EN DE
Check 35,000+ stocks against 26 valuation models and 37 quality factors
Data-driven stock valuation

Wonderla Holidays Limited (WONDERLA) fair value: what the stock is really worth

As of Oct 1, 2026: fair value of Wonderla Holidays Limited ₹233, price ₹495, upside -53.0%, quality 39 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.

  1. Fair value above price? No
  2. Good quality? No
  3. Add to watchlist

Consumer Cyclical · IN · ISIN INE066O01014

WH Broad data Oct 1, 2026

Wonderla Holidays Limited

WONDERLA · NSE

Weakest SetupStrongly overvalued and low quality.

!Fair value ₹232.52 · Strongly overvalued (−53.0%)
!Quality 39/100
!Mixed Growth (revenue 3y +6.5 %/yr)
✓Solidly profitable · 17.2% net margin (TTM)
!Low debt · negative free cash flow
!0.4% dividend yield · Token dividend
!Trails peers (4/13)
!Moderate moat 60/100
!Weak on past: 19 out of 100
!Weak on dividend: 8 out of 100

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

Price vs Fair Value

₹1,073 ₹196.10 Fair Value ₹232.52 Jun 2021 Oct 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Oct 1, 2026.

How to read this chart

60‑month range ₹196.10 – ₹1,073 · fair‑value band ₹183.80 – ₹290.05 · the ₹495.10 price screens above the ₹232.52 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). 2 fiscal years are left out: there the valuation rested on only a fraction of the usual models. Dashed = 300-day average. As of Oct 1, 2026.

Follow Wonderla Holidays in your weekly email

Every Wednesday you see whether Wonderla Holidays is on track or worth a review, plus price against fair value. Free, up to 3 stocks.

We send you a confirmation link. Unsubscribe with one click.

Which stocks are undervalued right now? Check free Discover now →

Company profile

Wonderla Holidays Limited operates amusement parks and resorts in India. The company operates through Amusement Parks and Resort, and Others segments. It also offers various land and water rides. In addition, it sells merchandise, cooked food, packed foods, beverages, etc.

Show more

Wonderla Holidays Limited operates amusement parks and resorts in India. The company operates through Amusement Parks and Resort, and Others segments. It also offers various land and water rides. In addition, it sells merchandise, cooked food, packed foods, beverages, etc. Further, the company operates restaurants, banquet halls, food courts, lounge bar, and hotel rooms. Wonderla Holidays Limited was founded in 2000 and is based in Bengaluru, India.

Stock analysis

Wonderla Holidays Limited (WONDERLA) currently trades at ₹495.10, while our model-based Fair Value estimate is ₹232.52, 53.0% below the price, so the stock looks overvalued today.

Show more

Valuation

Bull case: the Growth Earnings group reads highest at a median of ₹390.24 per share, and 1 of the 16 models we run sit above the ₹495.10 price.

Bear case: the Dividend Discount group reads lowest at ₹25.56, and 15 of the 16 models stay below the price. Evidence for this calculation is high.

Scenario range: ₹183.80 (bear) to ₹290.05 (bull), the price of ₹495.10 sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.

Quality & growth

The Quality Score stands at 39/100 (below-average quality), in the Consumer Cyclical sector.

Mixed Growth: Revenue is growing, but margins or cash flow do not fully confirm the trend.

Wonderla Holidays Limited reported revenue of ₹5.2B in FY2026 versus ₹1.3B in FY2022, a compound +41.7%/yr. Reported net income was ₹817M in FY2026.

Key figures

Market cap ₹31.5B (≈ $328M) · P/E ratio 30.9 · P/S ratio 4.88 · EPS (TTM) ₹16.00 · Dividend yield 0.4% · Net margin 15.8% · Return on equity 4.6% · Return on assets (EBIT) 12.3%.

Competitive moat

Our AI-assisted moat analysis scores the competitive advantage at 50 out of 100 (low confidence).

What moves the price

The share trades about 17% below its 52-week high and 7% above its 52-week low, currently below its 200-day average.

For context, the median of 10 Consumer Cyclical peers we cover trades at 36% fair-value upside, at −53%, WONDERLA screens richer than that median.

Fair Value models

Bear ₹183.80 Fair Value ₹232.52 Bull ₹290.05
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Based on fiscal year 2026 figures (about 6 months old). Earnings retained since then (₹7.10 per share) are deliberately not added. Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds. Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Highest evidence
Residual Income ₹200.64 ₹194.79 ₹200.39 76
EPV ₹71.92 ₹81.29 ₹89.10 74
ROIC Compounder ₹71.92 ₹81.29 ₹89.10 72
All 16 models by family
Earnings-Based
Graham-Dodd ₹87.63 ₹611.14 ₹857.65 63
Lynch FV ₹202.70 ₹289.58 ₹376.45 61
PEG = 1.0 ₹202.70 ₹289.58 ₹376.45 57
EPV ₹71.92 ₹81.29 ₹89.10 74
Dividend Discount
Gordon GGM ₹15.53 ₹27.98 ₹38.52 68
DDM Multi-Stage ₹15.53 ₹25.56 ₹29.89 67
Multiples
P/E Multiple ₹212.64 ₹283.52 ₹354.40 63
P/S Multiple ₹73.62 ₹98.16 ₹122.69 58
P/B Multiple ₹164.31 ₹219.08 ₹273.85 55
EV/EBIT ₹175.78 ₹233.31 ₹290.84 66
EV/EBITDA ₹236.73 ₹314.58 ₹392.42 67
EV/Revenue ₹71.92 ₹101.36 ₹130.81 54
Asset-Based
NCAV (Graham) ₹141.66 ₹189.82 ₹283.32 54
Economic Profit
Residual Income ₹200.64 ₹194.79 ₹200.39 76
ROIC Compounder ₹71.92 ₹81.29 ₹89.10 72
Growth Earnings
Growth-Adj P/E ₹273.17 ₹390.24 ₹507.32 67

Open the full fair value analysis →

Notify me when WONDERLA reaches fair value

Put WONDERLA on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Quality Score breakdown

Overall quality 39/100

Of which business quality 42 · Market factors (momentum, volatility) 47

Profitability 34
Margins and returns on capital today
Quality Growth 40
Are margins and returns improving?
Cashflow 49
Earnings quality: real cash, not paper profit
Fin. Strength 81
Balance sheet, leverage, solvency risk
Investment 0
Disciplined investing over empire-building
Low Volatility 87
Calm price path (market factor)
Momentum 35
Price trend over the last 3–12 months (market factor)
52W Momentum 21
Distance to the 52-week high (market factor)
Net Issuance 21
Share count: buybacks or dilution?

Open the full quality analysis →

Revenue & earnings trend

Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card. 31/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Revenue growth 1 year
+13.1%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+6.5%
Revenue growth 17 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+13.3%
What shareholders gained per year (last 5 years), in INR ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Measured in INR: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+2.7%
Earnings growth per share plus dividend.
Earnings per share, growth per year+2.3%
Dividend (yield on the price)0.4%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.2.3% vs 3.4%, steady
Profit margin 2021 to 2026 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.−182% → 16%
Start year 2021 (pandemic)

WONDERLA screens overvalued: fair value 53% below the price. Compare with Pop Mart International Group →

Compare Wonderla Holidays Limited with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Leisure · 172 stocks

Beats the industry median on 4/13 measures
Overall it trails its industry peers.
Valuation
Quality Score 39 · Bottom 25%
Fair Value upside −53.0% · Bottom 25%
Profitability
Return on equity (TTM) 4.6% · Below median
Return on assets 2.7% · Below median
Net margin (TTM) 17.2% · Top 25%
Operating margin (TTM) 34.7% · Top 25%
Growth and dividend
Revenue growth 44.2% · Top 25%
Dividend yield (TTM) 0.4% · Bottom 25%
Balance sheet
Debt / equity 0.00× · Lowest 25%

Valuation Multiplesvs Leisure median · lower = cheaper

P/E (TTM) 30.9× · Priciest 25%
P/B 1.76× · Pricier than median
P/S (TTM) 5.32× · Priciest 25%
EV/EBITDA 16.4× · Priciest 25%

Strength profile in five axes (Snowflake)

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE (fair-value potential)0 · sector 36
FUTURE (revenue growth)100 · sector 26
PAST (return on equity)19 · sector 25
HEALTH (low debt)100 · sector 94
DIVIDEND (yield)8 · sector 58

VALUE 0: the price sits above our fair-value range.

Context: sector, industry, market

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Leisure stocks, each showing price versus our Fair Value estimate.

Stock Price Fair Value vs Fair Value
Pop Mart International Group 9992 HK$152.10 HK$206.97 +36%
ANTA Sports Products Limited 2020 HK$71.20 HK$166.89 +134%
Amer Sports, Inc AS $27.77 $19.30 −31%
Hasbro, Inc HAS $88.09 $85.98 −2%
Life Time Group LTH $39.97 $15.55 −61%
Ninebot Limited 689009 ¥37.06 ¥108.20 +192%
Acushnet Holdings GOLF $83.02 $43.08 −48%
Li Ning Company 2331 HK$12.24 HK$29.18 +138%
Mattel, Inc MAT $13.29 $21.66 +63%
Fluidra, S.A FDR €17.68 €19.68 +11%

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Wonderla Holidays Limited Fair Value". https://www.fairvalue-calculator.com/stock/WONDERLA

Frequently asked questions

Is Wonderla Holidays Limited (WONDERLA) overvalued or undervalued?
As of Oct 1, 2026, our model estimates a fair value of ₹232.52 versus a price of ₹495.10, about −53% upside (overvalued).
What is the fair value of WONDERLA?
Our model-based fair value for Wonderla Holidays Limited is ₹232.52 (as of Oct 1, 2026), built from audited fundamentals. The current price: ₹495.10.
What is the quality score of WONDERLA?
Wonderla Holidays Limited has a Quality Score of 39/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Wonderla Holidays Limited (WONDERLA)?
Our model-based price target is the fair value of ₹232.52 (as of Oct 1, 2026) from 16 valuation models. Cautious scenario ₹183.80, optimistic scenario ₹290.05. It is a calculation from audited fundamentals, not an analyst target.
What is the Wonderla Holidays Limited stock forecast for 2026?
Our models put fair value at ₹232.52, about −53% upside versus a price of ₹495.10 (overvalued). Cautious scenario ₹183.80, optimistic scenario ₹290.05. The calculation is refreshed regularly with new filings.
What is the revenue of Wonderla Holidays Limited (WONDERLA)?
Wonderla Holidays Limited reported trailing-twelve-month revenue of about ₹5.9B (latest available figure, as of Oct 1, 2026).
Does Wonderla Holidays Limited pay a dividend?
Wonderla Holidays Limited currently shows a dividend yield of about 0.40% relative to its recent price (as of Oct 1, 2026).
What is the intrinsic value of Wonderla Holidays Limited (WONDERLA)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Wonderla Holidays Limited it is ₹232.52 per share (as of Oct 1, 2026), against a price of ₹495.10. It is the blended result of 16 valuation models (cash flow, earnings, asset, dividend).
Is Wonderla Holidays Limited stock overvalued or undervalued in 2026?
As of Oct 1, 2026, WONDERLA trades above its calculated fair value: price ₹495.10, fair value ₹232.52, a gap of about −53% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of WONDERLA?
No. The price is what the market pays today (₹495.10); the fair value is what the company's own numbers justify (₹232.52). For Wonderla Holidays Limited the two are ₹262.58 per share apart. That gap is exactly why we show both numbers side by side.
How much is Wonderla Holidays Limited worth?
The market values Wonderla Holidays Limited at about ₹31.5B (market capitalisation, as of Oct 1, 2026). Per share that is ₹495.10; our models calculate a fair value of ₹232.52 per share.
What do the bullish and bearish scenarios say about WONDERLA?
Our models span a range for Wonderla Holidays Limited: cautious scenario ₹183.80, base ₹232.52, optimistic ₹290.05 per share (as of Oct 1, 2026, price ₹495.10). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of WONDERLA?
Wonderla Holidays Limited trades at a price-to-earnings ratio of 30.9 (as of Oct 1, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of ₹232.52 is built from several models across several years. Other multiples: P/B 1.8, P/S 5.3, EV/EBITDA 16.4.
How solid is the balance sheet of Wonderla Holidays Limited (WONDERLA)?
Balance-sheet figures for Wonderla Holidays Limited (as of Oct 1, 2026): return on equity 4.6%, debt of 0.00 per unit of equity. They feed the Quality Score of 39/100, which measures business quality independently of the share price.
How far is WONDERLA from its 52-week high?
Wonderla Holidays Limited trades at ₹495.10, about 17% below its 52-week high of ₹593.70 and 7% above the low of ₹461.60 (as of Oct 1, 2026). Distance from the high says nothing about value: that is what the fair value of ₹232.52 is for.
Which stocks are comparable to Wonderla Holidays Limited?
From the same area (Consumer Cyclical) we also value Pop Mart International Group, ANTA Sports Products Limited, Amer Sports, Inc, Hasbro, Inc, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Wonderla Holidays Limited stock attractive at the current price?
The data as of Oct 1, 2026: price ₹495.10, calculated fair value ₹232.52 (−53%), Quality Score 39/100, from 16 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of WONDERLA calculated?
We run Wonderla Holidays Limited through 16 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of ₹232.52, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.5 % above its aggregate fair value. Wonderla Holidays Limited itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Wonderla Holidays Limited (WONDERLA)?
The closing price on Oct 1, 2026 was ₹495.10. Our model-based fair value is ₹232.52, about −53% upside (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Wonderla Holidays Limited right now?
The price sits above even our optimistic bull case (₹290.05). The favourable scenario is already priced in. Weak quality (39/100) and above fair value at the same time, the margin of safety is missing on both counts.
Where does the earnings growth of Wonderla Holidays Limited (WONDERLA) come from?
Earnings per share at Wonderla Holidays Limited grew +9.6 % a year from 2015 to 2026. Broken into its drivers: revenue per share +8.5 %, EBIT margin +5.2 %, tax rate +1.8 %, residual (interest, one-offs) −5.6 %. The four rates multiply to the earnings growth rate, they do not add up. Start and end are three-year averages so a single exceptional year does not distort the result.

Key figures of Wonderla Holidays Limited

How large is the market capitalisation of Wonderla Holidays Limited (WONDERLA)?
The market capitalisation of Wonderla Holidays Limited is ₹31.5B (≈ $328M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Wonderla Holidays Limited (WONDERLA)?
The price-to-sales ratio of Wonderla Holidays Limited is 4.88 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Wonderla Holidays Limited (WONDERLA)?
Earnings per share at Wonderla Holidays Limited are ₹16.00 (price ÷ EPS = P/E 30.9). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Wonderla Holidays Limited (WONDERLA)?
The dividend yield of Wonderla Holidays Limited is 0.4% (payout 12.5%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Wonderla Holidays Limited (WONDERLA)?
The net margin of Wonderla Holidays Limited is 15.8% (fiscal year 2026). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Wonderla Holidays Limited (WONDERLA)?
The return on equity (ROE) of Wonderla Holidays Limited is 4.6% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Wonderla Holidays Limited (WONDERLA)?
On an EBIT basis the return on assets of Wonderla Holidays Limited is 12.3% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Wonderla Holidays Limited (WONDERLA)?
The operating margin of Wonderla Holidays Limited is 34.7% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Wonderla Holidays Limited (WONDERLA)?
Revenue at Wonderla Holidays Limited is growing +44.2% versus a year earlier (3y avg +6.5%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Wonderla Holidays Limited (WONDERLA)?
Earnings per share at Wonderla Holidays Limited are growing +38.3% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does Wonderla Holidays Limited (WONDERLA) generate?
The free cash flow of Wonderla Holidays Limited is −₹1.4B (fiscal year 2026). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net cash does Wonderla Holidays Limited (WONDERLA) hold?
Wonderla Holidays Limited holds more cash than debt, ₹153M net (fiscal year 2026). The company holds more cash than debt, a safety cushion.
Free · no account needed

Watch Wonderla Holidays Limited in the live analysis

One click puts Wonderla Holidays Limited on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.