United Industrial Corporation Ltd (UILCY) fair value: what the stock is really worth
As of Sep 18, 2026: fair value of United Industrial Corporation Ltd $50.78, price $55.08, upside -7.8%, quality 70 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Watch United Industrial Corporation Ltd ADR for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for freePro now: $1 first month
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 24, 2026.
How to read this chart
60‑month range $26.19 – $55.08 · fair‑value band $34.23 – $63.10 · the $55.08 price screens above the $50.78 fair value. Dashed = 300-day average. As of Sep 24, 2026.
Follow United Industrial Corporation Ltd ADR in your weekly email
Every Wednesday you see whether United Industrial Corporation Ltd ADR is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Singapore Land Group Limited, an investment holding company, engages in the development of properties for investment and trading in Singapore and internationally. The company operates through Property Investment, Property Trading, Hotel Operations, Technology Operations, and Others segments.
Show more
Singapore Land Group Limited, an investment holding company, engages in the development of properties for investment and trading in Singapore and internationally. The company operates through Property Investment, Property Trading, Hotel Operations, Technology Operations, and Others segments. It develops and leases commercial office, retail space, and residential properties. The company also offers property management services; invests in and operates hotels; invests in retail centers; distributes computers and related products; and provides information technology, systems integration, and networking infrastructure services. In addition, it invests in shares; retails computer hardware and software; and provides project and marketing management, and other related services, as well as treasury services. The company was incorporated in 1963 and is based in Singapore. Singapore Land Group Limited is a subsidiary of UOL Group Limited.
Stock analysis
United Industrial Corporation Ltd ADR (UILCY) currently trades at $55.08, while our model-based Fair Value estimate is $50.78, implying the stock looks roughly 8.5% fairly valued today.
Show more
Valuation
Bull case: the Economic Profit group reads highest at a median of $82.85 per share, and 10 of the 16 models we run sit above the $55.08 price.
Bear case: the Dividend Discount group reads lowest at $11.79, and 6 of the 16 models stay below the price. Evidence for this calculation is high.
Scenario range: $34.23 (bear) to $63.10 (bull), the price of $55.08 sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 70/100 (solid quality), in the Real Estate sector.
Mixed Growth: Revenue is growing, but margins or cash flow do not fully confirm the trend.
United Industrial Corporation Ltd ADR reported revenue of 783M SGD in FY2025 versus 554M SGD in FY2021, a compound +9.0%/yr. Reported net income was 272M SGD in FY2025, compounding −4.8%/yr from FY2021.
Key figures
Market cap $3.9B · P/E ratio 18.7 · P/S ratio 6.51 · EPS (TTM) $2.94 · Dividend yield 1.3% · Net margin 34.8% · Return on equity 3.3% · Return on assets (EBIT) 2.3%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 41 out of 100 (medium confidence).
What moves the price
The share trades at its 52-week high and 105% above its 52-week low, currently above its 200-day average.
For context, the median of 10 Real Estate peers we cover trades at −9% fair-value upside, at −8%, UILCY screens cheaper than that median.
Fair Value models
Bear $34.23Fair Value $50.78Bull $63.10
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Based on fiscal year 2025 figures (about 9 months old). Earnings retained since then ($2.12 per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.69/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Revenue growth 1 year
+6.9%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+4.2%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+2.8%
Start year 2020 (pandemic). Over 10 years: −0.3% a year
Revenue growth 25 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+2.7%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years) ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate.
−2.5%
Earnings growth per share plus dividend.
Earnings per share, growth per year−3.8%
Dividend (yield on the price)1.3%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.−4% vs −1%, slowing
Profit margin 2019 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.33% → 36%
Start year 2020 (pandemic)
Growth Forecast
A lot of optimism in the price
The price assumes more growth than the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+6.4%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect
n/a
No analyst forecast available.
After inflation (figures in SGD, Singapore: IMF forecast 2.0% a year to 2030, 1.7% from 2016 to 2025) that is about +4.3% a year for the price.
Compare United Industrial Corporation Ltd ADR with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Real Estate - Diversified · 133 stocks
Beats the industry median on 8/14 measures
A mixed picture versus its industry peers.
Valuation
Quality Score69 · Top 25%
Fair Value upside−8% · Below median
Profitability
Return on equity (TTM)3% · Below median
Return on assets2% · Above median
Net margin (TTM)33% · Above median
Operating margin (TTM)40% · Above median
Growth and dividend
Revenue growth13% · Above median
Dividend yield (TTM)1.3% · Below median
Balance sheet
Debt / equity0.05× · Lowest 25%
Valuation Multiplesvs Real Estate - Diversified median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Is United Industrial Corporation Ltd (UILCY) overvalued or undervalued?
As of Sep 24, 2026, our model estimates a fair value of $50.78 versus the last price from Sep 18, 2026 of $55.08, about −8% upside (fairly valued).
What is the fair value of UILCY?
Our model-based fair value for United Industrial Corporation Ltd ADR is $50.78 (as of Sep 24, 2026), built from audited fundamentals. Last price (from Sep 18, 2026): $55.08.
What is the quality score of UILCY?
United Industrial Corporation Ltd ADR has a Quality Score of 70/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for United Industrial Corporation Ltd (UILCY)?
Our model-based price target is the fair value of $50.78 (as of Sep 24, 2026) from 16 valuation models. Cautious scenario $34.23, optimistic scenario $63.10. It is a calculation from audited fundamentals, not an analyst target.
What is the United Industrial Corporation Ltd ADR stock forecast for 2026?
Our models put fair value at $50.78, about −8% upside versus the last price from Sep 18, 2026 of $55.08 (fairly valued). Cautious scenario $34.23, optimistic scenario $63.10. The calculation is refreshed regularly with new filings.
What is the revenue of United Industrial Corporation Ltd (UILCY)?
United Industrial Corporation Ltd ADR reported trailing-twelve-month revenue of about 816M SGD (latest available figure, as of Sep 24, 2026).
Does United Industrial Corporation Ltd ADR pay a dividend?
United Industrial Corporation Ltd ADR currently shows a dividend yield of about 1.27% relative to its recent price (as of Sep 24, 2026).
What growth is priced into United Industrial Corporation Ltd (UILCY)?
For today's price to be fair in a discounted-cash-flow model, United Industrial Corporation Ltd ADR would have to grow free cash flow by +6.4 % per year for five years (discount rate 8.5 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +2.8 % per year. As of Sep 24, 2026.
What discount rate (WACC) does the fair value of UILCY use?
Our models discount United Industrial Corporation Ltd ADR at 8.5 %: a base by market capitalisation (mid), damped by beta 0.31, country premium for USA. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For United Industrial Corporation Ltd ADR that is +6.4 % per year a year over ten years, using the same discount rate (8.5 %) and the same formula as our fair value.
How much growth has United Industrial Corporation Ltd (UILCY) delivered so far?
Over the past 5 years revenue at United Industrial Corporation Ltd ADR grew +2.8 % a year. The price currently implies +6.4 % per year free-cash-flow growth a year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of United Industrial Corporation Ltd (UILCY) growing?
The median revenue growth in the sector is +1.8 % a year. That is the yardstick for the growth priced into United Industrial Corporation Ltd ADR (+6.4 % per year a year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of United Industrial Corporation Ltd (UILCY)?
The free-cash-flow yield on the price is 5.36 %: that much free cash flow United Industrial Corporation Ltd ADR produces per unit of market value. When it exceeds the discount rate of our models (8.5 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of United Industrial Corporation Ltd (UILCY)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For United Industrial Corporation Ltd ADR it is $50.78 per share (as of Sep 24, 2026), against a price of $55.08. It is the blended result of 16 valuation models (cash flow, earnings, asset, dividend).
Is United Industrial Corporation Ltd ADR stock overvalued or undervalued in 2026?
As of Sep 24, 2026, UILCY trades above its calculated fair value: price $55.08, fair value $50.78, a gap of about −8% (fairly valued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of UILCY?
No. The price is what the market pays today ($55.08); the fair value is what the company's own numbers justify ($50.78). For United Industrial Corporation Ltd ADR the two are $4.30 per share apart. That gap is exactly why we show both numbers side by side.
How much is United Industrial Corporation Ltd ADR worth?
The market values United Industrial Corporation Ltd ADR at about $3.9B (market capitalisation, as of Sep 24, 2026). Per share that is $55.08; our models calculate a fair value of $50.78 per share.
What do the bullish and bearish scenarios say about UILCY?
Our models span a range for United Industrial Corporation Ltd ADR: cautious scenario $34.23, base $50.78, optimistic $63.10 per share (as of Sep 24, 2026, price $55.08). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of UILCY?
United Industrial Corporation Ltd ADR trades at a price-to-earnings ratio of 18.7 (as of Sep 24, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of $50.78 is built from several models across several years. Other multiples: P/B 0.5, P/S 4.8, EV/EBITDA 11.8.
How solid is the balance sheet of United Industrial Corporation Ltd (UILCY)?
Balance-sheet figures for United Industrial Corporation Ltd ADR (as of Sep 24, 2026): return on equity 3.3%, debt of 0.05 per unit of equity. They feed the Quality Score of 70/100, which measures business quality independently of the share price.
How far is UILCY from its 52-week high?
United Industrial Corporation Ltd ADR trades at $55.08, at its 52-week high of $55.08 and 105% above the low of $26.87 (as of Sep 18, 2026). Distance from the high says nothing about value: that is what the fair value of $50.78 is for.
Which stocks are comparable to United Industrial Corporation Ltd ADR?
From the same area (Real Estate) we also value Swiss Prime Site AG, Central Pattana Public Company, Prestige Estates Projects Limited, The Phoenix Mills Limited, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is United Industrial Corporation Ltd ADR stock attractive at the current price?
The data as of Sep 24, 2026: price $55.08, calculated fair value $50.78 (−8%), Quality Score 70/100, from 16 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of UILCY calculated?
We run United Industrial Corporation Ltd ADR through 16 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of $50.78, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.2 % above its aggregate fair value. United Industrial Corporation Ltd ADR itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of United Industrial Corporation Ltd (UILCY)?
The latest price we hold is from Sep 18, 2026 and stands at $55.08. Our model-based fair value is $50.78, about −8% upside (fairly valued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with United Industrial Corporation Ltd ADR right now?
The price sits close to our fair value, market and models broadly agree here, little valuation tension. A fairly wide model range ($34.23 to $63.10) leaves room in how you read the outcome. As a real-estate business, asset- and dividend-based methods carry more weight here than a standard DCF.
Where does the earnings growth of United Industrial Corporation Ltd (UILCY) come from?
Earnings per share at United Industrial Corporation Ltd ADR grew −1.7 % a year from 2014 to 2025. Broken into its drivers: revenue per share −1.8 %, EBIT margin +0.4 %, tax rate −0.4 %, residual (interest, one-offs) +0.1 %. The four rates multiply to the earnings growth rate, they do not add up. Start and end are three-year averages so a single exceptional year does not distort the result.
Key figures of United Industrial Corporation Ltd ADR
How large is the market capitalisation of United Industrial Corporation Ltd (UILCY)?
The market capitalisation of United Industrial Corporation Ltd ADR is $3.9B. The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of United Industrial Corporation Ltd (UILCY)?
The price-to-sales ratio of United Industrial Corporation Ltd ADR is 6.51 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of United Industrial Corporation Ltd (UILCY)?
Earnings per share at United Industrial Corporation Ltd ADR are $2.94 (price ÷ EPS = P/E 18.7). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of United Industrial Corporation Ltd (UILCY)?
The dividend yield of United Industrial Corporation Ltd ADR is 1.3% (payout 23.8%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of United Industrial Corporation Ltd (UILCY)?
The net margin of United Industrial Corporation Ltd ADR is 34.8% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of United Industrial Corporation Ltd (UILCY)?
The return on equity (ROE) of United Industrial Corporation Ltd ADR is 3.3% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of United Industrial Corporation Ltd (UILCY)?
On an EBIT basis the return on assets of United Industrial Corporation Ltd ADR is 2.3% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of United Industrial Corporation Ltd (UILCY)?
The operating margin of United Industrial Corporation Ltd ADR is 39.8% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at United Industrial Corporation Ltd (UILCY)?
Revenue at United Industrial Corporation Ltd ADR is growing +12.7% versus a year earlier (3y avg +4.2%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at United Industrial Corporation Ltd (UILCY)?
Earnings per share at United Industrial Corporation Ltd ADR are growing −11.3% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net debt does United Industrial Corporation Ltd (UILCY) carry?
The net debt of United Industrial Corporation Ltd ADR is 431M SGD (fiscal year 2025, ≈ 1.6 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch United Industrial Corporation Ltd ADR in the live analysis
One click puts United Industrial Corporation Ltd ADR on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
Broad data
Sep 24, 2026