EN DE

5N Plus Inc (VNP) Fair Value & Analysis

Basic Materials · CA · Market cap C$3.0B

5P 5N Plus Inc VNP · TO
PriceC$30.46
Fair ValueC$8.53
Upside-72.0%
Quality67/100
Watch 5N Plus Inc for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Solidly profitable · 14.0% net margin
Moderate debt · generates free cash flow
Mixed vs. peers (7/14)
Wide moat 77/100
Evidence: High Range C$5.08 – C$11.77 Share as image

Fair value as of: Jul 18, 2026

From 24 valuation models · updated 22 days ago

Fair value updated Jul 18, 2026, revised from C$8.55 to C$8.53 (−0.2%) since Jun 24, 2026. Share price −24.3% over the past month.

A solid business, but screening 72% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (C$11.77). The favourable scenario is already priced in.
  • Solid but not exceptional quality (67/100) and above fair value, neither a clear bargain nor a standout compounder.
  • A fairly wide model range (C$5.08 to C$11.77) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

C$47.65 C$1.08 Fair Value C$8.53 May 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 18, 2026.

How to read this chart

60‑month range C$1.08 – C$47.65 · fair‑value band C$5.08 – C$11.77 · the C$30.46 price screens above the C$8.53 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 18, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

5N Plus Inc (VNP) currently trades at C$30.46, while our model-based Fair Value estimate is C$8.53, implying the stock looks roughly 72.0% overvalued today. The Quality Score stands at 67/100 (solid quality), in the Basic Materials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, 5N Plus Inc generated revenue of C$420M at a net margin of 14.0%. Revenue grew 32.6% year over year. It earns a return on equity of 31.9%. Net debt stands at C$106M. Fundamentals as of Jul 18, 2026

Our scenario range runs from C$5.08 (bear case) to C$11.77 (bull case); at C$30.46, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 39% below its 52-week high and 257% above its 52-week low, currently above its 200-day average. For context, the median of 10 Basic Materials peers we cover trades at -58% fair-value upside, at -72%, VNP screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF C$5.74 C$9.75 C$15.99 80
Residual Income C$3.69 C$5.00 C$27.56 76
Rev-Margin DCF C$4.60 C$7.90 C$12.01 74
All 24 models by family
DCF Models
FCF DCF C$5.75 C$10.05 C$16.94 38
Owner Earnings C$5.89 C$10.28 C$17.32 31
5Y Revenue Exit C$4.60 C$7.92 C$12.30 39
5Y EBITDA Exit C$6.27 C$11.26 C$17.36 41
5Y P/E Exit C$5.99 C$10.69 C$15.92 38
10Y Revenue Exit C$4.81 C$8.00 C$12.62 36
10Y EBITDA Exit C$6.02 C$10.35 C$16.64 37
10Y P/E Exit C$5.84 C$9.95 C$15.50 35
Earnings-Based
Graham-Dodd C$3.89 C$16.12 C$21.97 54
Lynch FV C$4.07 C$5.81 C$7.56 50
PEG = 1.0 C$4.07 C$5.81 C$7.56 46
EPV C$5.79 C$6.79 C$7.65 59
Multiples
P/E Multiple C$7.29 C$9.73 C$12.16 63
P/S Multiple C$4.98 C$6.64 C$8.30 58
P/B Multiple C$4.97 C$6.62 C$8.28 55
EV/EBIT C$8.23 C$11.15 C$14.07 53
EV/EBITDA C$7.25 C$9.84 C$12.42 54
EV/Revenue C$4.12 C$6.11 C$8.11 43
Asset-Based
NCAV (Graham) C$1.10 C$1.48 C$2.21 50
Growth DCF
Growth DCF C$5.74 C$9.75 C$15.99 80
Rev-Margin DCF C$4.60 C$7.90 C$12.01 74
Economic Profit
Residual Income C$3.69 C$5.00 C$27.56 76
ROIC Compounder C$6.48 C$8.53 C$11.01 72
Growth Earnings
Growth-Adj P/E C$6.21 C$8.87 C$11.53 68

Widest divergence: DCF Models (C$10.05) versus Asset-Based (C$1.48). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) C$420M
Revenue growth (YoY) +32.6%
Net margin 14.0%
Return on equity 31.9%
Free cash flow C$48.1M FY2025
P/E ratio 45.4
More key figures
Operating margin 24.0%
EPS (TTM) C$0.9000
EPS growth (YoY) +84.9%
Net debt C$106M FY2025

Figures from reported company fundamentals · as of Jul 18, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 67/100

Of which business quality 65 · Market factors (momentum, volatility) 47

Profitability 64
Margins and returns on capital today
Quality Growth 93
Are margins and returns improving?
Cashflow 59
Earnings quality: real cash, not paper profit
Fin. Strength 66
Balance sheet, leverage, solvency risk
Investment 43
Disciplined investing over empire-building
Low Volatility 2
Calm price path (market factor)
Momentum 60
Price trend over the last 3–12 months (market factor)
52W Momentum 75
Distance to the 52-week high (market factor)
Net Issuance 66
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

5N Plus Inc. produces and sells specialty semiconductors and performance materials in the Americas, Europe, Asia, and internationally. It offers semiconductor compounds, semiconductor wafers, metals, epitaxial semiconductor substrates, ultra-high purity metals, space solar cells, and assemblies.

Full company description

5N Plus Inc. produces and sells specialty semiconductors and performance materials in the Americas, Europe, Asia, and internationally. It offers semiconductor compounds, semiconductor wafers, metals, epitaxial semiconductor substrates, ultra-high purity metals, space solar cells, and assemblies. The company also provides active pharmaceutical ingredients, specialized chemicals, commercial grade metals, alloys, engineered powders, and recycling services. It serves renewable energy, security, space, pharmaceutical, medical imaging, and industrial application markets. The company is headquartered in Montreal, Canada.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

5N Plus Inc reported revenue of C$398M in FY2025 versus C$210M in FY2021, a compound +17.3%/yr. Reported net income was C$51.5M in FY2025, compounding +101.7%/yr from FY2021.

Growth Quality 92/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
C$398M
Latest YoY
+37.6%
Avg. growth/yr (3Y)
+14.6%
Avg. growth/yr (5Y)
+17.6%
Avg. growth/yr (20Y)
+18.9%
Revenue +17.3%/yr
FY21 C$210M
FY22 C$264M
FY23 C$242M
FY24 C$289M
FY25 C$398M
Net income +101.7%/yr
FY21 C$3.1M
FY22 −C$23.0M
FY23 C$15.4M
FY24 C$14.7M
FY25 C$51.5M

VNP screens 72% overvalued. Compare with Linde plc →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "5N Plus Inc Fair Value". https://www.fairvalue-calculator.com/stock/VNP

Peer Group

Specialty Chemicals · 676 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 67 · Top 25%
Fair Value upside −72% · Bottom 25%
Return on equity (TTM) 32% · Top 25%
Return on assets 12% · Top 25%
Net margin (TTM) 14% · Top 25%
Operating margin (TTM) 24% · Top 25%
Revenue growth 33% · Top 25%
Debt / equity 0.55× · Higher than 75% of peers

Valuation Multiples vs Specialty Chemicals median · lower = cheaper

P/E (TTM) 35.7× · Pricier than median
P/B 10.66× · Pricier than 75% of peers
P/S (TTM) 5.04× · Pricier than 75% of peers
P/FCF 44.1× · Pricier than 75% of peers
EV/EBITDA 20.9× · Pricier than 75% of peers
PEG 0.42× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 0
FUTURE 100 · sector 19
PAST 100 · sector 23
HEALTH 73 · sector 95
DIVIDEND 0 · sector 25

VALUE 0: the price sits above our fair-value range.

Insider activity: 40/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Specialty Chemicals stocks, each showing price versus our Fair Value estimate (as of Jul 18, 2026).

Stock Price Fair Value vs Fair Value
Linde plc LIN $489.98 $222.03 -55%
Nan Ya Plastics Corporation 1303 181.50 TWD 255.83 TWD +41%
Wanhua Chemical Group 600309 ¥70.04 ¥68.03 -3%
Novozymes A/S NSISB kr 428.20 kr 179.66 -58%
Asian Paints Limited ASIANPAINT ₹2,689 ₹668.81 -75%
Solar Industries India Limited SOLARINDS ₹18,236 ₹2,793 -85%
Pidilite Industries Limited PIDILITIND ₹1,560 ₹351.84 -77%
PT Chandra Asri Pacific Tbk TPIA 1,805 IDR 2,888 IDR +60%
Linde India Limited LINDEINDIA ₹7,115 ₹757.93 -89%
Berger Paints India Limited BERGEPAINT ₹493.70 ₹164.29 -67%

Compare 5N Plus Inc with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Basic Materials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is 5N Plus Inc (VNP) overvalued or undervalued?
As of Jul 18, 2026, our model estimates a fair value of C$8.53 versus a price of C$30.46, about −72% (overvalued).
What is the fair value of VNP?
Our model-based fair value for 5N Plus Inc is C$8.53 (as of Jul 18, 2026), built from audited fundamentals. The current price is C$30.46.
What is the quality score of VNP?
5N Plus Inc has a Quality Score of 67/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of 5N Plus Inc (VNP)?
5N Plus Inc reported trailing-twelve-month revenue of about C$420M (latest available figure, as of Jul 18, 2026).
What is the net profit margin of VNP?
The net profit margin of 5N Plus Inc is about 14.0%, meaning it keeps roughly 14.0% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track 5N Plus Inc and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.