Vinte Viviendas Integrales S.A.B. de C.V (VINTE) fair value: what the stock is really worth
As of Oct 6, 2026: fair value of Vinte Viviendas Integrales S.A.B. de C.V MXN 37.97, price MXN 34.92, upside +8.7%, quality 45 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Oct 1, 2026.
How to read this chart
60‑month range 24.33 MXN – 37.24 MXN · fair‑value band 36.49 MXN – 61.72 MXN · the 34.92 MXN price screens below the 37.97 MXN fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Oct 1, 2026.
Follow Vinte Viviendas Integrales S.A.B. de C.V in your weekly email
Every Wednesday you see whether Vinte Viviendas Integrales S.A.B. de C.V is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Vinte Viviendas Integrales, S.A.B. de C.V. engages in the design, promotion, construction, and marketing of medium-income residential properties, residential interest, and social interest properties in Mexico. It is also involved in the provision of construction, technical, consulting, and architectural project development services.
Show more
Vinte Viviendas Integrales, S.A.B. de C.V. engages in the design, promotion, construction, and marketing of medium-income residential properties, residential interest, and social interest properties in Mexico. It is also involved in the provision of construction, technical, consulting, and architectural project development services. The company was incorporated in 2001 and is headquartered in Mexico City, Mexico.
Stock analysis
Vinte Viviendas Integrales S.A.B. de C.V (VINTE) currently trades at 34.92 MXN, while our model-based Fair Value estimate is 37.97 MXN, so the stock looks roughly fairly valued today (gap 8.0%).
Show more
Valuation
Bull case: the DCF Models group reads highest at a median of 104.13 MXN per share, and 11 of the 16 models we run sit above the 34.92 MXN price.
Bear case: the Dividend Discount group reads lowest at 11.45 MXN, and 5 of the 16 models stay below the price. Evidence for this calculation is high.
Scenario range: 36.49 MXN (bear) to 61.72 MXN (bull), the price of 34.92 MXN sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 45/100 (below-average quality), in the Real Estate sector.
Expensive Growth: The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Vinte Viviendas Integrales S.A.B. de C.V reported revenue of 15.7B MXN in FY2025 versus 4.2B MXN in FY2021, a compound +39.4%/yr. Reported net income was 1.4B MXN in FY2025, compounding +40.9%/yr from FY2021.
Key figures
Market cap 9.5B MXN (≈ $529M) · P/E ratio 6.6 · P/S ratio 0.60 · EPS (TTM) 5.27 MXN · Dividend yield 5.1% · Net margin 9.1% · Return on equity 18.2% · Return on assets (EBIT) 5.4%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 47 out of 100 (low confidence).
What moves the price
The share trades about 6% below its 52-week high and 17% above its 52-week low, currently above its 200-day average.
For context, the median of 10 Real Estate peers we cover trades at 10% fair-value upside, at 9%, VINTE screens richer than that median.
Fair Value models
Bear 36.49 MXNFair Value 37.97 MXNBull 61.72 MXN
Price 34.92 MXN · Upside +8.7%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Based on fiscal year 2025 figures (about 9 months old). Earnings retained since then (2.68 MXN per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.62/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Revenue growth 1 year
+197.3%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+53.4%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+33.9%
Start year 2020 (pandemic)
Revenue growth 9 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+21.4%
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years), in MXN (mathematically smoothed) ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Smoothed = median of all growth paths between the years of the window (trend line on the logarithm of earnings per share): a single extreme year cannot distort the rate. The reported figure stays in the tooltip. Measured in MXN: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+14.6%
Earnings growth per share plus dividend.
Earnings per share, growth per year+9.5%
Dividend (yield on the price)5.1%
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.13% → 14%
2025 sits 187% above its own trend. The rate follows the median trend of the last 5 years, not that single year.
Growth Forecast
A lot of optimism in the price
The price assumes more growth than the company has delivered so far and more than analysts expect.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+47.0%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect ⓘAnalysts publish sales forecasts for the next two fiscal years. For the years after that, growth slows evenly to 2 % a year by year ten (2 % is the long-run rate our models use). Projected years are marked as such.
+7.8%
Yearly sales growth analysts expect, extended to five years.
After inflation (Mexico: IMF forecast 3.3% a year to 2030, 4.8% from 2016 to 2025) that is about +42.3% a year for the price and +4.4% for the forecasts.
Compare Vinte Viviendas Integrales S.A.B. de C.V with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Real Estate - Development · 579 stocks
Beats the industry median on 9/14 measures
Overall it ranks above its industry peers.
Valuation
Quality Score45 · Below median
Fair Value upside+8.7% · Below median
Profitability
Return on equity (TTM)18.2% · Top 25%
Return on assets5.5% · Top 25%
Net margin (TTM)8.7% · Above median
Operating margin (TTM)11.6% · Above median
Growth and dividend
Revenue growth10.9% · Above median
Dividend yield (TTM)5.1% · Above median
Balance sheet
Debt / equity1.15× · Highest 25%
Valuation Multiplesvs Real Estate - Development median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Vinte Viviendas Integrales S.A.B. de C.V Fair Value". https://www.fairvalue-calculator.com/stock/VINTE
Frequently asked questions
Is Vinte Viviendas Integrales S.A.B. de C.V (VINTE) overvalued or undervalued?
As of Oct 1, 2026, our model estimates a fair value of 37.97 MXN versus a price of 34.92 MXN, about +9% upside (fairly valued).
What is the fair value of VINTE?
Our model-based fair value for Vinte Viviendas Integrales S.A.B. de C.V is 37.97 MXN (as of Oct 1, 2026), built from audited fundamentals. The current price: 34.92 MXN.
What is the quality score of VINTE?
Vinte Viviendas Integrales S.A.B. de C.V has a Quality Score of 45/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Vinte Viviendas Integrales S.A.B. de C.V (VINTE)?
Our model-based price target is the fair value of 37.97 MXN (as of Oct 1, 2026) from 16 valuation models. Cautious scenario 36.49 MXN, optimistic scenario 61.72 MXN. It is a calculation from audited fundamentals, not an analyst target.
What is the Vinte Viviendas Integrales S.A.B. de C.V stock forecast for 2026?
Our models put fair value at 37.97 MXN, about +9% upside versus a price of 34.92 MXN (fairly valued). Cautious scenario 36.49 MXN, optimistic scenario 61.72 MXN. The calculation is refreshed regularly with new filings.
What is the revenue of Vinte Viviendas Integrales S.A.B. de C.V (VINTE)?
Vinte Viviendas Integrales S.A.B. de C.V reported trailing-twelve-month revenue of about 16.3B MXN (latest available figure, as of Oct 1, 2026).
Does Vinte Viviendas Integrales S.A.B. de C.V pay a dividend?
Vinte Viviendas Integrales S.A.B. de C.V currently shows a dividend yield of about 5.10% relative to its recent price (as of Oct 1, 2026).
What growth is priced into Vinte Viviendas Integrales S.A.B. de C.V (VINTE)?
For today's price to be fair in a discounted-cash-flow model, Vinte Viviendas Integrales S.A.B. de C.V would have to grow free cash flow by +47.0 % per year for five years (discount rate 12.0 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +33.9 % per year. As of Oct 1, 2026.
What discount rate (WACC) does the fair value of VINTE use?
Our models discount Vinte Viviendas Integrales S.A.B. de C.V at 12.0 %: a base by market capitalisation (small), damped by beta 0.08, country premium for Mexico. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Vinte Viviendas Integrales S.A.B. de C.V that is +47.0 % per year a year over ten years, using the same discount rate (12.0 %) and the same formula as our fair value.
How much growth has Vinte Viviendas Integrales S.A.B. de C.V (VINTE) delivered so far?
Over the past 5 years revenue at Vinte Viviendas Integrales S.A.B. de C.V grew +33.9 % a year. The price currently implies +47.0 % per year free-cash-flow growth a year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Vinte Viviendas Integrales S.A.B. de C.V (VINTE) growing?
The median revenue growth in the sector is +2.2 % a year. That is the yardstick for the growth priced into Vinte Viviendas Integrales S.A.B. de C.V (+47.0 % per year a year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Vinte Viviendas Integrales S.A.B. de C.V (VINTE)?
The free-cash-flow yield on the price is 1.88 %: that much free cash flow Vinte Viviendas Integrales S.A.B. de C.V produces per unit of market value. When it exceeds the discount rate of our models (12.0 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Vinte Viviendas Integrales S.A.B. de C.V (VINTE)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Vinte Viviendas Integrales S.A.B. de C.V it is 37.97 MXN per share (as of Oct 1, 2026), against a price of 34.92 MXN. It is the blended result of 16 valuation models (cash flow, earnings, asset, dividend).
Is Vinte Viviendas Integrales S.A.B. de C.V stock overvalued or undervalued in 2026?
As of Oct 1, 2026, VINTE trades below its calculated fair value: price 34.92 MXN, fair value 37.97 MXN, a gap of about +9% (fairly valued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of VINTE?
No. The price is what the market pays today (34.92 MXN); the fair value is what the company's own numbers justify (37.97 MXN). For Vinte Viviendas Integrales S.A.B. de C.V the two are 3.05 MXN per share apart. That gap is exactly why we show both numbers side by side.
How much is Vinte Viviendas Integrales S.A.B. de C.V worth?
The market values Vinte Viviendas Integrales S.A.B. de C.V at about 9.5B MXN (market capitalisation, as of Oct 1, 2026). Per share that is 34.92 MXN; our models calculate a fair value of 37.97 MXN per share.
What do the bullish and bearish scenarios say about VINTE?
Our models span a range for Vinte Viviendas Integrales S.A.B. de C.V: cautious scenario 36.49 MXN, base 37.97 MXN, optimistic 61.72 MXN per share (as of Oct 1, 2026, price 34.92 MXN). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of VINTE?
Vinte Viviendas Integrales S.A.B. de C.V trades at a price-to-earnings ratio of 6.6 (as of Oct 1, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of 37.97 MXN is built from several models across several years. Other multiples: P/B 1.3, P/S 0.6, EV/EBITDA 7.1.
How solid is the balance sheet of Vinte Viviendas Integrales S.A.B. de C.V (VINTE)?
Balance-sheet figures for Vinte Viviendas Integrales S.A.B. de C.V (as of Oct 1, 2026): return on equity 18.2%, debt of 1.15 per unit of equity. They feed the Quality Score of 45/100, which measures business quality independently of the share price.
How far is VINTE from its 52-week high?
Vinte Viviendas Integrales S.A.B. de C.V trades at 34.92 MXN, about 6% below its 52-week high of 37.24 MXN and 17% above the low of 29.90 MXN (as of Oct 6, 2026). Distance from the high says nothing about value: that is what the fair value of 37.97 MXN is for.
Which stocks are comparable to Vinte Viviendas Integrales S.A.B. de C.V?
From the same area (Real Estate) we also value Sun Hung Kai Properties Limited, China Resources Land Limited, Vinhomes Joint Stock Company, CK Asset Holdings, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Vinte Viviendas Integrales S.A.B. de C.V stock attractive at the current price?
The data as of Oct 1, 2026: price 34.92 MXN, calculated fair value 37.97 MXN (+9%), Quality Score 45/100, from 16 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of VINTE calculated?
We run Vinte Viviendas Integrales S.A.B. de C.V through 16 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of 37.97 MXN, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 15.4 % above its aggregate fair value. Vinte Viviendas Integrales S.A.B. de C.V currently trades 8 % below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Vinte Viviendas Integrales S.A.B. de C.V (VINTE)?
The closing price on Oct 6, 2026 was 34.92 MXN. Our model-based fair value is 37.97 MXN, about +9% upside (fairly valued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Vinte Viviendas Integrales S.A.B. de C.V right now?
The price is below even our cautious bear case (36.49 MXN). The market is more pessimistic than our downside scenario. The price sits close to our fair value, market and models broadly agree here, little valuation tension. As a real-estate business, asset- and dividend-based methods carry more weight here than a standard DCF.
Key figures of Vinte Viviendas Integrales S.A.B. de C.V
How large is the market capitalisation of Vinte Viviendas Integrales S.A.B. de C.V (VINTE)?
The market capitalisation of Vinte Viviendas Integrales S.A.B. de C.V is 9.5B MXN (≈ $529M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Vinte Viviendas Integrales S.A.B. de C.V (VINTE)?
The price-to-sales ratio of Vinte Viviendas Integrales S.A.B. de C.V is 0.60 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Vinte Viviendas Integrales S.A.B. de C.V (VINTE)?
Earnings per share at Vinte Viviendas Integrales S.A.B. de C.V are 5.27 MXN (price ÷ EPS = P/E 6.6). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Vinte Viviendas Integrales S.A.B. de C.V (VINTE)?
The dividend yield of Vinte Viviendas Integrales S.A.B. de C.V is 5.1% (payout 33.8%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Vinte Viviendas Integrales S.A.B. de C.V (VINTE)?
The net margin of Vinte Viviendas Integrales S.A.B. de C.V is 9.1% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Vinte Viviendas Integrales S.A.B. de C.V (VINTE)?
The return on equity (ROE) of Vinte Viviendas Integrales S.A.B. de C.V is 18.2% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Vinte Viviendas Integrales S.A.B. de C.V (VINTE)?
On an EBIT basis the return on assets of Vinte Viviendas Integrales S.A.B. de C.V is 5.4% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Vinte Viviendas Integrales S.A.B. de C.V (VINTE)?
The operating margin of Vinte Viviendas Integrales S.A.B. de C.V is 11.6% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Vinte Viviendas Integrales S.A.B. de C.V (VINTE)?
Revenue at Vinte Viviendas Integrales S.A.B. de C.V is growing +10.9% versus a year earlier (3y avg +53.4%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Vinte Viviendas Integrales S.A.B. de C.V (VINTE)?
Earnings per share at Vinte Viviendas Integrales S.A.B. de C.V are growing −10.7% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net debt does Vinte Viviendas Integrales S.A.B. de C.V (VINTE) carry?
The net debt of Vinte Viviendas Integrales S.A.B. de C.V is 7.4B MXN (fiscal year 2025, ≈ 41.1 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Vinte Viviendas Integrales S.A.B. de C.V in the live analysis
One click puts Vinte Viviendas Integrales S.A.B. de C.V on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
Broad data
Oct 1, 2026