EN DE

Vinte Viviendas Integrales S.A.B. de C.V (VINTE) Fair Value & Analysis

Real Estate · MX · Market cap 10.1B MXN

VV Vinte Viviendas Integrales S.A.B. de C.V VINTE · MX
Price35.00 MXN
Fair Value88.86 MXN
Upside+153.9%
Quality44/100
Watch Vinte Viviendas Integrales S.A.B. de C.V for free, get notified when fair value or trend changes. Watch for free

Strengths

Trades 154% below our fair value of 88.86 MXN
Moderate debt · generates free cash flow
Ranks above peers (10/14)

Risks

!Expensive Growth
!Thin margins · 9.2% net margin
!Moderate moat 55/100
Expensive Growth
Thin margins · 9.2% net margin
Moderate debt · generates free cash flow
4.97% dividend yield
Ranks above peers (10/14)
Moderate moat 55/100
Evidence: High Range 36.57 MXN – 111.07 MXN Share as image

Fair value as of: Aug 13, 2026

From 16 valuation models · updated 9 days ago

Share price −5.3% over the past month.

Below-average quality, screening 154% undervalued on our models.

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

What matters now

  • The large discount to fair value meets weak quality (44/100). That raises the risk this is a value trap rather than a bargain.
  • The price is below even our cautious bear case (36.57 MXN). The market is more pessimistic than our downside scenario.
  • The model range is unusually wide (36.57 MXN to 111.07 MXN). The outcome hinges heavily on assumptions, so read the point estimate with caution.
  • As a real-estate business, asset- and dividend-based methods carry more weight here than a standard DCF.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

37.24 MXN 24.33 MXN Fair Value 88.86 MXN Apr 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

60‑month range 24.33 MXN – 37.24 MXN · fair‑value band 36.57 MXN – 111.07 MXN · the 35.00 MXN price screens below the 88.86 MXN fair value. Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Vinte Viviendas Integrales S.A.B. de C.V (VINTE) currently trades at 35.00 MXN, while our model-based Fair Value estimate is 88.86 MXN, implying the stock looks roughly 153.9% undervalued today. The Quality Score stands at 44/100 (below-average quality), in the Real Estate sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, Vinte Viviendas Integrales S.A.B. de C.V generated revenue of 15.9B MXN at a net margin of 9.2%. Revenue grew 7.0% year over year. It earns a return on equity of 18.6%. Net debt stands at 7.4B MXN. Fundamentals as of Aug 13, 2026

Our scenario range runs from 36.57 MXN (bear case) to 111.07 MXN (bull case); at 35.00 MXN, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 3% below its 52-week high and 25% above its 52-week low, currently above its 200-day average. For context, the median of 10 Real Estate peers we cover trades at 45% fair-value upside, at 154%, VINTE screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF 12.83 MXN 80
Residual Income 35.02 MXN 47.86 MXN 216.67 MXN 76
Rev-Margin DCF 42.50 MXN 117.73 MXN 266.67 MXN 74
All 16 models by family
DCF Models
FCF DCF 13.00 MXN 38
5Y Revenue Exit 38.46 MXN 100.11 MXN 230.44 MXN 39
5Y EBITDA Exit 62.53 MXN 148.77 MXN 318.64 MXN 41
10Y Revenue Exit 21.30 MXN 112.34 MXN 181.67 MXN 36
10Y EBITDA Exit 42.22 MXN 164.17 MXN 389.71 MXN 37
Dividend Discount
Gordon GGM 8.22 MXN 17.09 MXN 27.11 MXN 70
DDM Multi-Stage 8.22 MXN 14.41 MXN 17.94 MXN 61
Multiples
P/S Multiple 66.64 MXN 88.86 MXN 111.07 MXN 58
P/B Multiple 41.21 MXN 54.94 MXN 68.68 MXN 55
EV/EBIT 109.63 MXN 154.29 MXN 198.95 MXN 53
EV/EBITDA 86.70 MXN 123.70 MXN 160.71 MXN 54
EV/Revenue 49.55 MXN 81.22 MXN 112.88 MXN 43
Asset-Based
NCAV (Graham) 13.74 MXN 18.41 MXN 27.47 MXN 50
Growth DCF
Growth DCF 12.83 MXN 80
Rev-Margin DCF 42.50 MXN 117.73 MXN 266.67 MXN 74
Economic Profit
Residual Income 35.02 MXN 47.86 MXN 216.67 MXN 76

Widest divergence: Growth DCF (117.73 MXN) versus Dividend Discount (14.41 MXN). Highest evidence: Growth DCF (80).

Notify me when VINTE reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 15.9B MXN
Revenue growth (YoY) +7.0%
Net margin 9.2%
Return on equity 18.6%
Free cash flow 179M MXN FY2025
P/E ratio 6.5
More key figures
Operating margin 14.9%
EPS (TTM) 5.40 MXN
Dividend yield 5.0%
EPS growth (YoY) +33.3%
Net debt 7.4B MXN FY2025

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 44/100

Of which business quality 42 · Market factors (momentum, volatility) 68

Profitability 46
Margins and returns on capital today
Quality Growth 73
Are margins and returns improving?
Cashflow 27
Earnings quality: real cash, not paper profit
Fin. Strength 41
Balance sheet, leverage, solvency risk
Investment 35
Disciplined investing over empire-building
Low Volatility 94
Calm price path (market factor)
Momentum 54
Price trend over the last 3–12 months (market factor)
52W Momentum 63
Distance to the 52-week high (market factor)
Net Issuance 38
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Vinte Viviendas Integrales, S.A.B. de C.V. engages in the design, promotion, construction, and marketing of medium-income residential properties, residential interest, and social interest properties in Mexico. It is also involved in the provision of construction, technical, consulting, and architectural project development services.

Full company description

Vinte Viviendas Integrales, S.A.B. de C.V. engages in the design, promotion, construction, and marketing of medium-income residential properties, residential interest, and social interest properties in Mexico. It is also involved in the provision of construction, technical, consulting, and architectural project development services. The company was incorporated in 2001 and is headquartered in Mexico City, Mexico.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Vinte Viviendas Integrales S.A.B. de C.V reported revenue of 15.7B MXN in FY2025 versus 4.2B MXN in FY2021, a compound +39.4%/yr. Reported net income was 1.4B MXN in FY2025, compounding +40.9%/yr from FY2021.

Growth Quality 62/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
15.7B MXN
Latest YoY
+197.3%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+53.4%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+33.9%
Avg. growth/yr (9Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+21.4%
Revenue +39.4%/yr
FY21 4.2B MXN
FY22 4.4B MXN
FY23 4.8B MXN
FY24 5.3B MXN
FY25 15.7B MXN
Net income +40.9%/yr
FY21 364M MXN
FY22 396M MXN
FY23 429M MXN
FY24 402M MXN
FY25 1.4B MXN

Watch VINTE: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Vinte Viviendas Integrales S.A.B. de C.V Fair Value". https://www.fairvalue-calculator.com/stock/VINTE

Peer Group

Real Estate - Development · 598 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 44 · Below median
Fair Value upside +154% · Top 25%
Return on equity (TTM) 19% · Top 25%
Return on assets 6% · Top 25%
Net margin (TTM) 9% · Above median
Operating margin (TTM) 15% · Above median
Revenue growth 7% · Above median
Dividend yield (TTM) 5.1% · Above median
Debt / equity 1.15× · Higher than 75% of peers

Valuation Multiples vs Real Estate - Development median · lower = cheaper

P/E (TTM) 6.5× · Cheaper than 75% of peers
P/B 1.34× · Pricier than 75% of peers
P/S (TTM) 0.64× · Cheaper than median
P/FCF 3.3× · Pricier than 75% of peers
EV/EBITDA 7.0× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE100 · sector 43
FUTURE35 · sector 0
PAST74 · sector 9
HEALTH43 · sector 85
DIVIDEND100 · sector 56

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Real Estate - Development stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
DLF Limited DLF ₹667.10 ₹170.24 -74%
Macrotech Developers Limited LODHA ₹1,244 ₹583.42 -53%
PT Pantai Indah Kapuk Dua Tbk, PANI 6,050 IDR 1,330 IDR -78%
PT Jaya Real Property, Tbk., JRPT 1,075 IDR 1,674 IDR +56%
PT Bumi Serpong Damai Tbk, BSDE 610.00 IDR 1,525 IDR +150%
PT Sentul City Tbk, BKSL 77.00 IDR 192.50 IDR +150%
PT Ciputra Development Tbk, CTRA 625.00 IDR 1,563 IDR +150%
PT Duta Pertiwi Tbk DUTI 4,300 IDR 6,239 IDR +45%
PT Puradelta Lestari Tbk DMAS 147.00 IDR 164.33 IDR +12%
Phat Dat Real Estate Development Corporation PDR 12,100 VND 4,943 VND -59%

Compare Vinte Viviendas Integrales S.A.B. de C.V with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Real Estate stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Discover undervalued stocks

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Evidence & backtest 34 years, survivorship-adjusted Financial calculators DCF, Graham, PEG and more

Frequently asked questions

Is Vinte Viviendas Integrales S.A.B. de C.V (VINTE) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of 88.86 MXN versus a price of 35.00 MXN, about +154% (undervalued).
What is the fair value of VINTE?
Our model-based fair value for Vinte Viviendas Integrales S.A.B. de C.V is 88.86 MXN (as of Aug 13, 2026), built from audited fundamentals. The current price: 35.00 MXN.
What is the quality score of VINTE?
Vinte Viviendas Integrales S.A.B. de C.V has a Quality Score of 44/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Vinte Viviendas Integrales S.A.B. de C.V (VINTE)?
Vinte Viviendas Integrales S.A.B. de C.V reported trailing-twelve-month revenue of about 15.9B MXN (latest available figure, as of Aug 13, 2026).
What is the net profit margin of VINTE?
The net profit margin of Vinte Viviendas Integrales S.A.B. de C.V is about 9.2%, meaning it keeps roughly 9.2% of revenue as net income. Based on the latest reported figures.
Does Vinte Viviendas Integrales S.A.B. de C.V pay a dividend?
Vinte Viviendas Integrales S.A.B. de C.V currently shows a dividend yield of about 4.97% relative to its recent price (as of Aug 13, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Vinte Viviendas Integrales S.A.B. de C.V and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.