Fair Value Calculator Fair Value Calculator
EN DE

WPIL Limited (WPIL) Fair Value & Analysis

Industrials · IN · Market cap ₹47.6B

WL WPIL Limited WPIL · BSE
Price₹487.00
Fair Value₹277.15
Upside-43.1%
Quality53/100
Watch WPIL Limited for free — get notified when fair value or trend changes. Watch for free
Evidence: Medium Range ₹142.46 – ₹337.96

Fair value as of: Jul 6, 2026

From 17 valuation models · updated today

Share price +15.5% over the past month.

Price vs Fair Value (12 months)

₹512.10 ₹345.90 Fair Value ₹277.15 Jul 2025 Jul 2026

12‑month range ₹345.90 – ₹512.10 · fair‑value band ₹142.46 – ₹337.96 · the ₹487.00 price screens above the ₹277.15 fair value. As of Jul 6, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

WPIL Limited (WPIL) currently trades at ₹487.00, while our model-based Fair Value estimate is ₹277.15 — implying the stock looks roughly 43.1% overvalued today. We read business quality at 53/100 (solid quality), in the Industrials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium — the entry price still matters most (evidence: medium).

Over the trailing twelve months, WPIL Limited generated revenue of ₹18.5B at a net margin of 8.5%. Revenue declined 10.6% year over year. It earns a return on equity of 11.0%. Net debt stands at ₹2.0B. Fundamentals as of Jul 6, 2026

Our scenario range runs from ₹142.46 (bear case) to ₹337.96 (bull case); at ₹487.00, the current price sits above that range. The share trades about 7% below its 52-week high and 42% above its 52-week low, currently above its 200-day average. For context, the median of 10 Industrials peers we cover trades at -44% fair-value upside — at -43%, WPIL screens cheaper than that median.

Key figures & financial health

Revenue (TTM) ₹18.5B
Revenue growth (YoY) -10.6%
Net margin 8.5%
Return on equity 11.0%
Free cash flow −₹1.5B FY2025
P/E ratio 30.1
More key figures
Operating margin 12.7%
EPS (TTM) ₹16.17
Dividend yield 0.4%
EPS growth (YoY) +2,200%
Net debt ₹2.0B FY2025

Figures from reported company fundamentals (EODHD) · as of Jul 6, 2026. TTM = trailing twelve months.

About the company

WPIL Limited, together with its subsidiaries, engages in designing, developing, manufacturing, erecting, commissioning, and servicing pumps and pumping systems in India and internationally. The company offers vertical turbine, mixed flow, and axial flow pumps; concrete and metallic volutes, and turbine pumps; split case, multistage, end suction, and solid handling pumps; wet and dry motor pumps; and non-clog and vertical multistage pumps. It also provides pump spare parts and accessories. Its products are used in various applications, such as thermal, nuclear, and hydro power plants; irrigation and drainage, river water pumping inclined installation, and flood control; firefighting, chemical, pulp and paper, steel, general industry, and other industrial application; and mining and offshore, as well as municipal applications. The company was formerly known as Worthington Pump India Limited and changed its name to WPIL Limited in 1995. WPIL Limited was incorporated in 1952 and is …

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

WPIL Limited reported revenue of ₹18.5B in FY2025 versus ₹11.8B in FY2021, a compound +11.9%/yr. Reported net income was ₹1.6B in FY2025, compounding +12.9%/yr from FY2021.

Revenue +11.9%/yr
FY21 ₹11.8B
FY22 ₹16.1B
FY23 ₹16.6B
FY24 ₹18.1B
FY25 ₹18.5B
Net income +12.9%/yr
FY21 ₹973M
FY22 ₹1.9B
FY23 ₹4.8B
FY24 ₹1.3B
FY25 ₹1.6B

Is WPIL fairly valued? → Check now

🧮 Run the numbers yourself — free valuation calculators
📤 Share or link this analysis
🔗 Embed on your site (free fair-value badge)

Paste this into your site or blog — it shows the current fair value and links back here (free, and welcome):

Cite: Fair Value Calculator (2026). "WPIL Limited Fair Value". https://www.fairvalue-calculator.com/stock/WPIL

Similar stocks

10 more Specialty Industrial Machinery stocks, each showing price versus our Fair Value estimate (as of Jul 6, 2026).

Stock Price Fair Value vs Fair Value
GE Vernova Inc 1GEV €967.60 €212.97 -78%
1SIE 1SIE €284.30 €122.46 -57%
SIEGY SIEGY $155.06 $89.54 -42%
SMAWF SMAWF $307.12 $176.28 -43%
SMNS SMNS C$31.76 C$23.45 -26%
SIE SIE €258.40 €144.67 -44%
Schneider Electric S.E. SBGSF $334.00 $148.44 -56%
Siemens Energy AG SMEGF $182.39 $47.02 -74%
Eaton Corporation ETN $435.78 $171.58 -61%
Atlas Copco AB ATCOA kr 195.80 kr 157.09 -20%

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is WPIL Limited (WPIL) undervalued?
As of Jul 6, 2026, our model estimates a fair value of ₹277.15 versus a price of ₹487.00 — about −43% (overvalued). Model-based estimate, not financial advice.
What is the fair value of WPIL?
Our model-based fair value for WPIL Limited is ₹277.15 (as of Jul 6, 2026), built from audited fundamentals. The current price is ₹487.00.
What is the quality score of WPIL?
WPIL Limited has a Quality Score of 53/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of WPIL Limited (WPIL)?
WPIL Limited reported trailing-twelve-month revenue of about ₹18.5B (latest available figure, as of Jul 6, 2026).
What is the net profit margin of WPIL?
The net profit margin of WPIL Limited is about 8.5%, meaning it keeps roughly 8.5% of revenue as net income. Based on the latest reported figures.
Does WPIL Limited pay a dividend?
WPIL Limited currently shows a dividend yield of about 0.42% relative to its recent price (as of Jul 6, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.