EN DE

PT Wira Global Solusi Tbk, (WGSH) Fair Value & Analysis

Technology · ID · Market cap 273B IDR

PW PT Wira Global Solusi Tbk, WGSH · JK
Price175.00 IDR
Fair Value26.26 IDR
Upside-85.0%
Quality46/100
Watch PT Wira Global Solusi Tbk, for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Thin margins · 6.4% net margin
Low debt · negative free cash flow
Mixed vs. peers (5/12)
Narrow moat 30/100
Evidence: High Range 19.70 IDR – 32.83 IDR Share as image

Fair value as of: Jul 12, 2026

From 17 valuation models · updated 29 days ago

Share price +33.6% over the past month.

Below-average quality, and screening another 85% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (32.83 IDR). The favourable scenario is already priced in.
  • Solid but not exceptional quality (46/100) and above fair value, neither a clear bargain nor a standout compounder.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

1,000,000 IDR 25.41 IDR Fair Value 26.26 IDR Dec 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 12, 2026.

How to read this chart

56‑month range 25.41 IDR – 1,000,000 IDR · fair‑value band 19.70 IDR – 32.83 IDR · the 175.00 IDR price screens above the 26.26 IDR fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 12, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

PT Wira Global Solusi Tbk, (WGSH) currently trades at 175.00 IDR, while our model-based Fair Value estimate is 26.26 IDR, implying the stock looks roughly 85.0% overvalued today. The Quality Score stands at 46/100 (below-average quality), in the Technology sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, PT Wira Global Solusi Tbk, generated revenue of 50.1B IDR at a net margin of 6.4%. Revenue grew 129.7% year over year. It earns a return on equity of 5.2%. The balance sheet holds a net cash position of 2.6B IDR. Fundamentals as of Jul 12, 2026

Our scenario range runs from 19.70 IDR (bear case) to 32.83 IDR (bull case); at 175.00 IDR, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. For context, the median of 10 Technology peers we cover trades at -50% fair-value upside, at -85%, WGSH screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Note: the current price implies far more future growth than the conservative anchors of our models allow (base growth is deliberately capped, we do not regard such extreme rates as sustainable). Our models are not designed for expectations this high; that is why the individual models scatter extremely (8.06 IDR to 73.26 IDR). Read the values as a conservative anchor, not as a price target.
Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Residual Income 24.20 IDR 24.62 IDR 24.00 IDR 76
ROIC Compounder 7.41 IDR 8.06 IDR 8.63 IDR 72
Gordon GGM 4.81 IDR 10.50 IDR 17.67 IDR 70
All 17 models by family
DCF Models
Owner Earnings 5.68 IDR 8.27 IDR 13.93 IDR 31
Earnings-Based
Graham-Dodd 10.51 IDR 73.26 IDR 102.81 IDR 54
Lynch FV 37.85 IDR 54.07 IDR 70.29 IDR 50
PEG = 1.0 37.85 IDR 54.07 IDR 70.29 IDR 46
EPV 7.41 IDR 8.06 IDR 8.63 IDR 59
Dividend Discount
Gordon GGM 4.81 IDR 10.50 IDR 17.67 IDR 70
DDM Multi-Stage 4.81 IDR 8.60 IDR 10.94 IDR 61
Multiples
P/E Multiple 23.17 IDR 30.90 IDR 38.62 IDR 63
P/S Multiple 19.70 IDR 26.26 IDR 32.83 IDR 58
P/B Multiple 19.70 IDR 26.26 IDR 32.83 IDR 55
EV/EBIT 10.54 IDR 12.80 IDR 15.06 IDR 53
EV/EBITDA 16.90 IDR 21.28 IDR 25.66 IDR 54
EV/Revenue 8.33 IDR 10.29 IDR 12.25 IDR 43
Asset-Based
NCAV (Graham) 15.54 IDR 20.83 IDR 31.09 IDR 50
Economic Profit
Residual Income 24.20 IDR 24.62 IDR 24.00 IDR 76
ROIC Compounder 7.41 IDR 8.06 IDR 8.63 IDR 72
Growth Earnings
Growth-Adj P/E 48.77 IDR 69.68 IDR 90.58 IDR 68

Widest divergence: Growth Earnings (69.68 IDR) versus Economic Profit (8.06 IDR). Highest evidence: Residual Income (76).

Notify me when WGSH reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 50.1B IDR
Revenue growth (YoY) +130%
Net margin 6.4%
Return on equity 5.2%
Free cash flow −7.6B IDR FY2025
P/E ratio 21.3
More key figures
Operating margin -4.9%
EPS (TTM) 5.95 IDR
EPS growth (YoY) -87.9%
Net cash 2.6B IDR FY2025

Figures from reported company fundamentals · as of Jul 12, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 46/100

Of which business quality 46 · Market factors (momentum, volatility) 65

Profitability 34
Margins and returns on capital today
Quality Growth 46
Are margins and returns improving?
Cashflow 0
Earnings quality: real cash, not paper profit
Fin. Strength 70
Balance sheet, leverage, solvency risk
Investment 61
Disciplined investing over empire-building
Low Volatility 46
Calm price path (market factor)
Momentum 86
Price trend over the last 3–12 months (market factor)
52W Momentum 50
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

PT Wira Global Solusi Tbk, together with its subsidiaries, engages in the information technology industry in Indonesia. The company operates in two segments, Programming Services and Software Development; and Consultancy Services.

Full company description

PT Wira Global Solusi Tbk, together with its subsidiaries, engages in the information technology industry in Indonesia. The company operates in two segments, Programming Services and Software Development; and Consultancy Services. It also engages in the wholesale and retail trading of communication and information products; real estate, and professional, scientific and technical activities; and financial and investment activities. PT Wira Global Solusi Tbk was founded in 2015 and is headquartered in Cempaka Putih, Indonesia.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

PT Wira Global Solusi Tbk, reported revenue of 50.1B IDR in FY2025 versus 22.1B IDR in FY2021, a compound +22.7%/yr. Reported net income was 3.2B IDR in FY2025, compounding −5.0%/yr from FY2021.

Growth Quality 58/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
50.1B IDR
Latest YoY
+42.1%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+23.3%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+111.8%
Revenue +22.7%/yr
FY21 22.1B IDR
FY22 26.7B IDR
FY23 33.1B IDR
FY24 35.2B IDR
FY25 50.1B IDR
Net income −5.0%/yr
FY21 4.0B IDR
FY22 4.8B IDR
FY23 4.5B IDR
FY24 4.3B IDR
FY25 3.2B IDR

WGSH screens 85% overvalued. Compare with Microsoft Corporation →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "PT Wira Global Solusi Tbk, Fair Value". https://www.fairvalue-calculator.com/stock/WGSH

Peer Group

Software - Infrastructure · 370 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 46 · Below median
Fair Value upside −85% · Bottom 25%
Return on equity (TTM) 5% · Above median
Return on assets 1% · Below median
Net margin (TTM) 6% · Above median
Operating margin (TTM) -5% · Below median
Revenue growth 130% · Top 25%
Dividend yield (TTM) 0.0% · Bottom 25%
Debt / equity 0.03× · Lower than median

Valuation Multiples vs Software - Infrastructure median · lower = cheaper

P/E (TTM) 22.0× · Cheaper than median
P/B 4.21× · Pricier than median
P/S (TTM) 5.45× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 0
FUTURE 100 · sector 46
PAST 21 · sector 15
HEALTH 99 · sector 98
DIVIDEND 0 · sector 28

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Software - Infrastructure stocks, each showing price versus our Fair Value estimate (as of Jul 12, 2026).

Stock Price Fair Value vs Fair Value
Microsoft Corporation MSFT $384.00 $274.17 -29%
Oracle Corporation ORAC C$9.08 C$2.94 -68%
Fortinet, Inc FTNT $160.78 $44.96 -72%
Synopsys, Inc 1SNPS €354.50 €93.61 -74%
Block, Inc XYZ A$114.53 A$70.69 -38%
CoreWeave, Inc CRWV $79.94 $44.89 -44%
Range Intelligent Computing Technology Group 300442 ¥71.60 ¥34.00 -53%
Oracle Financial Services Software Limited OFSS ₹11,651 ₹5,821 -50%
360 Security Technology Inc 601360 ¥9.64 ¥5.05 -48%
One97 Communications Limited PAYTM ₹1,342 ₹181.50 -86%

Compare PT Wira Global Solusi Tbk, with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is PT Wira Global Solusi Tbk, (WGSH) overvalued or undervalued?
As of Jul 12, 2026, our model estimates a fair value of 26.26 IDR versus a price of 175.00 IDR, about −85% (overvalued).
What is the fair value of WGSH?
Our model-based fair value for PT Wira Global Solusi Tbk, is 26.26 IDR (as of Jul 12, 2026), built from audited fundamentals. The current price is 175.00 IDR.
What is the quality score of WGSH?
PT Wira Global Solusi Tbk, has a Quality Score of 46/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of PT Wira Global Solusi Tbk, (WGSH)?
PT Wira Global Solusi Tbk, reported trailing-twelve-month revenue of about 50.1B IDR (latest available figure, as of Jul 12, 2026).
What is the net profit margin of WGSH?
The net profit margin of PT Wira Global Solusi Tbk, is about 6.4%, meaning it keeps roughly 6.4% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track PT Wira Global Solusi Tbk, and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.