Vitreous Glass Inc (VCI) Fair Value & Analysis
Industrials · CA · Market cap C$44.5M (≈ $32.2M) · ISIN CA92852B1013
What is Vitreous Glass Inc really worth?
A strong business, trading 21% below our fair value of C$8.79.
As of Aug 31, 2026, the fair value of Vitreous Glass Inc is C$8.79 per share against a price of C$6.95, so the fair value sits 26% above the price. A model estimate blended from multiple valuation models, recalculated regularly.
Strengths
Fair value as of: Aug 31, 2026
From 25 valuation models · updated 6 days ago
Share price −0.7% over the past month.
What runs behind every stock
69 individual criteria per stock, every one traceable See the method →
What matters now
- The rarer combination: high quality (87/100) AND below fair value. That earns a closer look rather than a quick verdict.
- The price sits in the lower half of our model range, the side with the larger margin of safety.
- The data supports the verdict: every model runs on fully documented inputs.
Price vs Fair Value (5 years)
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 31, 2026.
How to read this chart
60‑month range C$2.73 – C$7.16 · fair‑value band C$6.15 – C$11.02 · the C$6.95 price screens below the C$8.79 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 31, 2026.
Analysis
Vitreous Glass Inc (VCI) currently trades at C$6.95, while our model-based Fair Value estimate is C$8.79, implying the stock looks roughly 20.9% undervalued today. The Quality Score stands at 87/100 (high quality), in the Industrials sector. Bull case: the Growth Earnings group reads highest at a median of C$8.51 per share, and 8 of the 25 models we run sit above the C$6.95 price. Bear case: the Economic Profit group reads lowest at C$2.98, and 17 of the 25 models stay below the price. Evidence for this calculation is high.
Over the trailing twelve months, Vitreous Glass Inc generated revenue of C$15.0M at a net margin of 24.0%. Revenue declined 5.6% year over year. It earns a return on equity of 75.1%. The balance sheet holds a net cash position of C$2.2M. Fundamentals as of Aug 31, 2026
Our scenario range runs from C$6.15 (bear case) to C$11.02 (bull case); at C$6.95, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 4% below its 52-week high and 34% above its 52-week low, currently above its 200-day average. For context, the median of 10 Industrials peers we cover trades at −35% fair-value upside, at 26%, VCI screens cheaper than that median.
Fair Value models
This estimate rests on fiscal year 2025 figures, and about 11 months have passed since. In that time the company retained roughly C$0.5325 per share, which is 6.1 % of the fair value. The fair value deliberately does not add this in: the models value reported figures, not a projection.
Each model estimates fair value its own way; the Fair Value above is the evidence-weighted, family-balanced blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small. Every input is real reported data, nothing guessed.
All 25 models by family
Widest divergence: Growth Earnings (C$8.51) versus Asset-Based (C$0.5300). Highest evidence: FCF DCF (80).
Notify me when VCI reaches fair value
Put VCI on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.
Set up alert →Free, no payment details. Unsubscribe anytime in one click.
Key figures & financial health
More key figures
Figures from reported company fundamentals · as of Aug 31, 2026. TTM = trailing twelve months.
Quality Score breakdown
Of which business quality 84 · Market factors (momentum, volatility) 65
Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.
All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.
About the company
Vitreous Glass Inc. cleans, crushes, and sells waste glass to the fiberglass manufacturing industry in Canada. It offers its products to fiberglass building insulation manufacturers for use as a raw material to insulate homes. The company was incorporated in 1992 and is headquartered in Airdrie, Canada.
Company description, as reported by the company or data provider.
Revenue & earnings trend
FY2021 – FY2025 · reported fiscal years
Vitreous Glass Inc reported revenue of C$14.1M in FY2025 versus C$12.1M in FY2021, a compound +3.8%/yr. Reported net income was C$3.1M in FY2025, compounding −1.8%/yr from FY2021.
of which total revenue +4.1 % · buybacks/dilution −0.6 %
Annual growth per factor. These are factors, not summands: multiplied they give the EPS growth rate, added they do not quite. Start and end points are 3-year averages (details on hover).
Watch VCI: get an alert when its fair value changes →
Peer Group
Waste Management · 166 stocks
How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.
Valuation Multiples vs Waste Management median · lower = cheaper
Strength profile in five axes (Snowflake)
Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.
Values & ESG
Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.
Similar stocks
10 more Waste Management stocks, each showing price versus our Fair Value estimate (as of Aug 31, 2026).
| Stock | Price | Fair Value | vs Fair Value |
|---|---|---|---|
| Waste Management, Inc WM | $217.76 | $128.02 | −41% |
| Republic Services, Inc RSG | $220.92 | $120.63 | −45% |
| Waste Connections, Inc WCN | C$230.52 | C$78.67 | −66% |
| Veolia Environnement SA VIE | €32.60 | €23.26 | −29% |
| Clean Harbors, Inc CLH | $311.81 | $154.01 | −51% |
| GFL Environmental Inc GFL | C$57.62 | C$44.27 | −23% |
| Fomento de Construcciones y Contratas, S.A FCC | €11.30 | €7.30 | −35% |
| GEM Co 002340 | ¥6.67 | ¥5.27 | −21% |
| Zhejiang Weiming Environment Protection Co 603568 | ¥14.86 | ¥20.95 | +41% |
| Cleanaway Waste Management Limited CWY | A$2.60 | A$1.18 | −55% |
Compare Vitreous Glass Inc with another stock
Price, fair value, quality and upside side by side.
Explore undervalued stocks
More undervalued Industrials stocks →
Try a ready-made strategy
Pick a strategy and jump into the live analysis with that exact screen applied.
Discover tools
Frequently asked questions
Is Vitreous Glass Inc (VCI) overvalued or undervalued?
What is the fair value of VCI?
What is the quality score of VCI?
What is the price target for Vitreous Glass Inc (VCI)?
What is the Vitreous Glass Inc stock forecast for 2026?
What is the revenue of Vitreous Glass Inc (VCI)?
What is the net profit margin of VCI?
Does Vitreous Glass Inc pay a dividend?
Watch Vitreous Glass Inc in the live analysis
One click puts Vitreous Glass Inc on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
Watch for free →Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.