EN DE

Uni-President China Holdings (UPCHY) Fair Value & Analysis

Consumer Defensive · US · Market cap $3.7B

UP Uni-President China Holdings logo Uni-President China Holdings UPCHY · US
Price$86.50
Fair Value$118.83
Upside+37.4%
Quality57/100
Watch Uni-President China Holdings for free, get notified when fair value or trend changes. Watch for free
Evidence: High Range $87.13 – $156.18 📤 Share as image

Fair value as of: Jul 21, 2026

From 23 valuation models · updated 4 days ago

Fair value updated Jul 21, 2026, revised from $134.92 to $118.83 (−11.9%) since Jun 25, 2026.

Price vs Fair Value (12 months)

$116.98 $45.66 Fair Value $118.83 Feb 2022 Jul 2026

12‑month range $45.66 – $116.98 · fair‑value band $87.13 – $156.18 · the $86.50 price screens below the $118.83 fair value. As of Jul 21, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

Uni-President China Holdings (UPCHY) currently trades at $86.50, while our model-based Fair Value estimate is $118.83, implying the stock looks roughly 37.4% undervalued today. We read business quality at 57/100 (solid quality), in the Consumer Defensive sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, Uni-President China Holdings generated revenue of $31.7B at a net margin of 6.5%. Revenue declined 1.7% year over year. It earns a return on equity of 15.2%. Net debt stands at $644M. Fundamentals as of Jul 21, 2026

Our scenario range runs from $87.13 (bear case) to $156.18 (bull case); at $86.50, the current price sits below that range. The share trades about 26% below its 52-week high and 1% above its 52-week low, currently below its 200-day average. For context, the median of 10 Consumer Defensive peers we cover trades at -45% fair-value upside, at 37%, UPCHY screens cheaper than that median.

Key figures & financial health

Revenue (TTM) $31.7B
Revenue growth (YoY) -1.7%
Net margin 6.5%
Return on equity 15.2%
Free cash flow $2.2B FY2025
P/E ratio 12.2
More key figures
Operating margin 6.0%
EPS (TTM) $7.01
Dividend yield 8.2%
EPS growth (YoY) -13.6%
Net debt $644M FY2025

Figures from reported company fundamentals (EODHD) · as of Jul 21, 2026. TTM = trailing twelve months.

About the company

Uni-President China Holdings Ltd, an investment holding company, manufactures and sells beverages and food in the People's Republic of China. It offers instant noodles, tea drinks, juices, milk tea, coffee, bottled water, and bottle can drinks. The company also engages in the wholesale of pre-packaged food and dairy products, and forage and fertilizers, as well as manufactures and sells mineral water and seasonings. In addition, it is involved in the trading, leasing, real estate, catering, management consulting, and human resource management related activities. Uni-President China Holdings Ltd was founded in 1992 and is headquartered in Shanghai, the People's Republic of China. Uni-President China Holdings Ltd operates as a subsidiary of Cayman President Holdings Limited.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Uni-President China Holdings reported revenue of $30.9B in FY2025 versus $25.2B in FY2021, a compound +5.2%/yr. Reported net income was $2.0B in FY2025, compounding +7.4%/yr from FY2021.

Revenue +5.2%/yr
FY21 $25.2B
FY22 $28.3B
FY23 $28.6B
FY24 $30.3B
FY25 $30.9B
Net income +7.4%/yr
FY21 $1.5B
FY22 $1.2B
FY23 $1.7B
FY24 $1.8B
FY25 $2.0B

Is UPCHY fairly valued? → Check now

📤 Share or link this analysis
🔗 Embed on your site (free fair-value badge)

Paste this into your site or blog, it shows the current fair value and links back here (free, and welcome):

Cite: Fair Value Calculator (2026). "Uni-President China Holdings Fair Value". https://www.fairvalue-calculator.com/stock/UPCHY

Similar stocks

10 more Beverages - Non-Alcoholic stocks, each showing price versus our Fair Value estimate (as of Jul 21, 2026).

Stock Price Fair Value vs Fair Value
The Coca-Cola Company CCC3 €72.40 €21.88 -70%
PepsiCo, Inc PEP C$21.09 C$9.51 -55%
Monster Beverage Corporation MNST $91.21 $40.91 -55%
Nongfu Spring Co NNFSF $5.34 $9.48 +78%
Coca-Cola Europacific Partners PLC CCEP $91.00 $50.41 -45%
Coca-Cola FEMSA, S.A. C2CA34 R$108.87 R$48.98 -55%
Keurig Dr Pepper Inc KDP $31.70 $21.94 -31%
Coca-Cola HBC AG CCHGY $60.50 $48.95 -19%
Arca Continental, S.A. EMBVF $12.24 $11.49 -6%
Varun Beverages Limited VBL ₹495.70 ₹187.49 -62%

Explore undervalued stocks

More undervalued Consumer Defensive stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Uni-President China Holdings (UPCHY) undervalued?
As of Jul 21, 2026, our model estimates a fair value of $118.83 versus a price of $86.50, about +37% (undervalued). Model-based estimate, not financial advice.
What is the fair value of UPCHY?
Our model-based fair value for Uni-President China Holdings is $118.83 (as of Jul 21, 2026), built from audited fundamentals. The current price is $86.50.
What is the quality score of UPCHY?
Uni-President China Holdings has a Quality Score of 57/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of Uni-President China Holdings (UPCHY)?
Uni-President China Holdings reported trailing-twelve-month revenue of about $31.7B (latest available figure, as of Jul 21, 2026).
What is the net profit margin of UPCHY?
The net profit margin of Uni-President China Holdings is about 6.5%, meaning it keeps roughly 6.5% of revenue as net income. Based on the latest reported figures.
Does Uni-President China Holdings pay a dividend?
Uni-President China Holdings currently shows a dividend yield of about 8.15% relative to its recent price (as of Jul 21, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Unlock the full Uni-President China Holdings analysis, and try Pro free

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.

Not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.