) 2.4% · Operating margin −1.8%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 23 out of 100 (low confidence).
What moves the price
The share trades about 8% below its 52-week high and 11% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Basic Materials peers we cover trades at −43% fair-value upside, at 28%, TYCN screens cheaper than that median.
Fair Value models
Bear1.60 THBFair Value 2.13 THBBull2.54 THB
Price 1.67 THB · Upside +27.7%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Based on fiscal year 2025 figures (about 10 months old). Earnings retained since then (0.0564 THB per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.23/100
Revenue growth is inconsistent: the periods point in different directions, so there is no trend to rely on.
Revenue growth 1 year
+35.4%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−15.0%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−0.8%
Start year 2020 (pandemic). Over 10 years: −2.1% a year
Revenue growth 22 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+0.2%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years), in THB ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Measured in THB: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
−18.8%
Earnings growth per share plus dividend.
Earnings per share, growth per year−18.8%
Dividend (yield on the price)0.0%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.−18.8% vs 10.1%, slowing
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.−5% → 1%
Pace: the 5-year rate starts in 2020 (pandemic)
⚠ Revenue per share shrinking 3.9%/yr over ~10Y (margin trend unclear) ⓘStructural-decline marker: revenue PER SHARE has fallen over the last decade (robust median trend, not a single year). Backtested across 2005 to 2017, such businesses trailed the market by about 2.5 percentage points per year. Display only: it does not change the fair value or the quality score.
Compare Tycoons Worldwide Group (Thailand) Public Company Limited with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Steel · 406 stocks
Beats the industry median on 7/12 measures
A mixed picture versus its industry peers.
Valuation
Quality Score54 · Above median
Fair Value upside+27.7% · Above median
Profitability
Return on equity (12 months)0.9% · Below median
Return on assets2.1% · Below median
Net margin (12 months)0.6% · Below median
Operating margin (12 months)−1.8% · Bottom 25%
Growth and dividend
Revenue growth (quarter YoY)53.8% · Top 25%
Balance sheet
Debt / equity0.01× · Below median
Valuation Multiplesvs Steel median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Tycoons Worldwide Group (Thailand) Public Company Limited Fair Value". https://www.fairvalue-calculator.com/stock/TYCN
Frequently asked questions
Is Tycoons Worldwide Group (Thailand) Public Company Limited (TYCN) overvalued or undervalued?
As of Oct 3, 2026, our model estimates a fair value of 2.13 THB versus a price of 1.67 THB, about +28% upside (undervalued).
What is the fair value of TYCN?
Our model-based fair value for Tycoons Worldwide Group (Thailand) Public Company Limited is 2.13 THB (as of Oct 3, 2026), built from audited fundamentals. The current price: 1.67 THB.
What is the quality score of TYCN?
Tycoons Worldwide Group (Thailand) Public Company Limited has a Quality Score of 54/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Tycoons Worldwide Group (Thailand) Public Company Limited (TYCN)?
Our model-based price target is the fair value of 2.13 THB (as of Oct 3, 2026) from 10 valuation models. Cautious scenario 1.60 THB, optimistic scenario 2.54 THB. It is a calculation from audited fundamentals, not an analyst target.
What is the Tycoons Worldwide Group (Thailand) Public Company Limited stock forecast for 2026?
Our models put fair value at 2.13 THB, about +28% upside versus a price of 1.67 THB (undervalued). Cautious scenario 1.60 THB, optimistic scenario 2.54 THB. The calculation is refreshed regularly with new filings.
What is the revenue of Tycoons Worldwide Group (Thailand) Public Company Limited (TYCN)?
Tycoons Worldwide Group (Thailand) Public Company Limited reported trailing-twelve-month revenue of about 7.7B THB (latest available figure, as of Oct 3, 2026).
What is the intrinsic value of Tycoons Worldwide Group (Thailand) Public Company Limited (TYCN)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Tycoons Worldwide Group (Thailand) Public Company Limited it is 2.13 THB per share (as of Oct 3, 2026), against a price of 1.67 THB. It is the blended result of 10 valuation models (cash flow, earnings, asset, dividend).
Is Tycoons Worldwide Group (Thailand) Public Company Limited stock overvalued or undervalued in 2026?
As of Oct 3, 2026, TYCN trades below its calculated fair value: price 1.67 THB, fair value 2.13 THB, a gap of about +28% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of TYCN?
No. The price is what the market pays today (1.67 THB); the fair value is what the company's own numbers justify (2.13 THB). For Tycoons Worldwide Group (Thailand) Public Company Limited the two are 0.4630 THB per share apart. That gap is exactly why we show both numbers side by side.
How much is Tycoons Worldwide Group (Thailand) Public Company Limited worth?
The market values Tycoons Worldwide Group (Thailand) Public Company Limited at about 997M THB (market capitalisation, as of Oct 3, 2026). Per share that is 1.67 THB; our models calculate a fair value of 2.13 THB per share.
What do the bullish and bearish scenarios say about TYCN?
Our models span a range for Tycoons Worldwide Group (Thailand) Public Company Limited: cautious scenario 1.60 THB, base 2.13 THB, optimistic 2.54 THB per share (as of Oct 3, 2026, price 1.67 THB). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of TYCN?
Tycoons Worldwide Group (Thailand) Public Company Limited trades at a price-to-earnings ratio of 23.9 (as of Oct 3, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of 2.13 THB is built from several models across several years. Other multiples: P/B 0.3, P/S 0.1, EV/EBITDA 2.2.
How solid is the balance sheet of Tycoons Worldwide Group (Thailand) Public Company Limited (TYCN)?
Balance-sheet figures for Tycoons Worldwide Group (Thailand) Public Company Limited (as of Oct 3, 2026): return on equity 0.9%, debt of 0.01 per unit of equity. They feed the Quality Score of 54/100, which measures business quality independently of the share price.
How far is TYCN from its 52-week high?
Tycoons Worldwide Group (Thailand) Public Company Limited trades at 1.67 THB, about 8% below its 52-week high of 1.82 THB and 11% above the low of 1.50 THB (as of Oct 21, 2026). Distance from the high says nothing about value: that is what the fair value of 2.13 THB is for.
Which stocks are comparable to Tycoons Worldwide Group (Thailand) Public Company Limited?
From the same area (Basic Materials) we also value Nucor Corporation, ArcelorMittal S.A, Steel Dynamics, Inc, JSW Steel Limited, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Tycoons Worldwide Group (Thailand) Public Company Limited stock attractive at the current price?
The data as of Oct 3, 2026: price 1.67 THB, calculated fair value 2.13 THB (+28%), Quality Score 54/100, from 10 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of TYCN calculated?
We run Tycoons Worldwide Group (Thailand) Public Company Limited through 10 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of 2.13 THB, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.8 % above its aggregate fair value. Tycoons Worldwide Group (Thailand) Public Company Limited currently trades 22 % below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Tycoons Worldwide Group (Thailand) Public Company Limited (TYCN)?
The closing price on Oct 21, 2026 was 1.67 THB. Our model-based fair value is 2.13 THB, about +28% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Tycoons Worldwide Group (Thailand) Public Company Limited right now?
Solid quality (54/100) at a price below fair value, the discount is the argument here, not the business quality. Evidence is limited here (fewer models, shorter history), so the fair value is a rougher estimate than usual.
Where does the earnings growth of Tycoons Worldwide Group (Thailand) Public Company Limited (TYCN) come from?
Earnings per share at Tycoons Worldwide Group (Thailand) Public Company Limited grew +11.4 % a year from 2014 to 2025. Broken into its drivers: revenue per share −2.7 %, EBIT margin −7.7 %, tax rate +5.7 %, residual (interest, one-offs) +17.4 %. The four rates multiply to the earnings growth rate, they do not add up. Start and end are three-year averages so a single exceptional year does not distort the result.
Key figures of Tycoons Worldwide Group (Thailand) Public Company Limited
How large is the market capitalisation of Tycoons Worldwide Group (Thailand) Public Company Limited (TYCN)?
The market capitalisation of Tycoons Worldwide Group (Thailand) Public Company Limited is 997M THB (≈ $29.6M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Tycoons Worldwide Group (Thailand) Public Company Limited (TYCN)?
The price-to-sales ratio of Tycoons Worldwide Group (Thailand) Public Company Limited is 0.13 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Tycoons Worldwide Group (Thailand) Public Company Limited (TYCN)?
Earnings per share at Tycoons Worldwide Group (Thailand) Public Company Limited are 0.0700 THB (price ÷ EPS = P/E 23.9). Earnings per share over the last twelve months: total profit spread across every single share.
What is the net margin of Tycoons Worldwide Group (Thailand) Public Company Limited (TYCN)?
The net margin of Tycoons Worldwide Group (Thailand) Public Company Limited is 0.6% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Tycoons Worldwide Group (Thailand) Public Company Limited (TYCN)?
The return on equity (ROE) of Tycoons Worldwide Group (Thailand) Public Company Limited is 0.9% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Tycoons Worldwide Group (Thailand) Public Company Limited (TYCN)?
On an EBIT basis the return on assets of Tycoons Worldwide Group (Thailand) Public Company Limited is 2.4% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Tycoons Worldwide Group (Thailand) Public Company Limited (TYCN)?
The operating margin of Tycoons Worldwide Group (Thailand) Public Company Limited is −1.8% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Tycoons Worldwide Group (Thailand) Public Company Limited (TYCN)?
Revenue at Tycoons Worldwide Group (Thailand) Public Company Limited is growing +53.8% versus a year earlier (3y avg −15.0%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Tycoons Worldwide Group (Thailand) Public Company Limited (TYCN)?
Earnings per share at Tycoons Worldwide Group (Thailand) Public Company Limited are growing +11.1% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does Tycoons Worldwide Group (Thailand) Public Company Limited (TYCN) generate?
The free cash flow of Tycoons Worldwide Group (Thailand) Public Company Limited is −327M THB (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does Tycoons Worldwide Group (Thailand) Public Company Limited (TYCN) carry?
The net debt of Tycoons Worldwide Group (Thailand) Public Company Limited is 1.2B THB (fiscal year 2025). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Tycoons Worldwide Group (Thailand) Public Company Limited in the live analysis
One click puts Tycoons Worldwide Group (Thailand) Public Company Limited on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 28,000+ stock screener.
Thin data
Oct 3, 2026