V.S.T Tillers Tractors Limited (VSTTILLERS) fair value: what the stock is really worth
As of Oct 1, 2026: fair value of V.S.T Tillers Tractors Limited ₹2,127, price ₹4,340, upside -51.0%, quality 66 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Watch V.S.T Tillers Tractors Limited for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for freePro now: $1 first month
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Oct 2, 2026.
How to read this chart
60‑month range ₹1,835 – ₹6,263 · fair‑value band ₹1,359 – ₹2,765 · the ₹4,340 price screens above the ₹2,127 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Oct 2, 2026.
Follow V.S.T Tillers Tractors in your weekly email
Every Wednesday you see whether V.S.T Tillers Tractors is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
V.S.T. Tillers Tractors Limited manufactures and trades agricultural machinery in India and internationally.
Show more
V.S.T. Tillers Tractors Limited manufactures and trades agricultural machinery in India and internationally. The company offers power tillers, power weeders, power reapers, brush cutters, and tractors; spare parts, lubricants, diesel engines, and electric pumps; crankshafts, camshafts, and connecting rods; cylinder blocks and heads; locomotive parts; rotary tillers; crankcase and transmission case; precision components, including engine components, locomotive and braking, metro components, light engineering components, and rotary assemblies; precision implements comprising sprayers and rotary tillers; and source electric products. It also provides harvesters, binders, transplanters/planters, trench cutters, and front-end loaders. The company markets its products under the VST FIELDTRAC brand through a network of dealers, distributors, and retailers to small and marginal farmers. V.S.T. Tillers Tractors Limited was incorporated in 1967 and is headquartered in Bengaluru, India.
Stock analysis
V.S.T Tillers Tractors Limited (VSTTILLERS) currently trades at ₹4,340, while our model-based Fair Value estimate is ₹2,127, 51.0% below the price, so the stock looks overvalued today.
Show more
Valuation
Bull case: the DCF Models group reads highest at a median of ₹2,386 per share, and 0 of the 26 models we run sit above the ₹4,340 price.
Bear case: the Dividend Discount group reads lowest at ₹255.49, and 26 of the 26 models stay below the price. Evidence for this calculation is high.
Scenario range: ₹1,359 (bear) to ₹2,765 (bull), the price of ₹4,340 sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 66/100 (solid quality), in the Industrials sector.
Healthy Growth: Revenue growth appears healthy and is supported by profitability and cash-flow quality.
V.S.T Tillers Tractors Limited reported revenue of ₹12.4B in FY2026 versus ₹8.5B in FY2022, a compound +9.9%/yr. Reported net income was ₹1.0B in FY2026, compounding +1.3%/yr from FY2022.
Key figures
Market cap ₹37.7B (≈ $391M) · P/E ratio 34.5 · P/S ratio 2.92 · EPS (TTM) ₹125.67 · Dividend yield 0.6% · Net margin 8.4% · Return on equity 10.0% · Return on assets (EBIT) 11.1%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 50 out of 100 (low confidence).
What moves the price
The share trades about 31% below its 52-week high and 9% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Industrials peers we cover trades at 10% fair-value upside, at −51%, VSTTILLERS screens richer than that median.
Fair Value models
Bear ₹1,359Fair Value ₹2,127Bull ₹2,765
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Based on fiscal year 2026 figures (about 6 months old). Earnings retained since then (₹51.02 per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.82/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Revenue growth 1 year
+24.7%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+7.2%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+10.3%
Start year 2021 (pandemic). Over 10 years: +6.7% a year
Revenue growth 20 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+11.9%
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
’26
What shareholders gained per year (last 5 years), in INR ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Measured in INR: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+3.4%
Earnings growth per share plus dividend.
Earnings per share, growth per year+2.8%
Dividend (yield on the price)0.6%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.2.8% vs 3.8%, steady
Profit margin 2021 to 2026 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.12% → 11%
Start year 2021 (pandemic)
Growth Forecast
A lot of optimism in the price
The price assumes more growth than the company has delivered so far and more than analysts expect.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+23.3%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect ⓘAnalysts publish sales forecasts for the next two fiscal years. For the years after that, growth slows evenly to 2 % a year by year ten (2 % is the long-run rate our models use). Projected years are marked as such.
+11.4%
Yearly sales growth analysts expect, extended to five years.
After inflation (India: IMF forecast 4.1% a year to 2030, 4.7% from 2016 to 2025) that is about +18.4% a year for the price and +7.0% for the forecasts.
Compare V.S.T Tillers Tractors Limited with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Farm & Heavy Construction Machinery · 146 stocks
Beats the industry median on 6/13 measures
A mixed picture versus its industry peers.
Valuation
Quality Score66 · Top 25%
Fair Value upside−51.0% · Bottom 25%
Profitability
Return on equity (TTM)10.0% · Above median
Return on assets6.7% · Top 25%
Net margin (TTM)8.6% · Above median
Operating margin (TTM)11.1% · Above median
Growth and dividend
Revenue growth11.0% · Above median
Dividend yield (TTM)0.6% · Bottom 25%
Valuation Multiplesvs Farm & Heavy Construction Machinery median · lower = cheaper
P/E (TTM)34.5× · Priciest 25%
P/B3.44× · Priciest 25%
P/S (TTM)2.96× · Priciest 25%
P/FCF35.5× · Priciest 25%
EV/EBITDA21.8× · Priciest 25%
Strength profile in five axes (Snowflake)
This stockSector peers
VALUE (fair-value potential)0· sector 37
FUTURE (revenue growth)55· sector 51
PAST (return on equity)40· sector 36
HEALTH (low debt)0· sector 93
DIVIDEND (yield)12· sector 42
VALUE 0: the price sits above our fair-value range.
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Is V.S.T Tillers Tractors Limited (VSTTILLERS) overvalued or undervalued?
As of Oct 2, 2026, our model estimates a fair value of ₹2,127 versus a price of ₹4,340, about −51% upside (overvalued).
What is the fair value of VSTTILLERS?
Our model-based fair value for V.S.T Tillers Tractors Limited is ₹2,127 (as of Oct 2, 2026), built from audited fundamentals. The current price: ₹4,340.
What is the quality score of VSTTILLERS?
V.S.T Tillers Tractors Limited has a Quality Score of 66/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for V.S.T Tillers Tractors Limited (VSTTILLERS)?
Our model-based price target is the fair value of ₹2,127 (as of Oct 2, 2026) from 26 valuation models. Cautious scenario ₹1,359, optimistic scenario ₹2,765. It is a calculation from audited fundamentals, not an analyst target.
What is the V.S.T Tillers Tractors Limited stock forecast for 2026?
Our models put fair value at ₹2,127, about −51% upside versus a price of ₹4,340 (overvalued). Cautious scenario ₹1,359, optimistic scenario ₹2,765. The calculation is refreshed regularly with new filings.
What is the revenue of V.S.T Tillers Tractors Limited (VSTTILLERS)?
V.S.T Tillers Tractors Limited reported trailing-twelve-month revenue of about ₹12.7B (latest available figure, as of Oct 2, 2026).
Does V.S.T Tillers Tractors Limited pay a dividend?
V.S.T Tillers Tractors Limited currently shows a dividend yield of about 0.58% relative to its recent price (as of Oct 2, 2026).
What growth is priced into V.S.T Tillers Tractors Limited (VSTTILLERS)?
For today's price to be fair in a discounted-cash-flow model, V.S.T Tillers Tractors Limited would have to grow free cash flow by +23.3 % per year for five years (discount rate 12.4 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +10.3 % per year. As of Oct 2, 2026.
What discount rate (WACC) does the fair value of VSTTILLERS use?
Our models discount V.S.T Tillers Tractors Limited at 12.4 %: a base by market capitalisation (small), damped by beta 0.41, country premium for India. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For V.S.T Tillers Tractors Limited that is +23.3 % per year a year over ten years, using the same discount rate (12.4 %) and the same formula as our fair value.
How much growth has V.S.T Tillers Tractors Limited (VSTTILLERS) delivered so far?
Over the past 5 years revenue at V.S.T Tillers Tractors Limited grew +10.3 % a year. The price currently implies +23.3 % per year free-cash-flow growth a year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of V.S.T Tillers Tractors Limited (VSTTILLERS) growing?
The median revenue growth in the sector is +6.6 % a year. That is the yardstick for the growth priced into V.S.T Tillers Tractors Limited (+23.3 % per year a year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of V.S.T Tillers Tractors Limited (VSTTILLERS)?
The free-cash-flow yield on the price is 2.82 %: that much free cash flow V.S.T Tillers Tractors Limited produces per unit of market value. When it exceeds the discount rate of our models (12.4 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of V.S.T Tillers Tractors Limited (VSTTILLERS)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For V.S.T Tillers Tractors Limited it is ₹2,127 per share (as of Oct 2, 2026), against a price of ₹4,340. It is the blended result of 26 valuation models (cash flow, earnings, asset, dividend).
Is V.S.T Tillers Tractors Limited stock overvalued or undervalued in 2026?
As of Oct 2, 2026, VSTTILLERS trades above its calculated fair value: price ₹4,340, fair value ₹2,127, a gap of about −51% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of VSTTILLERS?
No. The price is what the market pays today (₹4,340); the fair value is what the company's own numbers justify (₹2,127). For V.S.T Tillers Tractors Limited the two are ₹2,213 per share apart. That gap is exactly why we show both numbers side by side.
How much is V.S.T Tillers Tractors Limited worth?
The market values V.S.T Tillers Tractors Limited at about ₹37.7B (market capitalisation, as of Oct 2, 2026). Per share that is ₹4,340; our models calculate a fair value of ₹2,127 per share.
What do the bullish and bearish scenarios say about VSTTILLERS?
Our models span a range for V.S.T Tillers Tractors Limited: cautious scenario ₹1,359, base ₹2,127, optimistic ₹2,765 per share (as of Oct 2, 2026, price ₹4,340). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of VSTTILLERS?
V.S.T Tillers Tractors Limited trades at a price-to-earnings ratio of 34.5 (as of Oct 2, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of ₹2,127 is built from several models across several years. Other multiples: P/B 3.4, P/S 3.0, EV/EBITDA 21.8.
How solid is the balance sheet of V.S.T Tillers Tractors Limited (VSTTILLERS)?
Balance-sheet figures for V.S.T Tillers Tractors Limited (as of Oct 2, 2026): return on equity 10.0%. They feed the Quality Score of 66/100, which measures business quality independently of the share price.
How far is VSTTILLERS from its 52-week high?
V.S.T Tillers Tractors Limited trades at ₹4,340, about 31% below its 52-week high of ₹6,263 and 9% above the low of ₹3,997 (as of Oct 1, 2026). Distance from the high says nothing about value: that is what the fair value of ₹2,127 is for.
Which stocks are comparable to V.S.T Tillers Tractors Limited?
From the same area (Industrials) we also value Caterpillar Inc, Deere & Company, PACCAR Inc, Daimler Truck Holding, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is V.S.T Tillers Tractors Limited stock attractive at the current price?
The data as of Oct 2, 2026: price ₹4,340, calculated fair value ₹2,127 (−51%), Quality Score 66/100, from 26 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of VSTTILLERS calculated?
We run V.S.T Tillers Tractors Limited through 26 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of ₹2,127, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.5 % above its aggregate fair value. V.S.T Tillers Tractors Limited itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of V.S.T Tillers Tractors Limited (VSTTILLERS)?
The closing price on Oct 1, 2026 was ₹4,340. Our model-based fair value is ₹2,127, about −51% upside (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with V.S.T Tillers Tractors Limited right now?
The price sits above even our optimistic bull case (₹2,765). The favourable scenario is already priced in. Solid but not exceptional quality (66/100) and above fair value, neither a clear bargain nor a standout compounder. A fairly wide model range (₹1,359 to ₹2,765) leaves room in how you read the outcome.
Where does the earnings growth of V.S.T Tillers Tractors Limited (VSTTILLERS) come from?
Earnings per share at V.S.T Tillers Tractors Limited grew +4.4 % a year from 2015 to 2026. Broken into its drivers: revenue per share +6.0 %, EBIT margin −1.6 %, tax rate +1.2 %, residual (interest, one-offs) −1.0 %. The four rates multiply to the earnings growth rate, they do not add up. Start and end are three-year averages so a single exceptional year does not distort the result.
Key figures of V.S.T Tillers Tractors Limited
How large is the market capitalisation of V.S.T Tillers Tractors Limited (VSTTILLERS)?
The market capitalisation of V.S.T Tillers Tractors Limited is ₹37.7B (≈ $391M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of V.S.T Tillers Tractors Limited (VSTTILLERS)?
The price-to-sales ratio of V.S.T Tillers Tractors Limited is 2.92 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of V.S.T Tillers Tractors Limited (VSTTILLERS)?
Earnings per share at V.S.T Tillers Tractors Limited are ₹125.67 (price ÷ EPS = P/E 34.5). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of V.S.T Tillers Tractors Limited (VSTTILLERS)?
The dividend yield of V.S.T Tillers Tractors Limited is 0.6% (payout 19.9%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of V.S.T Tillers Tractors Limited (VSTTILLERS)?
The net margin of V.S.T Tillers Tractors Limited is 8.4% (fiscal year 2026). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of V.S.T Tillers Tractors Limited (VSTTILLERS)?
The return on equity (ROE) of V.S.T Tillers Tractors Limited is 10.0% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of V.S.T Tillers Tractors Limited (VSTTILLERS)?
On an EBIT basis the return on assets of V.S.T Tillers Tractors Limited is 11.1% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of V.S.T Tillers Tractors Limited (VSTTILLERS)?
The operating margin of V.S.T Tillers Tractors Limited is 11.1% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at V.S.T Tillers Tractors Limited (VSTTILLERS)?
Revenue at V.S.T Tillers Tractors Limited is growing +11.0% versus a year earlier (3y avg +7.2%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at V.S.T Tillers Tractors Limited (VSTTILLERS)?
Earnings per share at V.S.T Tillers Tractors Limited are growing +9.5% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net cash does V.S.T Tillers Tractors Limited (VSTTILLERS) hold?
V.S.T Tillers Tractors Limited holds more cash than debt, ₹479M net (fiscal year 2026). The company holds more cash than debt, a safety cushion.
Free · no account needed
Watch V.S.T Tillers Tractors Limited in the live analysis
One click puts V.S.T Tillers Tractors Limited on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
