Unggul Indah Cahaya Tbk (UNIC) fair value: what the stock is really worth
We calculate from audited financials what Unggul Indah Cahaya Tbk is really worth. The fair value tells you whether the price is too high or too low, the quality score (0 to 100) how solid the business behind it is. 26 models, 37 quality factors, updated daily.
Watch Unggul Indah Cahaya Tbk for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for freePro now: $1 first month
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 13, 2026.
How to read this chart
60‑month range 5,798 IDR – 15,349 IDR · fair‑value band 14,851 IDR – 24,751 IDR · the 14,975 IDR price screens below the 19,801 IDR fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Sep 13, 2026.
PT Unggul Indah Cahaya Tbk engages in the manufacture and sale of alkylbenzene chemicals in Indonesia and internationally. It operates in two segments, Chemicals and Real Estate. The company offers linear alkylbenzene, as well as heavy and light alkylate for use as raw materials to produce detergents.
Show more
PT Unggul Indah Cahaya Tbk engages in the manufacture and sale of alkylbenzene chemicals in Indonesia and internationally. It operates in two segments, Chemicals and Real Estate. The company offers linear alkylbenzene, as well as heavy and light alkylate for use as raw materials to produce detergents. It also manufactures and distributes active detergents of linear alkylbenzene sulfonic acid and sodium lauryl ether sulfate, sodium tripolyphosphate, phosphoric acid, and phosphates and surfactants. In addition, the company is involved in the development of real estate properties. It also operates in the United States, Australia, Singapore, Vietnam, New Zealand, and Japan. PT Unggul Indah Cahaya Tbk was founded in 1983 and is headquartered in Jakarta Selatan, Indonesia.
Stock analysis
Unggul Indah Cahaya Tbk (UNIC) currently trades at 14,975 IDR, while our model-based Fair Value estimate is 19,801 IDR, implying the stock looks roughly 24.4% undervalued today.
Show more
Valuation
Bull case: the DCF Models group reads highest at a median of 39,035 IDR per share, and 21 of the 24 models we run sit above the 14,975 IDR price.
Bear case: the Dividend Discount group reads lowest at 8,544 IDR, and 3 of the 24 models stay below the price. Evidence for this calculation is medium.
Scenario range: 14,851 IDR (bear) to 24,751 IDR (bull), the price of 14,975 IDR sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 80/100 (high quality), in the Basic Materials sector.
Healthy Growth: Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Unggul Indah Cahaya Tbk reported revenue of $394M in FY2025 versus $371M in FY2021, a compound +1.5%/yr. Reported net income was $36.5M in FY2025, compounding −11.0%/yr from FY2021.
Key figures
Market cap 5.7T IDR (≈ $574M) · P/E ratio 7.5 · P/S ratio 0.70 · EPS (TTM) 1,990 IDR · Net margin 9.3% · Return on equity 13.2% · Return on assets (EBIT) 13.2% · Operating margin 12.4%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 50 out of 100 (low confidence).
What moves the price
The share trades about 3% below its 52-week high and 98% above its 52-week low, currently above its 200-day average.
For context, the median of 10 Basic Materials peers we cover trades at −30% fair-value upside, at 32%, UNIC screens cheaper than that median.
Fair Value models
Bear 14,851 IDRFair Value 19,801 IDRBull 24,751 IDR
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Based on fiscal year 2025 figures (about 9 months old). Earnings retained since then (1,445 IDR per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.76/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Revenue growth 1 year
+14.4%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−1.5%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+3.9%
Revenue growth 25 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+3.5%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years) (mathematically smoothed) ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Smoothed = median of all growth paths between the years of the window (trend line on the logarithm of earnings per share): a single extreme year cannot distort the rate. The reported figure stays in the tooltip.
−7.0%
Earnings growth per share plus dividend.
Earnings per share, growth per year−7.0%
Dividend (yield on the price)0.0%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.6% vs 11%, slowing
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.12% → 11%
2025 sits 63% above its own trend. The rate follows the median trend of the last 5 years, not that single year.
⚠ Revenue per share shrinking 1.5%/yr over ~10Y (margins intact) ⓘStructural-decline marker: revenue PER SHARE has fallen over the last decade (robust median trend, not a single year). Backtested across 2005 to 2017, such businesses trailed the market by about 2.5 percentage points per year. Display only: it does not change the fair value or the quality score.
Compare Unggul Indah Cahaya Tbk with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Chemicals · 349 stocks
Beats the industry median on 9/13 measures
Overall it ranks above its industry peers.
Valuation
Quality Score80 · Top 25%
Fair Value upside+33% · Top 25%
Profitability
Return on equity (TTM)13% · Top 25%
Return on assets8% · Top 25%
Net margin (TTM)10% · Top 25%
Operating margin (TTM)12% · Above median
Growth and dividend
Revenue growth10% · Above median
Dividend yield (TTM)0.0% · Bottom 25%
Valuation Multiplesvs Chemicals median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Unggul Indah Cahaya Tbk Fair Value". https://www.fairvalue-calculator.com/stock/UNIC
Frequently asked questions
Is Unggul Indah Cahaya Tbk (UNIC) overvalued or undervalued?
As of Sep 13, 2026, our model estimates a fair value of 19,801 IDR versus a price of 14,975 IDR, about +32% upside (undervalued).
What is the fair value of UNIC?
Our model-based fair value for Unggul Indah Cahaya Tbk is 19,801 IDR (as of Sep 13, 2026), built from audited fundamentals. The current price: 14,975 IDR.
What is the quality score of UNIC?
Unggul Indah Cahaya Tbk has a Quality Score of 80/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Unggul Indah Cahaya Tbk (UNIC)?
Our model-based price target is the fair value of 19,801 IDR (as of Sep 13, 2026) from 24 valuation models. Cautious scenario 14,851 IDR, optimistic scenario 24,751 IDR. It is a calculation from audited fundamentals, not an analyst target.
What is the Unggul Indah Cahaya Tbk stock forecast for 2026?
Our models put fair value at 19,801 IDR, about +32% upside versus a price of 14,975 IDR (undervalued). Cautious scenario 14,851 IDR, optimistic scenario 24,751 IDR. The calculation is refreshed regularly with new filings.
What is the revenue of Unggul Indah Cahaya Tbk (UNIC)?
Unggul Indah Cahaya Tbk reported trailing-twelve-month revenue of about $409M (latest available figure, as of Sep 13, 2026).
What is the intrinsic value of Unggul Indah Cahaya Tbk (UNIC)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Unggul Indah Cahaya Tbk it is 19,801 IDR per share (as of Sep 13, 2026), against a price of 14,975 IDR. It is the blended result of 24 valuation models (cash flow, earnings, asset, dividend).
Is Unggul Indah Cahaya Tbk stock overvalued or undervalued in 2026?
As of Sep 13, 2026, UNIC trades below its calculated fair value: price 14,975 IDR, fair value 19,801 IDR, a gap of about +32% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of UNIC?
No. The price is what the market pays today (14,975 IDR); the fair value is what the company's own numbers justify (19,801 IDR). For Unggul Indah Cahaya Tbk the two are 4,826 IDR per share apart. That gap is exactly why we show both numbers side by side.
How much is Unggul Indah Cahaya Tbk worth?
The market values Unggul Indah Cahaya Tbk at about 5.7T IDR (market capitalisation, as of Sep 13, 2026). Per share that is 14,975 IDR; our models calculate a fair value of 19,801 IDR per share.
What do the bullish and bearish scenarios say about UNIC?
Our models span a range for Unggul Indah Cahaya Tbk: cautious scenario 14,851 IDR, base 19,801 IDR, optimistic 24,751 IDR per share (as of Sep 13, 2026, price 14,975 IDR). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of UNIC?
Unggul Indah Cahaya Tbk trades at a price-to-earnings ratio of 7.5 (as of Sep 13, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of 19,801 IDR is built from several models across several years. Other multiples: P/B 1.8, P/S 1.4, EV/EBITDA 8.0.
How solid is the balance sheet of Unggul Indah Cahaya Tbk (UNIC)?
Balance-sheet figures for Unggul Indah Cahaya Tbk (as of Sep 13, 2026): return on equity 13.2%. They feed the Quality Score of 80/100, which measures business quality independently of the share price.
How far is UNIC from its 52-week high?
Unggul Indah Cahaya Tbk trades at 14,975 IDR, about 3% below its 52-week high of 15,499 IDR and 98% above the low of 7,562 IDR (as of Sep 13, 2026). Distance from the high says nothing about value: that is what the fair value of 19,801 IDR is for.
Which stocks are comparable to Unggul Indah Cahaya Tbk?
From the same area (Basic Materials) we also value BASF SE, A. Schulman, Inc, Ningxia Baofeng Energy Group, Dow Inc, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Unggul Indah Cahaya Tbk stock attractive at the current price?
The data as of Sep 13, 2026: price 14,975 IDR, calculated fair value 19,801 IDR (+32%), Quality Score 80/100, from 24 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of UNIC calculated?
We run Unggul Indah Cahaya Tbk through 24 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of 19,801 IDR, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 16.1 % above its aggregate fair value. Unggul Indah Cahaya Tbk currently trades 32 % below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Unggul Indah Cahaya Tbk (UNIC)?
The closing price on Sep 21, 2026 was 14,975 IDR. Our model-based fair value is 19,801 IDR, about +32% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Unggul Indah Cahaya Tbk right now?
The rarer combination: high quality (80/100) AND below fair value. That earns a closer look rather than a quick verdict. The price sits in the lower half of our model range, the side with the larger margin of safety. Read the verdict with care: some models are missing inputs, so the estimate scatters more than usual.
Key figures of Unggul Indah Cahaya Tbk
How large is the market capitalisation of Unggul Indah Cahaya Tbk (UNIC)?
The market capitalisation of Unggul Indah Cahaya Tbk is 5.7T IDR (≈ $574M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Unggul Indah Cahaya Tbk (UNIC)?
The price-to-sales ratio of Unggul Indah Cahaya Tbk is 0.70 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Unggul Indah Cahaya Tbk (UNIC)?
Earnings per share at Unggul Indah Cahaya Tbk are 1,990 IDR (price ÷ EPS = P/E 7.5). Earnings per share over the last twelve months: total profit spread across every single share.
What is the net margin of Unggul Indah Cahaya Tbk (UNIC)?
The net margin of Unggul Indah Cahaya Tbk is 9.3% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Unggul Indah Cahaya Tbk (UNIC)?
The return on equity (ROE) of Unggul Indah Cahaya Tbk is 13.2% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Unggul Indah Cahaya Tbk (UNIC)?
On an EBIT basis the return on assets of Unggul Indah Cahaya Tbk is 13.2% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Unggul Indah Cahaya Tbk (UNIC)?
The operating margin of Unggul Indah Cahaya Tbk is 12.4% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Unggul Indah Cahaya Tbk (UNIC)?
Revenue at Unggul Indah Cahaya Tbk is growing +9.5% versus a year earlier (3y avg −1.5%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Unggul Indah Cahaya Tbk (UNIC)?
Earnings per share at Unggul Indah Cahaya Tbk are growing +93.6% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does Unggul Indah Cahaya Tbk (UNIC) generate?
The free cash flow of Unggul Indah Cahaya Tbk is $73.4M (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net cash does Unggul Indah Cahaya Tbk (UNIC) hold?
Unggul Indah Cahaya Tbk holds more cash than debt, $168M net (fiscal year 2025). The company holds more cash than debt, a safety cushion.
Free · no account needed
Watch Unggul Indah Cahaya Tbk in the live analysis
One click puts Unggul Indah Cahaya Tbk on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
