Umiya Buildcon Limited (UMIYA-MRO) fair value: what the stock is really worth
As of Oct 19, 2026: fair value (intrinsic value) of Umiya Buildcon Limited stock ₹252, price ₹91.01, upside +177.3%, quality 55 out of 100. Rating: strongly undervalued. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Oct 3, 2026.
How to read this chart
18‑month range ₹58.17 – ₹106.88 · fair‑value band ₹119.54 – ₹552.85 · the ₹91.01 price screens below the ₹252.40 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Oct 3, 2026.
Follow Umiya Buildcon in your weekly email
Every Wednesday you see whether Umiya Buildcon is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Umiya Buildcon Limited engages in the manufacture, supply, and distribution of access and networking equipment and solutions in India and internationally. The company operates through the Products, Real Estate Development, and Solutions segments.
Show moreShow less
It is involved in real estate construction and leasing, as well as the operation of network operations centers.
The company also offers telecom products, modems, converters, ethernet switches, multiplexers, routers, and other products; SDWAN, UTM, and cloud services; and WIFI bridges and legacy interface converters.
In addition, it provides enterprise networks, software defined WAN, managed network, and network function visualization services. The company was formerly known as MRO-TEK Realty Limited and changed its name to Umiya Buildcon Limited in February 2025.
Umiya Buildcon Limited was incorporated in 1984 and is headquartered in Bengaluru, India.
Stock analysis
Umiya Buildcon Limited (UMIYA-MRO) currently trades at ₹91.01, while our model-based Fair Value estimate is ₹252.40, implying the stock looks roughly 63.9% undervalued today.
Show more
Valuation
Bull case: the Growth Earnings group reads highest at a median of ₹804.44 per share, and 11 of the 13 models we run sit above the ₹91.01 price.
Bear case: the Asset-Based group reads lowest at ₹41.22, and 2 of the 13 models stay below the price. Data coverage for this calculation is low.
Scenario range: ₹119.54 (bear) to ₹552.85 (bull), the price of ₹91.01 sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 55/100 (solid quality), in the Technology sector.
Expensive Growth: The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Umiya Buildcon Limited reported revenue of ₹724M in FY2026 versus ₹1.2B in FY2022, a compound −12.4%/yr. Reported net income was ₹402M in FY2026, compounding −15.5%/yr from FY2022.
Key figures
Market cap ₹1.6B (≈ $17.1M) Micro · P/E ratio 15.5 · P/S ratio 2.13 · EPS (TTM) ₹5.89 · Net margin 11.8% · Return on equity 42.9% · Return on assets (EBIT) 14.3% · Operating margin 24.1%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 74 out of 100 (low confidence).
What moves the price
The share trades about 14% below its 52-week high and 29% above its 52-week low, currently above its 200-day average.
For context, the median of 10 Technology peers we cover trades at −53% fair-value upside, at 177%, UMIYA-MRO screens cheaper than that median.
Fair Value models
Bear₹119.54Fair Value ₹252.40Bull₹552.85
Price ₹91.01 · Upside +177.3%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Based on fiscal year 2026 figures (about 7 months old). Earnings retained since then (₹3.28 per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.62/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Revenue growth 1 year
+48.9%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+29.5%
’22
’23
’24
’25
’26
What shareholders gained per year (last 5 years), in INR (mathematically smoothed) ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Smoothed = median of all growth paths between the years of the window (trend line on the logarithm of earnings per share): a single extreme year cannot distort the rate. The reported figure stays in the tooltip. Measured in INR: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+22.8%
Earnings growth per share plus dividend.
Earnings per share, growth per year+22.8%
Dividend (yield on the price)0.0%
Profit margin 2022 to 2026 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.70% → 26%
2026 sits 821% above its own trend. The rate follows the median trend of the last 5 years, not that single year.
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Communication Equipment · 295 stocks
Beats the industry median on 8/11 measures
Overall it ranks above its industry peers.
Valuation
Quality Score55 · Below median
Fair Value upside+177.3% · Top 25%
Profitability
Return on equity (12 months)42.9% · Top 25%
Return on assets15.1% · Top 25%
Net margin (12 months)11.8% · Top 25%
Operating margin (12 months)24.1% · Top 25%
Growth and dividend
Revenue growth (quarter YoY)27.3% · Above median
Balance sheet
Debt / equity0.92× · Highest 25%
Valuation Multiplesvs Communication Equipment median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Is Umiya Buildcon Limited (UMIYA-MRO) overvalued or undervalued?
As of Oct 3, 2026, our model estimates a fair value of ₹252.40 versus a price of ₹91.01, about +177% upside (undervalued).
What is the fair value of UMIYA-MRO?
Our model-based fair value for Umiya Buildcon Limited is ₹252.40 (as of Oct 3, 2026), built from audited fundamentals. The current price: ₹91.01.
What is the quality score of UMIYA-MRO?
Umiya Buildcon Limited has a Quality Score of 55/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Umiya Buildcon Limited (UMIYA-MRO)?
Our model-based price target is the fair value of ₹252.40 (as of Oct 3, 2026) from 13 valuation models. Cautious scenario ₹119.54, optimistic scenario ₹552.85. It is a calculation from audited fundamentals, not an analyst target.
What is the Umiya Buildcon Limited stock forecast for 2026?
Our models put fair value at ₹252.40, about +177% upside versus a price of ₹91.01 (undervalued). Cautious scenario ₹119.54, optimistic scenario ₹552.85. The calculation is refreshed regularly with new filings.
What is the revenue of Umiya Buildcon Limited (UMIYA-MRO)?
Umiya Buildcon Limited reported trailing-twelve-month revenue of about ₹759M (latest available figure, as of Oct 3, 2026).
What is the intrinsic value of Umiya Buildcon Limited (UMIYA-MRO)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Umiya Buildcon Limited it is ₹252.40 per share (as of Oct 3, 2026), against a price of ₹91.01. It is the blended result of 13 valuation models (cash flow, earnings, asset, dividend).
Is Umiya Buildcon Limited stock overvalued or undervalued in 2026?
As of Oct 3, 2026, UMIYA-MRO trades below its calculated fair value: price ₹91.01, fair value ₹252.40, a gap of about +177% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of UMIYA-MRO?
No. The price is what the market pays today (₹91.01); the fair value is what the company's own numbers justify (₹252.40). For Umiya Buildcon Limited the two are ₹161.39 per share apart. That gap is exactly why we show both numbers side by side.
How much is Umiya Buildcon Limited worth?
The market values Umiya Buildcon Limited at about ₹1.6B (market capitalisation, as of Oct 3, 2026). Per share that is ₹91.01; our models calculate a fair value of ₹252.40 per share.
What do the bullish and bearish scenarios say about UMIYA-MRO?
Our models span a range for Umiya Buildcon Limited: cautious scenario ₹119.54, base ₹252.40, optimistic ₹552.85 per share (as of Oct 3, 2026, price ₹91.01). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of UMIYA-MRO?
Umiya Buildcon Limited trades at a price-to-earnings ratio of 15.5 (as of Oct 3, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of ₹252.40 is built from several models across several years. Other multiples: P/B 1.4, P/S 2.1.
How solid is the balance sheet of Umiya Buildcon Limited (UMIYA-MRO)?
Balance-sheet figures for Umiya Buildcon Limited (as of Oct 3, 2026): return on equity 42.9%, debt of 0.92 per unit of equity. They feed the Quality Score of 55/100, which measures business quality independently of the share price.
How far is UMIYA-MRO from its 52-week high?
Umiya Buildcon Limited trades at ₹91.01, about 14% below its 52-week high of ₹105.41 and 29% above the low of ₹70.30 (as of Oct 19, 2026). Distance from the high says nothing about value: that is what the fair value of ₹252.40 is for.
Which stocks are comparable to Umiya Buildcon Limited?
From the same area (Technology) we also value Cisco Systems, Inc, Foxconn Industrial Internet Co, Zhongji Innolight Co, Eoptolink Technology Inc, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Umiya Buildcon Limited stock attractive at the current price?
The data as of Oct 3, 2026: price ₹91.01, calculated fair value ₹252.40 (+177%), Quality Score 55/100, from 13 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of UMIYA-MRO calculated?
We run Umiya Buildcon Limited through 13 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of ₹252.40, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.9 % above its aggregate fair value. Umiya Buildcon Limited currently trades 64 % below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Umiya Buildcon Limited (UMIYA-MRO)?
The closing price on Oct 19, 2026 was ₹91.01. Our model-based fair value is ₹252.40, about +177% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Umiya Buildcon Limited right now?
The price is below even our cautious bear case (₹119.54). The market is more pessimistic than our downside scenario. The model range is unusually wide (₹119.54 to ₹552.85). The outcome hinges heavily on assumptions, so read the point estimate with caution. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. Solid quality (55/100) at a price below fair value, the discount is the argument here, not the business quality.
Key figures of Umiya Buildcon Limited
How large is the market capitalisation of Umiya Buildcon Limited (UMIYA-MRO)?
The market capitalisation of Umiya Buildcon Limited is ₹1.6B (≈ $17.1M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Umiya Buildcon Limited (UMIYA-MRO)?
The price-to-sales ratio of Umiya Buildcon Limited is 2.13 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Umiya Buildcon Limited (UMIYA-MRO)?
Earnings per share at Umiya Buildcon Limited are ₹5.89 (price ÷ EPS = P/E 15.5). Earnings per share over the last twelve months: total profit spread across every single share.
What is the net margin of Umiya Buildcon Limited (UMIYA-MRO)?
The net margin of Umiya Buildcon Limited is 11.8% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Umiya Buildcon Limited (UMIYA-MRO)?
The return on equity (ROE) of Umiya Buildcon Limited is 42.9% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Umiya Buildcon Limited (UMIYA-MRO)?
On an EBIT basis the return on assets of Umiya Buildcon Limited is 14.3% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Umiya Buildcon Limited (UMIYA-MRO)?
The operating margin of Umiya Buildcon Limited is 24.1% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Umiya Buildcon Limited (UMIYA-MRO)?
Revenue at Umiya Buildcon Limited is growing +27.3% versus a year earlier (3y avg +29.5%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How much free cash flow does Umiya Buildcon Limited (UMIYA-MRO) generate?
The free cash flow of Umiya Buildcon Limited is −₹58.0M (fiscal year 2026). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does Umiya Buildcon Limited (UMIYA-MRO) carry?
The net debt of Umiya Buildcon Limited is ₹1.3B (fiscal year 2026). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Umiya Buildcon Limited in the live analysis
One click puts Umiya Buildcon Limited on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 28,000+ stock screener.
Thin data
Oct 3, 2026