EN DE

Lithia Motors, Inc (LAD) Fair Value & Analysis

Consumer Cyclical · US · Market cap $7.7B

LM Lithia Motors, Inc logo Lithia Motors, Inc LAD · US
Price$375.63
Fair Value$610.95
Upside+62.7%
Quality45/100
Watch Lithia Motors, Inc for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Thin margins · 1.9% net margin
Moderate debt · generates free cash flow
0.67% dividend yield
Ranks above peers (9/15)
Narrow moat 38/100
Evidence: High Range $261.55 – $763.69 Share as image

Fair value as of: Jul 17, 2026

From 24 valuation models · updated 23 days ago

Share price +24.0% over the past month.

Below-average quality, screening 63% undervalued on our models.

What matters now

  • The model range is unusually wide ($261.55 to $763.69). The outcome hinges heavily on assumptions, so read the point estimate with caution.
  • Solid quality (45/100) at a price below fair value, the discount is the argument here, not the business quality.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$427.48 $178.07 Fair Value $610.95 May 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 17, 2026.

How to read this chart

60‑month range $178.07 – $427.48 · fair‑value band $261.55 – $763.69 · the $375.63 price screens below the $610.95 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 17, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Lithia Motors, Inc (LAD) currently trades at $375.63, while our model-based Fair Value estimate is $610.95, implying the stock looks roughly 62.7% undervalued today. The Quality Score stands at 45/100 (below-average quality), in the Consumer Cyclical sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, Lithia Motors, Inc generated revenue of $37.7B at a net margin of 1.9%. Revenue grew 1.0% year over year. It earns a return on equity of 10.9%. Net debt stands at $14.3B. Fundamentals as of Jul 17, 2026

Our scenario range runs from $261.55 (bear case) to $763.69 (bull case); at $375.63, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades near its 52-week high and 57% above its 52-week low, currently above its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at -14% fair-value upside, at 63%, LAD screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Residual Income $266.74 $320.24 $745.32 76
ROIC Compounder $47.43 $119.57 $181.81 72
Gordon GGM $21.30 $42.43 $64.26 70
All 24 models by family
DCF Models
FCF DCF $21.81 38
Owner Earnings $130.21 $701.23 $1,788 31
5Y Revenue Exit $31.22 $547.27 $1,330 39
5Y EBITDA Exit $108.59 $721.54 $1,581 41
5Y P/E Exit $19.44 $526.08 $1,164 38
10Y Revenue Exit $366.89 $1,152 36
10Y EBITDA Exit $499.61 $1,439 37
10Y P/E Exit $346.68 $1,064 35
Earnings-Based
Graham-Dodd $244.38 $1,517 $2,117 54
Lynch FV $435.97 $622.81 $809.65 50
PEG = 1.0 $435.97 $622.81 $809.65 46
EPV $47.43 $119.57 $181.81 59
Dividend Discount
Gordon GGM $21.30 $42.43 $64.26 70
DDM Multi-Stage $21.30 $36.67 $44.79 61
Multiples
P/E Multiple $592.98 $790.64 $988.30 63
P/S Multiple $458.21 $610.95 $763.69 58
P/B Multiple $458.21 $610.95 $763.69 55
EV/EBIT $436.24 $718.13 $1,000 53
EV/EBITDA $318.09 $560.59 $803.09 54
EV/Revenue $160.62 $404.92 $649.22 43
Asset-Based
NCAV (Graham) $145.32 $194.73 $290.65 50
Economic Profit
Residual Income $266.74 $320.24 $745.32 76
ROIC Compounder $47.43 $119.57 $181.81 72
Growth Earnings
Growth-Adj P/E $638.16 $911.66 $1,185 68

Widest divergence: Growth Earnings ($911.66) versus Dividend Discount ($36.67). Highest evidence: Residual Income (76).

Key figures & financial health

Revenue (TTM) $37.7B
Revenue growth (YoY) +1.0%
Net margin 1.9%
Return on equity 10.9%
Free cash flow $192M FY2025
P/E ratio 10.1
More key figures
Operating margin 3.6%
EPS (TTM) $28.65
Dividend yield 0.8%
EPS growth (YoY) -46.1%
Net debt $14.3B FY2025

Figures from reported company fundamentals · as of Jul 17, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 45/100

Of which business quality 42 · Market factors (momentum, volatility) 64

Profitability 49
Margins and returns on capital today
Quality Growth 39
Are margins and returns improving?
Cashflow 12
Earnings quality: real cash, not paper profit
Fin. Strength 24
Balance sheet, leverage, solvency risk
Investment 55
Disciplined investing over empire-building
Low Volatility 46
Calm price path (market factor)
Momentum 64
Price trend over the last 3–12 months (market factor)
52W Momentum 85
Distance to the 52-week high (market factor)
Net Issuance 100
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Lithia Motors, Inc. operates as an automotive retailer in the United States, the United Kingdom, and Canada. The company operates in two segments, Vehicle Operations and Financing Operations.

Full company description

Lithia Motors, Inc. operates as an automotive retailer in the United States, the United Kingdom, and Canada. The company operates in two segments, Vehicle Operations and Financing Operations. It offers a range of products and services fulfilling the entire vehicle ownership lifecycle, including new and used vehicles, financing and insurance products, and aftersales automotive repair and maintenance services. The company provides its products and services through a network of physical locations, e-commerce platforms, captive finance solutions, fleet management offerings, and other synergistic adjacencies. Lithia Motors, Inc. was founded in 1946 and is headquartered in Medford, Oregon.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Lithia Motors, Inc reported revenue of $37.6B in FY2025 versus $22.8B in FY2021, a compound +13.3%/yr. Reported net income was $820M in FY2025, compounding −6.2%/yr from FY2021.

Growth Quality 62/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
$37.6B
Latest YoY
+4.0%
Avg. growth/yr (3Y)
+10.1%
Avg. growth/yr (5Y)
+23.4%
Avg. growth/yr (30Y)
+21.3%
Revenue +13.3%/yr
FY21 $22.8B
FY22 $28.2B
FY23 $31.0B
FY24 $36.2B
FY25 $37.6B
Net income −6.2%/yr
FY21 $1.1B
FY22 $1.3B
FY23 $1.0B
FY24 $802M
FY25 $820M

Watch LAD: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Lithia Motors, Inc Fair Value". https://www.fairvalue-calculator.com/stock/LAD

Earlier news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection.

Peer Group

Auto & Truck Dealerships · 102 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 45 · Below median
Fair Value upside +63% · Top 25%
Return on equity (TTM) 11% · Above median
Return on assets 4% · Above median
Net margin (TTM) 2% · Above median
Operating margin (TTM) 4% · Above median
Revenue growth 1% · Below median
Dividend yield (TTM) 0.7% · Below median
Debt / equity 1.46× · Higher than 75% of peers

Valuation Multiples vs Auto & Truck Dealerships median · lower = cheaper

P/E (TTM) 11.6× · Cheaper than median
P/B 1.17× · Cheaper than median
P/S (TTM) 0.21× · Cheaper than median
P/FCF 40.3× · Pricier than 75% of peers
EV/EBITDA 9.0× · Pricier than median
PEG 0.74× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 100 · sector 21
FUTURE 5 · sector 9
PAST 43 · sector 20
HEALTH 27 · sector 89
DIVIDEND 13 · sector 49

Insider activity: 46/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Auto & Truck Dealerships stocks, each showing price versus our Fair Value estimate (as of Jul 17, 2026).

Stock Price Fair Value vs Fair Value
Carvana Co CVNA $70.38 $24.58 -65%
Penske Automotive Group PAG $202.66 $241.86 +19%
Hotai Motor Co 2207 476.50 TWD 576.75 TWD +21%
CarMax, Inc KMX $58.47 $29.62 -49%
AutoNation, Inc AN $205.72 $329.77 +60%
Rush Enterprises, Inc RUSHA $76.89 $66.27 -14%
Valvoline Inc VVV $38.64 $24.57 -36%
OPENLANE, Inc OPLN $39.46 $33.81 -14%
Eagers Automotive Limited APE A$20.83 A$17.66 -15%
Asbury Automotive Group ABG $211.97 $449.22 +112%

Compare Lithia Motors, Inc with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Lithia Motors, Inc (LAD) overvalued or undervalued?
As of Jul 17, 2026, our model estimates a fair value of $610.95 versus a price of $375.63, about +63% (undervalued).
What is the fair value of LAD?
Our model-based fair value for Lithia Motors, Inc is $610.95 (as of Jul 17, 2026), built from audited fundamentals. The current price is $375.63.
What is the quality score of LAD?
Lithia Motors, Inc has a Quality Score of 45/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Lithia Motors, Inc (LAD)?
Lithia Motors, Inc reported trailing-twelve-month revenue of about $37.7B (latest available figure, as of Jul 17, 2026).
What is the net profit margin of LAD?
The net profit margin of Lithia Motors, Inc is about 1.9%, meaning it keeps roughly 1.9% of revenue as net income. Based on the latest reported figures.
Does Lithia Motors, Inc pay a dividend?
Lithia Motors, Inc currently shows a dividend yield of about 0.76% relative to its recent price (as of Jul 17, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Lithia Motors, Inc and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.