Wonderful Times Group AB (WTG) fair value: what the stock is really worth
As of Oct 29, 2026: fair value (intrinsic value) of Wonderful Times Group AB stock SEK 10.90, price SEK 15.40, upside -29.2%, quality 61 out of 100. Rating: overvalued. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Keep an eye on it?Free in your watchlist: 5 stocks without an account, 10 with oneYes, for free
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Oct 29, 2026.
How to read this chart
60‑month range kr 7.43 – kr 22.64 · fair‑value band kr 7.87 – kr 11.67 · the kr 15.40 price screens above the kr 10.90 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Oct 29, 2026.
Follow Wonderful Times Group in your weekly email
Every Wednesday you see whether Wonderful Times Group is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Wonderful Times Group AB (publ) develops, markets, and sells toys, games, and children and baby products in Sweden, Norway, and Denmark.
Show moreShow less
The company offers board games under the ALF brand; functional and fun shoes, and boots for children under the Vincent brand; sleeping bags, blankets, and bedding under the Oh, Poppy! brand; stroller accessories under the Tullsa brand; and functional products for the baby's first year under the Carlo Baby brand.
Wonderful Times Group AB (publ) was incorporated in 2005 and is based in Huskvarna, Sweden.
Stock analysis
Wonderful Times Group AB (WTG) currently trades at kr 15.40, while our model-based Fair Value estimate is kr 10.90, 29.2% below the price, so the stock looks overvalued today.
Show more
Valuation
Bull case: the Multiples group reads highest at a median of kr 12.55 per share, and 3 of the 15 models we run sit above the kr 15.40 price.
Bear case: the Dividend Discount group reads lowest at kr 1.40, and 12 of the 15 models stay below the price. Data coverage for this calculation is medium.
Scenario range: kr 7.87 (bear) to kr 11.67 (bull), the price of kr 15.40 sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 61/100 (solid quality), in the Consumer Cyclical sector.
Weak Growth: Revenue growth is weak: less than 2 % a year.
Wonderful Times Group AB reported revenue of 85.8M SEK in FY2025 versus 85.7M SEK in FY2022, a compound +0.0%/yr. Reported net income was 3.1M SEK in FY2025, compounding +16.1%/yr from FY2022.
Key figures
Market cap 67.8M SEK (≈ $6.9M) Micro · P/E ratio 11.5 · P/S ratio 0.74 · EPS (TTM) kr 1.34 · Dividend yield 1.9% · Net margin 6.4% · Return on equity 10.2% · Return on assets (EBIT) 3.4%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 42 out of 100 (low confidence).
What moves the price
The share trades at its 52-week high and 81% above its 52-week low, currently above its 200-day average.
For context, the median of 10 Consumer Cyclical peers we cover trades at 24% fair-value upside, at −29%, WTG screens richer than that median.
Fair Value models
Bearkr 7.87Fair Value kr 10.90Bullkr 11.67
Price kr 15.40 · Upside -29.2%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Based on fiscal year 2025 figures (about 10 months old). Earnings retained since then (kr 0.8662 per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.25/100
Revenue growth is weak: less than 2 % a year.
Revenue growth 1 year
+8.9%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+0.0%
’22
’23
’24
’25
What shareholders gained per year (last 3 years) (mathematically smoothed) ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 3 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Smoothed = median of all growth paths between the years of the window (trend line on the logarithm of earnings per share): a single extreme year cannot distort the rate. The reported figure stays in the tooltip.
+58.6%
Earnings growth per share plus dividend.
Earnings per share, growth per year+56.7%
Dividend (yield on the price)1.9%
Profit margin 2022 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.3% → 5%
2025 sits 111% above its own trend. The rate follows the median trend of the last 3 years, not that single year.
Compare Wonderful Times Group AB with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Leisure · 166 stocks
Beats the industry median on 10/12 measures
Overall it ranks above its industry peers.
Valuation
Quality Score61 · Above median
Fair Value upside−29.2% · Below median
Profitability
Return on equity (12 months)10.2% · Above median
Return on assets4.0% · Above median
Net margin (12 months)6.4% · Above median
Operating margin (12 months)10.0% · Above median
Growth and dividend
Revenue growth (quarter YoY)7.9% · Above median
Dividend yield (12 months)1.9% · Below median
Valuation Multiplesvs Leisure median · lower = cheaper
P/E (12 months)11.5× · Cheapest 25%
P/B1.17× · Cheaper than median
P/S (12 months)0.74× · Cheaper than median
EV/EBITDA8.6× · Cheaper than median
Strength profile in five axes (Snowflake)
This stockSector peers
VALUE (fair-value potential)0· sector 44
FUTURE (revenue growth)40· sector 29
PAST (return on equity)41· sector 25
HEALTH (low debt)0· sector 94
DIVIDEND (yield)39· sector 55
VALUE 0: the price sits above our fair-value range.
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Wonderful Times Group AB Fair Value". https://www.fairvalue-calculator.com/stock/WTG
Frequently asked questions
Is Wonderful Times Group AB (WTG) overvalued or undervalued?
As of Oct 29, 2026, our model estimates a fair value of kr 10.90 versus a price of kr 15.40, about −29% upside (overvalued).
What is the fair value of WTG?
Our model-based fair value for Wonderful Times Group AB is kr 10.90 (as of Oct 29, 2026), built from audited fundamentals. The current price: kr 15.40.
What is the quality score of WTG?
Wonderful Times Group AB has a Quality Score of 61/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Wonderful Times Group AB (WTG)?
Our model-based price target is the fair value of kr 10.90 (as of Oct 29, 2026) from 15 valuation models. Cautious scenario kr 7.87, optimistic scenario kr 11.67. It is a calculation from audited fundamentals, not an analyst target.
What is the Wonderful Times Group AB stock forecast for 2026?
Our models put fair value at kr 10.90, about −29% upside versus a price of kr 15.40 (overvalued). Cautious scenario kr 7.87, optimistic scenario kr 11.67. The calculation is refreshed regularly with new filings.
What is the revenue of Wonderful Times Group AB (WTG)?
Wonderful Times Group AB reported trailing-twelve-month revenue of about 92.3M SEK (latest available figure, as of Oct 29, 2026).
Does Wonderful Times Group AB pay a dividend?
Wonderful Times Group AB currently shows a dividend yield of 1.95% relative to its recent price (as of Oct 29, 2026).
What is the intrinsic value of Wonderful Times Group AB (WTG)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Wonderful Times Group AB it is kr 10.90 per share (as of Oct 29, 2026), against a price of kr 15.40. It is the blended result of 15 valuation models (cash flow, earnings, asset, dividend).
Is Wonderful Times Group AB stock overvalued or undervalued in 2026?
As of Oct 29, 2026, WTG trades above its calculated fair value: price kr 15.40, fair value kr 10.90, a gap of about −29% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of WTG?
No. The price is what the market pays today (kr 15.40); the fair value is what the company's own numbers justify (kr 10.90). For Wonderful Times Group AB the two are kr 4.50 per share apart. That gap is exactly why we show both numbers side by side.
How much is Wonderful Times Group AB worth?
The market values Wonderful Times Group AB at about 67.8M SEK (market capitalisation, as of Oct 29, 2026). Per share that is kr 15.40; our models calculate a fair value of kr 10.90 per share.
What do the bullish and bearish scenarios say about WTG?
Our models span a range for Wonderful Times Group AB: cautious scenario kr 7.87, base kr 10.90, optimistic kr 11.67 per share (as of Oct 29, 2026, price kr 15.40). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of WTG?
Wonderful Times Group AB trades at a price-to-earnings ratio of 11.5 (as of Oct 29, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of kr 10.90 is built from several models across several years. Other multiples: P/B 1.2, P/S 0.7, EV/EBITDA 8.6.
How solid is the balance sheet of Wonderful Times Group AB (WTG)?
Balance-sheet figures for Wonderful Times Group AB (as of Oct 29, 2026): return on equity 10.2%. They feed the Quality Score of 61/100, which measures business quality independently of the share price.
How far is WTG from its 52-week high?
Wonderful Times Group AB trades at kr 15.40, at its 52-week high of kr 15.40 and 81% above the low of kr 8.52 (as of Oct 29, 2026). Distance from the high says nothing about value: that is what the fair value of kr 10.90 is for.
Which stocks are comparable to Wonderful Times Group AB?
From the same area (Consumer Cyclical) we also value Pop Mart International Group, Amer Sports, Inc, Hasbro, Inc, Life Time Group, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Wonderful Times Group AB stock attractive at the current price?
The data as of Oct 29, 2026: price kr 15.40, calculated fair value kr 10.90 (−29%), Quality Score 61/100, from 15 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of WTG calculated?
We run Wonderful Times Group AB through 15 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of kr 10.90, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.4 % above its aggregate fair value. Wonderful Times Group AB itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Wonderful Times Group AB (WTG)?
The closing price on Oct 29, 2026 was kr 15.40. Our model-based fair value is kr 10.90, about −29% upside (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Wonderful Times Group AB right now?
The price sits above even our optimistic bull case (kr 11.67). The favourable scenario is already priced in. Solid but not exceptional quality (61/100) and above fair value, neither a clear bargain nor a standout compounder.
Key figures of Wonderful Times Group AB
How large is the market capitalisation of Wonderful Times Group AB (WTG)?
The market capitalisation of Wonderful Times Group AB is 67.8M SEK (≈ $6.9M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Wonderful Times Group AB (WTG)?
The price-to-sales ratio of Wonderful Times Group AB is 0.74 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Wonderful Times Group AB (WTG)?
Earnings per share at Wonderful Times Group AB are kr 1.34 (price ÷ EPS = P/E 11.5). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Wonderful Times Group AB (WTG)?
The dividend yield of Wonderful Times Group AB is 1.9% (payout 22.4%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Wonderful Times Group AB (WTG)?
The net margin of Wonderful Times Group AB is 6.4% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Wonderful Times Group AB (WTG)?
The return on equity (ROE) of Wonderful Times Group AB is 10.2% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Wonderful Times Group AB (WTG)?
On an EBIT basis the return on assets of Wonderful Times Group AB is 3.4% (avg 4y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Wonderful Times Group AB (WTG)?
The operating margin of Wonderful Times Group AB is 10.0% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Wonderful Times Group AB (WTG)?
Revenue at Wonderful Times Group AB is growing +7.9% versus a year earlier (3y avg +0.0%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Wonderful Times Group AB (WTG)?
Earnings per share at Wonderful Times Group AB are growing +30.5% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does Wonderful Times Group AB (WTG) generate?
The free cash flow of Wonderful Times Group AB is −6.3M SEK (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
Free · no account needed
Watch Wonderful Times Group AB in the live analysis
One click puts Wonderful Times Group AB on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 28,000+ stock screener.
Some data
Oct 29, 2026