Vintage Coffee and Beverages Limited (VINCOFE) fair value: what the stock is really worth
As of Oct 1, 2026: fair value of Vintage Coffee and Beverages Limited ₹83.21, price ₹179, upside -53.5%, quality 35 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Watch Vintage Coffee and Beverages Limited for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for freePro now: $1 first month
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 27, 2026.
How to read this chart
23‑month range ₹77.56 – ₹185.77 · fair‑value band ₹61.76 – ₹104.66 · the ₹178.95 price screens above the ₹83.21 fair value. Dashed = 300-day average. As of Sep 27, 2026.
Follow Vintage Coffee and Beverages in your weekly email
Every Wednesday you see whether Vintage Coffee and Beverages is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Vintage Coffee and Beverages Limited, through its subsidiaries, primarily engages in the manufacture, export, and sale of coffee and beverage products in India and internationally. It also involved in dealing of information technology products.
Show more
Vintage Coffee and Beverages Limited, through its subsidiaries, primarily engages in the manufacture, export, and sale of coffee and beverage products in India and internationally. It also involved in dealing of information technology products. The company was formerly known as Spaceage Products Limited and changed its name to Vintage Coffee and Beverages Limited in July 2021. Vintage Coffee and Beverages Limited was incorporated in 1980 and is based in Secunderabad, India.
Stock analysis
Vintage Coffee and Beverages Limited (VINCOFE) currently trades at ₹178.95, while our model-based Fair Value estimate is ₹83.21, 53.5% below the price, so the stock looks overvalued today.
Show more
Valuation
Bull case: the Growth Earnings group reads highest at a median of ₹226.85 per share, and 2 of the 16 models we run sit above the ₹178.95 price.
Bear case: the Asset-Based group reads lowest at ₹26.18, and 14 of the 16 models stay below the price. Evidence for this calculation is high.
Scenario range: ₹61.76 (bear) to ₹104.66 (bull), the price of ₹178.95 sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 35/100 (below-average quality), in the Consumer Defensive sector.
Expensive Growth: The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Vintage Coffee and Beverages Limited reported revenue of ₹5.5B in FY2026 versus ₹366M in FY2022, a compound +97.2%/yr. Reported net income was ₹722M in FY2026.
Key figures
Market cap ₹26.0B (≈ $270M) · P/E ratio 36.1 · P/S ratio 4.71 · EPS (TTM) ₹4.96 · Dividend yield 0.1% · Net margin 13.1% · Return on equity 16.6% · Return on assets (EBIT) 6.7%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 48 out of 100 (medium confidence).
What moves the price
The share trades about 4% below its 52-week high and 46% above its 52-week low, currently above its 200-day average.
For context, the median of 10 Consumer Defensive peers we cover trades at 10% fair-value upside, at −54%, VINCOFE screens richer than that median.
Fair Value models
Bear ₹61.76Fair Value ₹83.21Bull ₹104.66
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Based on fiscal year 2026 figures (about 6 months old). Earnings retained since then (₹2.44 per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.62/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Revenue growth 1 year
+79.3%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+106.4%
’22
’23
’24
’25
’26
What shareholders gained per year (last 3 years), in INR ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 3 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Measured in INR: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
≈ +80.5%
Earnings growth per share plus dividend.
Earnings per share, growth per year+80.4%
Dividend (yield on the price)0.1%
Profit margin 2022 to 2026 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.−16% → 16%
⚠ Approximate: the rate leans on 2026, which sits 335% above its own trend.
Compare Vintage Coffee and Beverages Limited with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Beverages - Non-Alcoholic · 84 stocks
Beats the industry median on 5/13 measures
Overall it trails its industry peers.
Valuation
Quality Score35 · Bottom 25%
Fair Value upside−53.5% · Bottom 25%
Profitability
Return on equity (TTM)16.6% · Above median
Return on assets9.9% · Top 25%
Net margin (TTM)13.1% · Above median
Operating margin (TTM)16.9% · Above median
Growth and dividend
Revenue growth57.2% · Top 25%
Dividend yield (TTM)0.1% · Bottom 25%
Balance sheet
Debt / equity0.10× · Above median
Valuation Multiplesvs Beverages - Non-Alcoholic median · lower = cheaper
P/E (TTM)36.1× · Priciest 25%
P/B4.58× · Priciest 25%
P/S (TTM)4.71× · Priciest 25%
EV/EBITDA26.8× · Priciest 25%
Strength profile in five axes (Snowflake)
This stockSector peers
VALUE (fair-value potential)0· sector 29
FUTURE (revenue growth)100· sector 34
PAST (return on equity)66· sector 56
HEALTH (low debt)95· sector 96
DIVIDEND (yield)2· sector 55
VALUE 0: the price sits above our fair-value range.
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Vintage Coffee and Beverages Limited Fair Value". https://www.fairvalue-calculator.com/stock/VINCOFE
Frequently asked questions
Is Vintage Coffee and Beverages Limited (VINCOFE) overvalued or undervalued?
As of Sep 27, 2026, our model estimates a fair value of ₹83.21 versus a price of ₹178.95, about −54% upside (overvalued).
What is the fair value of VINCOFE?
Our model-based fair value for Vintage Coffee and Beverages Limited is ₹83.21 (as of Sep 27, 2026), built from audited fundamentals. The current price: ₹178.95.
What is the quality score of VINCOFE?
Vintage Coffee and Beverages Limited has a Quality Score of 35/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Vintage Coffee and Beverages Limited (VINCOFE)?
Our model-based price target is the fair value of ₹83.21 (as of Sep 27, 2026) from 16 valuation models. Cautious scenario ₹61.76, optimistic scenario ₹104.66. It is a calculation from audited fundamentals, not an analyst target.
What is the Vintage Coffee and Beverages Limited stock forecast for 2026?
Our models put fair value at ₹83.21, about −54% upside versus a price of ₹178.95 (overvalued). Cautious scenario ₹61.76, optimistic scenario ₹104.66. The calculation is refreshed regularly with new filings.
What is the revenue of Vintage Coffee and Beverages Limited (VINCOFE)?
Vintage Coffee and Beverages Limited reported trailing-twelve-month revenue of about ₹5.5B (latest available figure, as of Sep 27, 2026).
Does Vintage Coffee and Beverages Limited pay a dividend?
Vintage Coffee and Beverages Limited currently shows a dividend yield of about 0.08% relative to its recent price (as of Sep 27, 2026).
What is the intrinsic value of Vintage Coffee and Beverages Limited (VINCOFE)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Vintage Coffee and Beverages Limited it is ₹83.21 per share (as of Sep 27, 2026), against a price of ₹178.95. It is the blended result of 16 valuation models (cash flow, earnings, asset, dividend).
Is Vintage Coffee and Beverages Limited stock overvalued or undervalued in 2026?
As of Sep 27, 2026, VINCOFE trades above its calculated fair value: price ₹178.95, fair value ₹83.21, a gap of about −54% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of VINCOFE?
No. The price is what the market pays today (₹178.95); the fair value is what the company's own numbers justify (₹83.21). For Vintage Coffee and Beverages Limited the two are ₹95.74 per share apart. That gap is exactly why we show both numbers side by side.
How much is Vintage Coffee and Beverages Limited worth?
The market values Vintage Coffee and Beverages Limited at about ₹26.0B (market capitalisation, as of Sep 27, 2026). Per share that is ₹178.95; our models calculate a fair value of ₹83.21 per share.
What do the bullish and bearish scenarios say about VINCOFE?
Our models span a range for Vintage Coffee and Beverages Limited: cautious scenario ₹61.76, base ₹83.21, optimistic ₹104.66 per share (as of Sep 27, 2026, price ₹178.95). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of VINCOFE?
Vintage Coffee and Beverages Limited trades at a price-to-earnings ratio of 36.1 (as of Sep 27, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of ₹83.21 is built from several models across several years. Other multiples: P/B 4.6, P/S 4.7, EV/EBITDA 26.8.
How solid is the balance sheet of Vintage Coffee and Beverages Limited (VINCOFE)?
Balance-sheet figures for Vintage Coffee and Beverages Limited (as of Sep 27, 2026): return on equity 16.6%, debt of 0.10 per unit of equity. They feed the Quality Score of 35/100, which measures business quality independently of the share price.
How far is VINCOFE from its 52-week high?
Vintage Coffee and Beverages Limited trades at ₹178.95, about 4% below its 52-week high of ₹185.77 and 46% above the low of ₹122.35 (as of Oct 1, 2026). Distance from the high says nothing about value: that is what the fair value of ₹83.21 is for.
Which stocks are comparable to Vintage Coffee and Beverages Limited?
From the same area (Consumer Defensive) we also value The Coca-Cola Company, PepsiCo, Inc, Monster Beverage Corporation, Nongfu Spring Co, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Vintage Coffee and Beverages Limited stock attractive at the current price?
The data as of Sep 27, 2026: price ₹178.95, calculated fair value ₹83.21 (−54%), Quality Score 35/100, from 16 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of VINCOFE calculated?
We run Vintage Coffee and Beverages Limited through 16 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of ₹83.21, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.5 % above its aggregate fair value. Vintage Coffee and Beverages Limited itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Vintage Coffee and Beverages Limited (VINCOFE)?
The closing price on Oct 1, 2026 was ₹178.95. Our model-based fair value is ₹83.21, about −54% upside (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Vintage Coffee and Beverages Limited right now?
The price sits above even our optimistic bull case (₹104.66). The favourable scenario is already priced in. Weak quality (35/100) and above fair value at the same time, the margin of safety is missing on both counts.
Key figures of Vintage Coffee and Beverages Limited
How large is the market capitalisation of Vintage Coffee and Beverages Limited (VINCOFE)?
The market capitalisation of Vintage Coffee and Beverages Limited is ₹26.0B (≈ $270M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Vintage Coffee and Beverages Limited (VINCOFE)?
The price-to-sales ratio of Vintage Coffee and Beverages Limited is 4.71 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Vintage Coffee and Beverages Limited (VINCOFE)?
Earnings per share at Vintage Coffee and Beverages Limited are ₹4.96 (price ÷ EPS = P/E 36.1). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Vintage Coffee and Beverages Limited (VINCOFE)?
The dividend yield of Vintage Coffee and Beverages Limited is 0.1% (payout 3.0%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Vintage Coffee and Beverages Limited (VINCOFE)?
The net margin of Vintage Coffee and Beverages Limited is 13.1% (fiscal year 2026). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Vintage Coffee and Beverages Limited (VINCOFE)?
The return on equity (ROE) of Vintage Coffee and Beverages Limited is 16.6% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Vintage Coffee and Beverages Limited (VINCOFE)?
On an EBIT basis the return on assets of Vintage Coffee and Beverages Limited is 6.7% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Vintage Coffee and Beverages Limited (VINCOFE)?
The operating margin of Vintage Coffee and Beverages Limited is 16.9% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Vintage Coffee and Beverages Limited (VINCOFE)?
Revenue at Vintage Coffee and Beverages Limited is growing +57.2% versus a year earlier (3y avg +106%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Vintage Coffee and Beverages Limited (VINCOFE)?
Earnings per share at Vintage Coffee and Beverages Limited are growing +16.1% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does Vintage Coffee and Beverages Limited (VINCOFE) generate?
The free cash flow of Vintage Coffee and Beverages Limited is −₹1.4B (fiscal year 2026). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does Vintage Coffee and Beverages Limited (VINCOFE) carry?
The net debt of Vintage Coffee and Beverages Limited is ₹376M (fiscal year 2026). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Vintage Coffee and Beverages Limited in the live analysis
One click puts Vintage Coffee and Beverages Limited on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
