EN DE

Unitil Corporation (UTL) Fair Value & Analysis

Utilities · US · Market cap $981M

UC Unitil Corporation logo Unitil Corporation UTL · US
Price$53.73
Fair Value$41.72
Upside-22.4%
Quality33/100
Watch Unitil Corporation for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Thin margins · 9.6% net margin
Moderate debt · negative free cash flow
3.35% dividend yield
Mixed vs. peers (7/14)
Moderate moat 55/100
Evidence: Medium Range $29.20 – $54.24 Share as image

Fair value as of: Jul 19, 2026

From 13 valuation models · updated 21 days ago

Share price +2.3% over the past month.

Below-average quality, and screening another 22% overvalued on our models.

What matters now

  • Weak quality (33/100) and above fair value at the same time, the margin of safety is missing on both counts.
  • A fairly wide model range ($29.20 to $54.24) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$58.78 $35.35 Fair Value $41.72 May 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 19, 2026.

How to read this chart

60‑month range $35.35 – $58.78 · fair‑value band $29.20 – $54.24 · the $53.73 price screens above the $41.72 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 19, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Unitil Corporation (UTL) currently trades at $53.73, while our model-based Fair Value estimate is $41.72, implying the stock looks roughly 22.4% overvalued today. The Quality Score stands at 33/100 (below-average quality), in the Utilities sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).

Over the trailing twelve months, Unitil Corporation generated revenue of $582M at a net margin of 9.6%. Revenue grew 27.0% year over year. It earns a return on equity of 9.6%. Net debt stands at $923M. Fundamentals as of Jul 19, 2026

Our scenario range runs from $29.20 (bear case) to $54.24 (bull case); at $53.73, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 2% below its 52-week high and 24% above its 52-week low, currently above its 200-day average. For context, the median of 10 Utilities peers we cover trades at -48% fair-value upside, at -22%, UTL screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Residual Income $26.70 $28.05 $29.78 76
ROIC Compounder $3.90 $9.11 $13.45 72
Growth-Adj P/E $29.20 $41.72 $54.24 68
All 13 models by family
Earnings-Based
Graham-Dodd $18.97 $46.44 $60.09 54
PEG = 1.0 $8.32 $11.89 $15.45 46
EPV $3.90 $9.11 $13.45 59
Multiples
P/E Multiple $37.67 $50.23 $62.78 63
P/S Multiple $35.58 $47.44 $59.29 58
P/B Multiple $35.58 $47.44 $59.29 55
EV/EBIT $28.99 $50.08 $71.18 53
EV/EBITDA $44.87 $71.26 $97.65 54
EV/Revenue $16.89 $38.83 $60.77 43
Asset-Based
NCAV (Graham) $16.94 $22.70 $33.88 50
Economic Profit
Residual Income $26.70 $28.05 $29.78 76
ROIC Compounder $3.90 $9.11 $13.45 72
Growth Earnings
Growth-Adj P/E $29.20 $41.72 $54.24 68

Widest divergence: Multiples ($47.44) versus Economic Profit ($9.11). Highest evidence: Residual Income (76).

Key figures & financial health

Revenue (TTM) $582M
Revenue growth (YoY) +27.0%
Net margin 9.6%
Return on equity 9.6%
Free cash flow −$53.8M FY2025
P/E ratio 16.0
More key figures
Operating margin 26.0%
EPS (TTM) $3.13
Dividend yield 3.7%
EPS growth (YoY) +9.3%
Net debt $923M FY2025

Figures from reported company fundamentals · as of Jul 19, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 33/100

Of which business quality 33 · Market factors (momentum, volatility) 66

Profitability 28
Margins and returns on capital today
Quality Growth 52
Are margins and returns improving?
Cashflow 46
Earnings quality: real cash, not paper profit
Fin. Strength 16
Balance sheet, leverage, solvency risk
Investment 34
Disciplined investing over empire-building
Low Volatility 93
Calm price path (market factor)
Momentum 49
Price trend over the last 3–12 months (market factor)
52W Momentum 63
Distance to the 52-week high (market factor)
Net Issuance 25
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Unitil Corporation, a public utility holding company, engages in the distribution of electricity and natural gas. It operates through two segments, Utility Electric Operations and Utility Gas Operations.

Full company description

Unitil Corporation, a public utility holding company, engages in the distribution of electricity and natural gas. It operates through two segments, Utility Electric Operations and Utility Gas Operations. The company distributes electricity in the southeastern seacoast and state capital regions of New Hampshire, and the greater Fitchburg area of north central Massachusetts; and distributes natural gas in southeastern New Hampshire and portions of southern and central Maine, including the city of Portland and the Lewiston-Auburn area; greater Bangor area of central Maine; and capital city of Augusta, as well as electricity and natural gas in the greater Fitchburg area of north central Massachusetts. It also operates 85 miles of interstate underground natural gas transmission pipeline that provides interstate natural gas pipeline access and transportation services primarily in Maine and New Hampshire. In addition, the company provides real estate management services. It serves approximately 110,100 electric customers and 105,000 natural gas customers. Unitil Corporation was incorporated in 1984 and is headquartered in Hampton, New Hampshire.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Unitil Corporation reported revenue of $536M in FY2025 versus $473M in FY2021, a compound +3.2%/yr. Reported net income was $50.2M in FY2025, compounding +8.6%/yr from FY2021.

Growth Quality 31/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
$536M
Latest YoY
+8.3%
Avg. growth/yr (3Y)
−1.6%
Avg. growth/yr (5Y)
+5.1%
Avg. growth/yr (40Y)
+5.9%
Revenue +3.2%/yr
FY21 $473M
FY22 $563M
FY23 $557M
FY24 $495M
FY25 $536M
Net income +8.6%/yr
FY21 $36.1M
FY22 $41.4M
FY23 $45.2M
FY24 $47.1M
FY25 $50.2M

UTL screens 22% overvalued. Compare with Iberdrola, S.A →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Unitil Corporation Fair Value". https://www.fairvalue-calculator.com/stock/UTL

Earlier news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection.

Peer Group

Utilities - Diversified · 51 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 33 · Bottom 25%
Fair Value upside −22% · Below median
Return on equity (TTM) 10% · Above median
Return on assets 3% · Above median
Net margin (TTM) 10% · Above median
Operating margin (TTM) 26% · Top 25%
Revenue growth 27% · Top 25%
Dividend yield (TTM) 3.4% · Below median
Debt / equity 1.04× · Higher than median

Valuation Multiples vs Utilities - Diversified median · lower = cheaper

P/E (TTM) 17.4× · Cheaper than median
P/B 1.61× · Pricier than median
P/S (TTM) 1.69× · Pricier than median
EV/EBITDA 7.9× · Cheaper than median
PEG 3.37× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 3 · sector 14
FUTURE 100 · sector 0
PAST 38 · sector 33
HEALTH 48 · sector 49
DIVIDEND 67 · sector 80

Insider activity: 38/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Utilities - Diversified stocks, each showing price versus our Fair Value estimate (as of Jul 19, 2026).

Stock Price Fair Value vs Fair Value
Iberdrola, S.A IBE €21.25 €9.34 -56%
Enel SpA ENEL €10.28 €5.83 -43%
Engie SA 1ENGI €26.59 €17.39 -35%
Sempra SRE $93.15 $47.77 -49%
E.ON SE EOAN €19.34 €11.71 -39%
RWE Aktiengesellschaft generates and 1RWE €56.52 €29.64 -48%
ACWA Power Company 2082 198.20 SAR 25.38 SAR -87%
Brookfield Infrastructure Partners L.P. BIPUN C$55.05 C$17.66 -68%
EnBW Energie Baden-Württemberg AG EBK €69.00 €21.11 -69%
EDP, S.A EDP €4.41 €3.81 -14%

Compare Unitil Corporation with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Utilities stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Unitil Corporation (UTL) overvalued or undervalued?
As of Jul 19, 2026, our model estimates a fair value of $41.72 versus a price of $53.73, about −22% (overvalued).
What is the fair value of UTL?
Our model-based fair value for Unitil Corporation is $41.72 (as of Jul 19, 2026), built from audited fundamentals. The current price is $53.73.
What is the quality score of UTL?
Unitil Corporation has a Quality Score of 33/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Unitil Corporation (UTL)?
Unitil Corporation reported trailing-twelve-month revenue of about $582M (latest available figure, as of Jul 19, 2026).
What is the net profit margin of UTL?
The net profit margin of Unitil Corporation is about 9.6%, meaning it keeps roughly 9.6% of revenue as net income. Based on the latest reported figures.
Does Unitil Corporation pay a dividend?
Unitil Corporation currently shows a dividend yield of about 3.74% relative to its recent price (as of Jul 19, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Unitil Corporation and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.