EN DE

Umiya Tubes Ltd (UMIYA) Fair Value & Analysis

Materials · IN · Market cap ₹430M (≈ $4.6M) · ISIN INE173U01015

What is Umiya Tubes Ltd really worth?

UT Umiya Tubes Ltd UMIYA · BSE
Price₹24.81
Fair Value₹24.27
Upside−2.2%
Quality59/100

A solid business, currently priced close to our fair value of ₹24.27.

Watch Umiya Tubes Ltd for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free

Strengths

Highly profitable · 22.0% net margin
Ranks above peers (8/12)
Wide moat 69/100

Risks

!Weak Growth (revenue 5y −8.2 %/yr)
!Low debt · negative free cash flow
!Evidence only low, so the estimate is less certain
Evidence: Low Range ₹17.26 – ₹31.27

Fair value as of: Sep 3, 2026

From 14 valuation models · updated 2 days ago

Fair value updated Sep 3, 2026, revised from ₹32.27 to ₹24.27 (−24.8%) since Aug 13, 2026.

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

What matters now

  • The price sits close to our fair value, market and models broadly agree here, little valuation tension.
  • A fairly wide model range (₹17.26 to ₹31.27) leaves room in how you read the outcome.
  • Evidence is limited here (fewer models, shorter history), so the fair value is a rougher estimate than usual.

Price vs Fair Value (5 years)

₹43.20 ₹5.47 Fair Value ₹24.27 Jan 2021 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 3, 2026.

How to read this chart

60‑month range ₹5.47 – ₹43.20 · fair‑value band ₹17.26 – ₹31.27 · the ₹24.81 price screens above the ₹24.27 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Sep 3, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Umiya Tubes Ltd (UMIYA) currently trades at ₹24.81, while our model-based Fair Value estimate is ₹24.27, implying the stock looks roughly 2.2% fairly valued today. The Quality Score stands at 59/100 (solid quality), in the Materials sector. Bull case: the Growth Earnings group reads highest at a median of ₹93.16 per share, and 7 of the 14 models we run sit above the ₹24.81 price. Bear case: the Asset-Based group reads lowest at ₹13.42, and 7 of the 14 models stay below the price. Evidence for this calculation is low.

Over the trailing twelve months, Umiya Tubes Ltd generated revenue of ₹128M at a net margin of 22.0%. Revenue declined 6.2% year over year. It earns a return on equity of 14.2%. Net debt stands at ₹48.5M. Fundamentals as of Sep 3, 2026

Our scenario range runs from ₹17.26 (bear case) to ₹31.27 (bull case); at ₹24.81, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 45% below its 52-week high and 26% above its 52-week low, currently below its 200-day average. For context, the median of 10 Materials peers we cover trades at −22% fair-value upside, at −2%, UMIYA screens cheaper than that median.

Fair Value models

This estimate rests on fiscal year 2025 figures, and about 8 months have passed since. In that time the company retained roughly ₹0.9308 per share, which is 3.8 % of the fair value. The fair value deliberately does not add this in: the models value reported figures, not a projection.

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted, family-balanced blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small. Every input is real reported data, nothing guessed.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
EPV best evidence ₹14.61 ₹16.57 ₹18.21 74
ROIC Compounder ₹14.61 ₹16.57 ₹18.21 68
EV/EBITDA ₹15.21 ₹20.21 ₹25.21 67
All 14 models by family
Earnings-Based
Graham-Dodd ₹14.71 ₹102.60 ₹143.99 59
Lynch FV ₹53.01 ₹75.73 ₹98.44 57
PEG = 1.0 ₹53.01 ₹75.73 ₹98.44 54
EPV best evidence ₹14.61 ₹16.57 ₹18.21 74
Multiples
P/E Multiple ₹27.59 ₹36.78 ₹45.98 63
P/S Multiple ₹11.08 ₹14.77 ₹18.46 58
P/B Multiple ₹27.59 ₹36.78 ₹45.98 55
EV/EBIT ₹21.21 ₹28.21 ₹35.22 66
EV/EBITDA ₹15.21 ₹20.21 ₹25.21 67
EV/Revenue ₹10.54 ₹14.97 ₹19.40 53
Asset-Based
NCAV (Graham) ₹10.01 ₹13.42 ₹20.02 54
Economic Profit
Residual Income ₹16.90 ₹18.60 ₹25.55 66
ROIC Compounder ₹14.61 ₹16.57 ₹18.21 68
Growth Earnings
Growth-Adj P/E ₹65.22 ₹93.16 ₹121.11 64

Widest divergence: Growth Earnings (₹93.16) versus Asset-Based (₹13.42). Highest evidence: EPV (74).

Notify me when UMIYA reaches fair value

Put UMIYA on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Free, no payment details. Unsubscribe anytime in one click.

Key figures & financial health

P/E ratio 18.1
P/S ratio 3.98 P/E × margin
EPS (TTM) ₹1.37 price ÷ EPS = P/E 18.1
Net margin 22.0% FY2025
Return on equity 14.2% TTM
Return on assets (EBIT) −8.0% avg 5y
More key figures
Profitability
Operating margin 22.7% TTM
Growth
Revenue (TTM) ₹128M TTM
Revenue growth (YoY) −6.2% 3y avg +21.0%
EPS growth (YoY) +84.7%
Balance sheet & cash flow
Free cash flow −₹180M FY2025
Net debt ₹48.5M FY2023

Figures from reported company fundamentals · as of Sep 3, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 59/100

Of which business quality 57 · Market factors (momentum, volatility) 25

Profitability 47
Margins and returns on capital today
Quality Growth 80
Are margins and returns improving?
Cashflow 33
Earnings quality: real cash, not paper profit
Fin. Strength 81
Balance sheet, leverage, solvency risk
Investment 52
Disciplined investing over empire-building
Low Volatility 50
Calm price path (market factor)
Momentum 16
Price trend over the last 3–12 months (market factor)
52W Momentum 12
Distance to the 52-week high (market factor)
Net Issuance 50
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Umiya Tubes Ltd reported revenue of ₹128M in FY2025 versus ₹212M in FY2021, a compound −11.9%/yr. Reported net income was ₹28.0M in FY2025, compounding +170.4%/yr from FY2021.

Growth Quality 30/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
₹128M
Latest YoY
+2,154.5%
Avg. revenue growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+21.0%
Avg. revenue growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−8.2%
Avg. revenue growth/yr (9Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−6.7%
Revenue −11.9%/yr
FY21 ₹212M
FY22 ₹72.0M
FY23 ₹5.3M
FY24 ₹5.7M
FY25 ₹128M
Net income +170.4%/yr
FY21 ₹524K
FY22 −₹40.8M
FY23 −₹34.0M
FY24 −₹17.3M
FY25 ₹28.0M

Watch UMIYA: get an alert when its fair value changes →

Share or link this analysis
𝕏 Post WhatsApp LinkedIn Reddit
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Umiya Tubes Ltd Fair Value". https://www.fairvalue-calculator.com/stock/UMIYA

Peer Group

Steel · 400 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 59 · Top 25%
Fair Value upside −2% · Above median
Return on equity (TTM) 14% · Top 25%
Return on assets 7% · Top 25%
Net margin (TTM) 22% · Top 25%
Operating margin (TTM) 23% · Top 25%
Revenue growth −6% · Below median

Valuation Multiples vs Steel median · lower = cheaper

P/E (TTM) 18.1× · Cheaper than median
P/B 1.66× · Pricier than median
P/S (TTM) 3.37× · Pricier than 75% of peers
EV/EBITDA 16.3× · Pricier than 75% of peers

Strength profile in five axes (Snowflake)

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE30 · sector 13
FUTURE0 · sector 2
PAST57 · sector 16
HEALTH100 · sector 95
DIVIDEND0 · sector 49

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Steel stocks, each showing price versus our Fair Value estimate (as of Sep 3, 2026).

Stock Price Fair Value vs Fair Value
Nucor Corporation NUE $250.50 $116.05 −54%
ArcelorMittal S.A MT €64.60 €46.04 −29%
JSW Steel Limited JSWSTEEL ₹1,296 ₹1,119 −14%
Steel Dynamics, Inc STLD $234.67 $127.14 −46%
500228 500228 ₹1,292 ₹1,079 −16%
Tata Steel Limited TATASTEEL ₹186.80 ₹145.39 −22%
Reliance, Inc RS $387.59 $217.81 −44%
Baoshan Iron & Steel Co 600019 ¥5.91 ¥8.07 +37%
POSCO Holdings PKX $63.13 $85.21 +35%
Jindal Steel & Power Limited JINDALSTEL ₹1,114 ₹429.44 −61%

Compare Umiya Tubes Ltd with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Basic Materials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Extrinsic Value Calculator (Options) Splits an option premium into intrinsic and extrinsic (time) value. Peter Lynch Fair Value Formula & Calculator Apply Peter Lynch's fair value formula in seconds: fair P/E ≈ earnings growth (+ dividend) - free, with formula and example.

Frequently asked questions

Is Umiya Tubes Ltd (UMIYA) overvalued or undervalued?
As of Sep 3, 2026, our model estimates a fair value of ₹24.27 versus a price of ₹24.81, about −2% upside (fairly valued).
What is the fair value of UMIYA?
Our model-based fair value for Umiya Tubes Ltd is ₹24.27 (as of Sep 3, 2026), built from audited fundamentals. The current price: ₹24.81.
What is the quality score of UMIYA?
Umiya Tubes Ltd has a Quality Score of 59/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Umiya Tubes Ltd (UMIYA)?
Umiya Tubes Ltd reported trailing-twelve-month revenue of about ₹128M (latest available figure, as of Sep 3, 2026).
What is the net profit margin of UMIYA?
The net profit margin of Umiya Tubes Ltd is about 22.0%, meaning it keeps roughly 22.0% of revenue as net income. Based on the latest reported figures.
Free · no account needed

Watch Umiya Tubes Ltd in the live analysis

One click puts Umiya Tubes Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.