USS Co (USSJY) Fair Value & Analysis
Consumer Cyclical · US · Market cap $5.8B
USS Co
USSJY · US
Fair value as of: Jul 22, 2026
From 24 valuation models · updated 19 days ago
Fair value updated Jul 22, 2026, revised from $23.75 to $23.37 (−1.6%) since Jun 25, 2026. Share price +0.2% over the past month.
A strong business, currently priced close to our fair value.
What matters now
- The price sits close to our fair value, market and models broadly agree here, little valuation tension.
- A fairly wide model range ($15.95 to $30.96) leaves room in how you read the outcome.
Price vs Fair Value (5 years)
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 22, 2026.
How to read this chart
60‑month range $13.76 – $25.80 · fair‑value band $15.95 – $30.96 · the $25.80 price screens above the $23.37 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 22, 2026.
Analysis
USS Co (USSJY) currently trades at $25.80, while our model-based Fair Value estimate is $23.37, implying the stock looks roughly 9.4% fairly valued today. The Quality Score stands at 85/100 (high quality), in the Consumer Cyclical sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).
Over the trailing twelve months, USS Co generated revenue of $114B at a net margin of 36.3%. Revenue grew 12.8% year over year. It earns a return on equity of 20.0%. The balance sheet holds a net cash position of $109B. Fundamentals as of Jul 22, 2026
Our scenario range runs from $15.95 (bear case) to $30.96 (bull case); at $25.80, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades near its 52-week high and 34% above its 52-week low, currently above its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at -14% fair-value upside, at -9%, USSJY screens cheaper than that median.
Fair Value models
Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.
All 24 models by family
Widest divergence: Growth Earnings ($23.91) versus Asset-Based ($4.05). Highest evidence: Growth DCF (80).
Key figures & financial health
More key figures
Figures from reported company fundamentals · as of Jul 22, 2026. TTM = trailing twelve months.
Quality Score breakdown
Of which business quality 81 · Market factors (momentum, volatility) 68
Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.
About the company
USS Co., Ltd., together with its subsidiaries, operates and manages used vehicle auction sites in Japan. It operates through three segments: Auto Auctions Business, Used vehicle purchasing and selling business, and Recycling Business.
Full company description
USS Co., Ltd., together with its subsidiaries, operates and manages used vehicle auction sites in Japan. It operates through three segments: Auto Auctions Business, Used vehicle purchasing and selling business, and Recycling Business. The company distributes used vehicles through the operation of on-site vehicle auctions, dedicated terminal auctions, and internet auctions. It also provides used car export services; freight transport; financial services; and recycles end-of-life automobiles. In addition, the company offers used vehicle purchasing services; and purchases and sells accident-damaged vehicles. Further, the company sells solar electricity; and offers auto loans. The company was formerly known as Aichi Automobile General Services Co., Ltd. and changed its name to USS Co., Ltd. in March 1995. The company was incorporated in 1969 and is headquartered in Tokai, Japan.
Company description, as reported by the company or data provider.
Revenue & earnings trend
FY2022 – FY2026 · reported fiscal years
USS Co reported revenue of $121B in FY2026 versus $81.5B in FY2022, a compound +10.3%/yr. Reported net income was $43.9B in FY2026, compounding +10.2%/yr from FY2022.
Watch USSJY: get an alert when its fair value changes →
Peer Group
Auto & Truck Dealerships · 102 stocks
How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.
Valuation Multiples vs Auto & Truck Dealerships median · lower = cheaper
Snowflake
Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.
Values & ESG
Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.
ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.
Similar stocks
10 more Auto & Truck Dealerships stocks, each showing price versus our Fair Value estimate (as of Jul 22, 2026).
| Stock | Price | Fair Value | vs Fair Value |
|---|---|---|---|
| Carvana Co CVNA | $70.38 | $24.58 | -65% |
| Penske Automotive Group PAG | $202.66 | $241.86 | +19% |
| Hotai Motor Co 2207 | 476.50 TWD | 576.75 TWD | +21% |
| CarMax, Inc KMX | $58.47 | $29.62 | -49% |
| Lithia Motors, Inc LAD | $339.16 | $610.95 | +80% |
| AutoNation, Inc AN | $205.72 | $329.77 | +60% |
| Rush Enterprises, Inc RUSHA | $76.89 | $66.27 | -14% |
| Valvoline Inc VVV | $38.64 | $24.57 | -36% |
| OPENLANE, Inc OPLN | $39.46 | $33.81 | -14% |
| Eagers Automotive Limited APE | A$20.83 | A$17.66 | -15% |
Compare USS Co with another stock
Price, fair value, quality and upside side by side.
Explore undervalued stocks
More undervalued Consumer Cyclical stocks →
Frequently asked questions
Is USS Co (USSJY) overvalued or undervalued?
What is the fair value of USSJY?
What is the quality score of USSJY?
What is the revenue of USS Co (USSJY)?
What is the net profit margin of USSJY?
Does USS Co pay a dividend?
How we calculate Fair Value
Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.
Track USS Co and try Pro for 14 days
One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.
Zero risk: nothing is ever charged. After 14 days you decide whether to stay.