Wall to Wall Group A (WTW-A) fair value: what the stock is really worth
As of Oct 20, 2026: fair value (intrinsic value) of Wall to Wall Group A stock SEK 48.71, price SEK 30.20, upside +61.3%, quality 51 out of 100. Rating: strongly undervalued. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Oct 2, 2026.
How to read this chart
60‑month range kr 26.00 – kr 102.36 · fair‑value band kr 33.94 – kr 72.10 · the kr 30.20 price screens below the kr 48.71 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Oct 2, 2026.
Follow Wall to Wall Group A in your weekly email
Every Wednesday you see whether Wall to Wall Group A is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Wall to Wall Group AB provides pipelining and flushing, pipe inspection, maintenance and sealing of ventilation ducts, and other complementary and related services in the Nordic region.
Show moreShow less
The company also offers geothermal solutions for multi-family residential buildings; relining waste pipes; and smart hot water circulation. It serves property owners, managers of residential and commercial real estate, municipal housing companies, and housing cooperatives.
The company was formerly known as Tebede AB and changed its name to Wall to Wall Group AB in January 2024. The company was incorporated in 2021 and is headquartered in Kristianstad, Sweden.
Stock analysis
Wall to Wall Group A (WTW-A) currently trades at kr 30.20, while our model-based Fair Value estimate is kr 48.71, implying the stock looks roughly 38.0% undervalued today.
Show more
Valuation
Bull case: the Growth DCF group reads highest at a median of kr 48.91 per share, and 9 of the 11 models we run sit above the kr 30.20 price.
Bear case: the Dividend Discount group reads lowest at kr 10.92, and 2 of the 11 models stay below the price. Data coverage for this calculation is medium.
Scenario range: kr 33.94 (bear) to kr 72.10 (bull), the price of kr 30.20 sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 51/100 (solid quality), in the Industrials sector.
Weak Growth: Revenue growth is weak, negative or inconsistent.
Wall to Wall Group A reported revenue of 820M SEK in FY2025 versus 956M SEK in FY2023, a compound −7.4%/yr. Reported net income was −278M SEK in FY2025.
Key figures
Market cap 437M SEK (≈ $44.1M) Micro · P/S ratio 0.54 · EPS (TTM) kr −15.91 · Dividend yield 3.1% · Net margin −26.4% · Return on equity −25.1% · Return on assets (EBIT) 0.3% · Operating margin 0.5%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 11 out of 100 (medium confidence).
What moves the price
The share trades about 32% below its 52-week high and 16% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Industrials peers we cover trades at −27% fair-value upside, at 61%, WTW-A screens cheaper than that median.
Fair Value models
Bearkr 33.94Fair Value kr 48.71Bullkr 72.10
Price kr 30.20 · Upside +61.3%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.18/100
Revenue growth is weak, negative or inconsistent.
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: only 3 usable fiscal years, at least 4 required
not computed
Growth Forecast
Price in line with expectations
The price assumes about as much growth as the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
−4.5%
The company could shrink this much every year for the next five years and today's price would still be justified.
What forecasts expect
n/a
No analyst forecast available.
After inflation (Sweden: IMF forecast 2.0% a year to 2030, 2.9% from 2016 to 2025) that is about −6.4% a year for the price.
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Engineering & Construction · 788 stocks
Beats the industry median on 5/11 measures
A mixed picture versus its industry peers.
Valuation
Quality Score51 · Above median
Fair Value upside+61.3% · Top 25%
Profitability
Return on assets−21.8% · Bottom 25%
Net margin (12 months)−26.4% · Bottom 25%
Operating margin (12 months)0.5% · Below median
Growth and dividend
Revenue growth (quarter YoY)1.2% · Below median
Dividend yield (12 months)3.1% · Above median
Balance sheet
Debt / equity0.27× · Above median
Valuation Multiplesvs Engineering & Construction median · lower = cheaper
P/B0.59× · book value is mostly goodwill ⓘGoodwill and other intangible assets are larger than the equity. The book value mainly reflects prices paid for past acquisitions, so we do not rank this P/B against the peer group.
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Wall to Wall Group A Fair Value". https://www.fairvalue-calculator.com/stock/WTW-A
Frequently asked questions
Is Wall to Wall Group A (WTW-A) overvalued or undervalued?
As of Oct 2, 2026, our model estimates a fair value of kr 48.71 versus a price of kr 30.20, about +61% upside (undervalued).
What is the fair value of WTW-A?
Our model-based fair value for Wall to Wall Group A is kr 48.71 (as of Oct 2, 2026), built from audited fundamentals. The current price: kr 30.20.
What is the quality score of WTW-A?
Wall to Wall Group A has a Quality Score of 51/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Wall to Wall Group A (WTW-A)?
Our model-based price target is the fair value of kr 48.71 (as of Oct 2, 2026) from 11 valuation models. Cautious scenario kr 33.94, optimistic scenario kr 72.10. It is a calculation from audited fundamentals, not an analyst target.
What is the Wall to Wall Group A stock forecast for 2026?
Our models put fair value at kr 48.71, about +61% upside versus a price of kr 30.20 (undervalued). Cautious scenario kr 33.94, optimistic scenario kr 72.10. The calculation is refreshed regularly with new filings.
What is the revenue of Wall to Wall Group A (WTW-A)?
Wall to Wall Group A reported trailing-twelve-month revenue of about 810M SEK (latest available figure, as of Oct 2, 2026).
Does Wall to Wall Group A pay a dividend?
Wall to Wall Group A currently shows a dividend yield of 3.09% relative to its recent price (as of Oct 2, 2026).
What growth is priced into Wall to Wall Group A (WTW-A)?
For today's price to be fair in a discounted-cash-flow model, Wall to Wall Group A would have to grow free cash flow by -4.5 % per year for five years (discount rate 8.3 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 2 years revenue grew -7.4 % per year. As of Oct 2, 2026.
What discount rate (WACC) does the fair value of WTW-A use?
Our models discount Wall to Wall Group A at 8.3 %: a base by market capitalisation (nano), damped by beta 0.03, country premium for Sweden. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Wall to Wall Group A that is -4.5 % per year a year over ten years, using the same discount rate (8.3 %) and the same formula as our fair value.
How much growth has Wall to Wall Group A (WTW-A) delivered so far?
Over the past 2 years revenue at Wall to Wall Group A grew -7.4 % a year. The price currently implies -4.5 % per year free-cash-flow growth a year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Wall to Wall Group A (WTW-A) growing?
The median revenue growth in the sector is +7.5 % a year. That is the yardstick for the growth priced into Wall to Wall Group A (-4.5 % per year a year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Wall to Wall Group A (WTW-A)?
The free-cash-flow yield on the price is 13.21 %: that much free cash flow Wall to Wall Group A produces per unit of market value. When it exceeds the discount rate of our models (8.3 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Wall to Wall Group A (WTW-A)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Wall to Wall Group A it is kr 48.71 per share (as of Oct 2, 2026), against a price of kr 30.20. It is the blended result of 11 valuation models (cash flow, earnings, asset, dividend).
Is Wall to Wall Group A stock overvalued or undervalued in 2026?
As of Oct 2, 2026, WTW-A trades below its calculated fair value: price kr 30.20, fair value kr 48.71, a gap of about +61% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of WTW-A?
No. The price is what the market pays today (kr 30.20); the fair value is what the company's own numbers justify (kr 48.71). For Wall to Wall Group A the two are kr 18.51 per share apart. That gap is exactly why we show both numbers side by side.
How much is Wall to Wall Group A worth?
The market values Wall to Wall Group A at about 437M SEK (market capitalisation, as of Oct 2, 2026). Per share that is kr 30.20; our models calculate a fair value of kr 48.71 per share.
What do the bullish and bearish scenarios say about WTW-A?
Our models span a range for Wall to Wall Group A: cautious scenario kr 33.94, base kr 48.71, optimistic kr 72.10 per share (as of Oct 2, 2026, price kr 30.20). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of Wall to Wall Group A (WTW-A)?
Balance-sheet figures for Wall to Wall Group A (as of Oct 2, 2026): return on equity −25.1%, debt of 0.27 per unit of equity. They feed the Quality Score of 51/100, which measures business quality independently of the share price.
How far is WTW-A from its 52-week high?
Wall to Wall Group A trades at kr 30.20, about 32% below its 52-week high of kr 44.20 and 16% above the low of kr 26.00 (as of Oct 20, 2026). Distance from the high says nothing about value: that is what the fair value of kr 48.71 is for.
Which stocks are comparable to Wall to Wall Group A?
From the same area (Industrials) we also value Quanta Services, Inc, Vinci SA, Comfort Systems USA, Inc, Larsen & Toubro Limited, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Wall to Wall Group A stock attractive at the current price?
The data as of Oct 2, 2026: price kr 30.20, calculated fair value kr 48.71 (+61%), Quality Score 51/100, from 11 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of WTW-A calculated?
We run Wall to Wall Group A through 11 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of kr 48.71, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.9 % above its aggregate fair value. Wall to Wall Group A currently trades 38 % below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Wall to Wall Group A (WTW-A)?
The closing price on Oct 20, 2026 was kr 30.20. Our model-based fair value is kr 48.71, about +61% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Wall to Wall Group A right now?
The price is below even our cautious bear case (kr 33.94). The market is more pessimistic than our downside scenario. Solid quality (51/100) at a price below fair value, the discount is the argument here, not the business quality. A fairly wide model range (kr 33.94 to kr 72.10) leaves room in how you read the outcome.
Key figures of Wall to Wall Group A
How large is the market capitalisation of Wall to Wall Group A (WTW-A)?
The market capitalisation of Wall to Wall Group A is 437M SEK (≈ $44.1M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Wall to Wall Group A (WTW-A)?
The price-to-sales ratio of Wall to Wall Group A is 0.54 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Wall to Wall Group A (WTW-A)?
Earnings per share at Wall to Wall Group A are kr −15.91. Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Wall to Wall Group A (WTW-A)?
The dividend yield of Wall to Wall Group A is 3.1%. Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Wall to Wall Group A (WTW-A)?
The net margin of Wall to Wall Group A is −26.4% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Wall to Wall Group A (WTW-A)?
The return on equity (ROE) of Wall to Wall Group A is −25.1% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Wall to Wall Group A (WTW-A)?
On an EBIT basis the return on assets of Wall to Wall Group A is 0.3% (avg 3y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Wall to Wall Group A (WTW-A)?
The operating margin of Wall to Wall Group A is 0.5% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Wall to Wall Group A (WTW-A)?
Revenue at Wall to Wall Group A is growing +1.2% versus a year earlier. How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Wall to Wall Group A (WTW-A)?
Earnings per share at Wall to Wall Group A are growing +371% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net debt does Wall to Wall Group A (WTW-A) carry?
The net debt of Wall to Wall Group A is 126M SEK (fiscal year 2025, ≈ 2.4 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Wall to Wall Group A in the live analysis
One click puts Wall to Wall Group A on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 28,000+ stock screener.
Some data
Oct 2, 2026