EN DE
Check 35,000+ stocks against 26 valuation models and 37 quality factors
Data-driven stock valuation

Winvia Entertainment PLC (WVIA) fair value: what the stock is really worth

As of Oct 1, 2026: fair value of Winvia Entertainment PLC £1.68, price £2.85, upside -41.1%, quality 59 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.

  1. Fair value above price? No
  2. Good quality? Yes
  3. Add to watchlist

Communication Services · GB

WE Broad data Oct 1, 2026

Winvia Entertainment PLC

WVIA · LSE

Stretched ValuationStrong overvaluation with only moderate quality.

!Fair value £1.68 · Strongly overvalued (−41.1%)
!Quality 59/100
✓Healthy Growth (revenue YoY +23.5 %/yr)
!Thin margins · 5.6% net margin (TTM)
✓generates free cash flow
✓2.1% dividend yield · Well covered
!Mixed vs. peers (6/13)
!Narrow moat 44/100

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

Price vs Fair Value

£2.95 £1.93 Fair Value £1.68 Nov 2025 Oct 2026

White line = price, green steps = our fair value per fiscal year. As of Oct 1, 2026.

How to read this chart

11‑month range £1.93 – £2.95 · fair‑value band £1.18 – £2.19 · the £2.85 price screens above the £1.68 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Oct 1, 2026.

Follow Winvia Entertainment in your weekly email

Every Wednesday you see whether Winvia Entertainment is on track or worth a review, plus price against fair value. Free, up to 3 stocks.

We send you a confirmation link. Unsubscribe with one click.

Which stocks are undervalued right now? Check free Discover now →

Company profile

Winvia Entertainment Plc, together with its subsidiaries, operates as a technology-led entertainment company. It operates prize draws and skill games competitions with prizes and unique formats for a broad audience; and online gaming through its brands, PrincessCasino.ro and Luck.com, as well as white-label partnerships.

Show more

Winvia Entertainment Plc, together with its subsidiaries, operates as a technology-led entertainment company. It operates prize draws and skill games competitions with prizes and unique formats for a broad audience; and online gaming through its brands, PrincessCasino.ro and Luck.com, as well as white-label partnerships. The company also provides proprietary platforms and technology solutions to partners through strategic and flexible B2B arrangements. Winvia Entertainment Plc was incorporated in 1999 and is headquartered in London, the United Kingdom.

Stock analysis

Winvia Entertainment PLC (WVIA) currently trades at £2.85, while our model-based Fair Value estimate is £1.68, 41.1% below the price, so the stock looks overvalued today.

Show more

Valuation

Bull case: the DCF Models group reads highest at a median of £3.51 per share, and 9 of the 24 models we run sit above the £2.85 price.

Bear case: the Asset-Based group reads lowest at £0.2100, and 15 of the 24 models stay below the price. Evidence for this calculation is high.

Scenario range: £1.18 (bear) to £2.19 (bull), the price of £2.85 sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.

Quality & growth

The Quality Score stands at 59/100 (solid quality), in the Communication Services sector.

Healthy Growth: Revenue growth appears healthy and is supported by profitability and cash-flow quality.

Winvia Entertainment PLC reported revenue of £170M in FY2025 versus £21.2M in FY2023, a compound +183.3%/yr. Reported net income was £3.8M in FY2025, compounding +13.4%/yr from FY2023.

Key figures

Market cap 300M GBX · P/E ratio 25.9 · P/S ratio 0.58 · EPS (TTM) £0.1100 · Dividend yield 2.1% · Net margin 2.2% · Return on assets (EBIT) 22.3% · Operating margin 11.5%.

Competitive moat

Our AI-assisted moat analysis scores the competitive advantage at 50 out of 100 (low confidence).

What moves the price

The share trades about 3% below its 52-week high and 47% above its 52-week low, currently above its 200-day average.

For context, the median of 10 Communication Services peers we cover trades at 44% fair-value upside, at −41%, WVIA screens richer than that median.

Fair Value models

Bear £1.18 Fair Value £1.68 Bull £2.19
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Based on fiscal year 2025 figures (about 9 months old). Earnings retained since then (£0.0384 per share) are deliberately not added. Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds. Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Highest evidence
EPV £1.23 £1.32 £1.39 70
FCF DCF £2.70 £3.66 £6.55 68
Growth DCF £2.57 £4.00 £6.25 66
All 24 models by family
DCF Models
FCF DCF £2.70 £3.66 £6.55 68
Owner Earnings £2.02 £3.54 £6.37 62
5Y Revenue Exit £2.04 £2.94 £4.82 61
5Y EBITDA Exit £2.32 £3.51 £5.83 63
5Y P/E Exit £1.69 £2.58 £3.71 60
10Y Revenue Exit £2.23 £3.81 £4.70 58
10Y EBITDA Exit £2.46 £4.35 £7.54 56
10Y P/E Exit £2.03 £3.11 £4.70 54
Earnings-Based
Graham-Dodd £0.2500 £1.72 £2.41 56
Lynch FV £0.8900 £1.27 £1.65 54
PEG = 1.0 £0.8900 £1.27 £1.65 51
EPV £1.23 £1.32 £1.39 70
Multiples
P/E Multiple £0.6000 £0.8000 £1.00 63
P/S Multiple £0.4600 £0.6200 £0.7700 58
P/B Multiple £0.4600 £0.6200 £0.7700 55
EV/EBIT £2.14 £2.66 £3.17 63
EV/EBITDA £2.12 £2.62 £3.13 64
EV/Revenue £1.64 £2.08 £2.53 52
Asset-Based
NCAV (Graham) £0.1600 £0.2100 £0.3100 51
Growth DCF
Growth DCF £2.57 £4.00 £6.25 66
Rev-Margin DCF £2.18 £3.28 £5.60 60
Economic Profit
Residual Income £0.2700 £0.3000 £0.3800 63
ROIC Compounder £1.23 £1.32 £1.39 63
Growth Earnings
Growth-Adj P/E £1.18 £1.68 £2.19 60

Open the full fair value analysis →

Notify me when WVIA reaches fair value

Put WVIA on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Quality Score breakdown

Overall quality 59/100

Of which business quality 61 · Market factors (momentum, volatility) 71

Profitability 60
Margins and returns on capital today
Quality Growth 26
Are margins and returns improving?
Cashflow 70
Earnings quality: real cash, not paper profit
Fin. Strength 69
Balance sheet, leverage, solvency risk
Investment 50
Disciplined investing over empire-building
Low Volatility 58
Calm price path (market factor)
Momentum 73
Price trend over the last 3–12 months (market factor)
52W Momentum 81
Distance to the 52-week high (market factor)
Net Issuance 81
Share count: buybacks or dilution?

Open the full quality analysis →

Revenue & earnings trend

Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card. 85/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: only 3 usable fiscal years, at least 4 required
not computed

Growth Forecast

Little optimism in the price
The price assumes less growth than the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+12.6%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect
n/a
No analyst forecast available.
After inflation (UK: IMF forecast 2.3% a year to 2030, 3.3% from 2016 to 2025) that is about +10.1% a year for the price.

WVIA screens overvalued: fair value 41% below the price. Compare with NetEase, Inc →

Compare Winvia Entertainment PLC with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Electronic Gaming & Multimedia · 140 stocks

Beats the industry median on 6/12 measures
A mixed picture versus its industry peers.
Valuation
Quality Score 59 · Above median
Fair Value upside −41.1% · Below median
Profitability
Return on assets 8.6% · Top 25%
Net margin (TTM) 5.6% · Above median
Operating margin (TTM) 11.5% · Above median
Growth and dividend
Revenue growth 42.7% · Top 25%
Dividend yield (TTM) 2.1% · Below median

Valuation Multiplesvs Electronic Gaming & Multimedia median · lower = cheaper

P/E (TTM) 25.9× · Pricier than median
P/B 9.07× · Priciest 25%
P/S (TTM) 1.48× · Cheaper than median
P/FCF 22.5× · Pricier than median
EV/EBITDA 10.9× · Pricier than median

Strength profile in five axes (Snowflake)

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE (fair-value potential)0 · sector 47
FUTURE (revenue growth)100 · sector 22
PAST (return on equity)0 · sector 17
HEALTH (low debt)0 · sector 100
DIVIDEND (yield)41 · sector 60

VALUE 0: the price sits above our fair-value range.

Context: sector, industry, market

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Electronic Gaming & Multimedia stocks, each showing price versus our Fair Value estimate.

Stock Price Fair Value vs Fair Value
NetEase, Inc NTES $121.82 $254.16 +109%
Take-Two Interactive Software, Inc TTWO $201.44 $75.29 −63%
Roblox Corporation RBLX $46.44 $45.24 −3%
Zhejiang Century Huatong Group 002602 ¥14.23 ¥27.63 +94%
International Games System Co 3293 761.00 TWD 1,094 TWD +44%
Giant Network Group 002558 ¥23.62 ¥31.97 +35%
KRAFTON, Inc 259960 198,000 KRW 410,472 KRW +107%
CD Projekt S.A CDR 244.60 PLN 269.06 PLN +10%
37 Interactive Entertainment Network Technology Group 002555 ¥17.38 ¥39.02 +125%
Kingnet Network Co 002517 ¥16.17 ¥22.00 +36%

Explore undervalued stocks

More undervalued Communication Services stocks →

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Winvia Entertainment PLC Fair Value". https://www.fairvalue-calculator.com/stock/WVIA

Frequently asked questions

Is Winvia Entertainment PLC (WVIA) overvalued or undervalued?
As of Oct 1, 2026, our model estimates a fair value of £1.68 versus a price of £2.85, about −41% upside (overvalued).
What is the fair value of WVIA?
Our model-based fair value for Winvia Entertainment PLC is £1.68 (as of Oct 1, 2026), built from audited fundamentals. The current price: £2.85.
What is the quality score of WVIA?
Winvia Entertainment PLC has a Quality Score of 59/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Winvia Entertainment PLC (WVIA)?
Our model-based price target is the fair value of £1.68 (as of Oct 1, 2026) from 24 valuation models. Cautious scenario £1.18, optimistic scenario £2.19. It is a calculation from audited fundamentals, not an analyst target.
What is the Winvia Entertainment PLC stock forecast for 2026?
Our models put fair value at £1.68, about −41% upside versus a price of £2.85 (overvalued). Cautious scenario £1.18, optimistic scenario £2.19. The calculation is refreshed regularly with new filings.
What is the revenue of Winvia Entertainment PLC (WVIA)?
Winvia Entertainment PLC reported trailing-twelve-month revenue of about £203M (latest available figure, as of Oct 1, 2026).
Does Winvia Entertainment PLC pay a dividend?
Winvia Entertainment PLC currently shows a dividend yield of about 2.07% relative to its recent price (as of Oct 1, 2026).
What growth is priced into Winvia Entertainment PLC (WVIA)?
For today's price to be fair in a discounted-cash-flow model, Winvia Entertainment PLC would have to grow free cash flow by +12.6 % per year for five years (discount rate 11.8 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 2 years revenue grew +183.3 % per year. As of Oct 1, 2026.
What discount rate (WACC) does the fair value of WVIA use?
Our models discount Winvia Entertainment PLC at 11.8 %: a base by market capitalisation (small), country premium for United Kingdom. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Winvia Entertainment PLC that is +12.6 % per year a year over ten years, using the same discount rate (11.8 %) and the same formula as our fair value.
How much growth has Winvia Entertainment PLC (WVIA) delivered so far?
Over the past 2 years revenue at Winvia Entertainment PLC grew +183.3 % a year. The price currently implies +12.6 % per year free-cash-flow growth a year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Winvia Entertainment PLC (WVIA) growing?
The median revenue growth in the sector is +3.0 % a year. That is the yardstick for the growth priced into Winvia Entertainment PLC (+12.6 % per year a year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Winvia Entertainment PLC (WVIA)?
The free-cash-flow yield on the price is 4.44 %: that much free cash flow Winvia Entertainment PLC produces per unit of market value. When it exceeds the discount rate of our models (11.8 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Winvia Entertainment PLC (WVIA)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Winvia Entertainment PLC it is £1.68 per share (as of Oct 1, 2026), against a price of £2.85. It is the blended result of 24 valuation models (cash flow, earnings, asset, dividend).
Is Winvia Entertainment PLC stock overvalued or undervalued in 2026?
As of Oct 1, 2026, WVIA trades above its calculated fair value: price £2.85, fair value £1.68, a gap of about −41% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of WVIA?
No. The price is what the market pays today (£2.85); the fair value is what the company's own numbers justify (£1.68). For Winvia Entertainment PLC the two are £1.17 per share apart. That gap is exactly why we show both numbers side by side.
How much is Winvia Entertainment PLC worth?
The market values Winvia Entertainment PLC at about 300M GBX (market capitalisation, as of Oct 1, 2026). Per share that is £2.85; our models calculate a fair value of £1.68 per share.
What do the bullish and bearish scenarios say about WVIA?
Our models span a range for Winvia Entertainment PLC: cautious scenario £1.18, base £1.68, optimistic £2.19 per share (as of Oct 1, 2026, price £2.85). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of WVIA?
Winvia Entertainment PLC trades at a price-to-earnings ratio of 25.9 (as of Oct 1, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of £1.68 is built from several models across several years. Other multiples: P/B 9.1, P/S 1.5, EV/EBITDA 10.9.
How far is WVIA from its 52-week high?
Winvia Entertainment PLC trades at £2.85, about 3% below its 52-week high of £2.95 and 47% above the low of £1.93 (as of Oct 1, 2026). Distance from the high says nothing about value: that is what the fair value of £1.68 is for.
Which stocks are comparable to Winvia Entertainment PLC?
From the same area (Communication Services) we also value NetEase, Inc, Take-Two Interactive Software, Inc, Roblox Corporation, Zhejiang Century Huatong Group, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Winvia Entertainment PLC stock attractive at the current price?
The data as of Oct 1, 2026: price £2.85, calculated fair value £1.68 (−41%), Quality Score 59/100, from 24 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of WVIA calculated?
We run Winvia Entertainment PLC through 24 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of £1.68, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.5 % above its aggregate fair value. Winvia Entertainment PLC itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Winvia Entertainment PLC (WVIA)?
The closing price on Oct 1, 2026 was £2.85. Our model-based fair value is £1.68, about −41% upside (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Winvia Entertainment PLC right now?
The price sits above even our optimistic bull case (£2.19). The favourable scenario is already priced in. Solid but not exceptional quality (59/100) and above fair value, neither a clear bargain nor a standout compounder. A fairly wide model range (£1.18 to £2.19) leaves room in how you read the outcome.

Key figures of Winvia Entertainment PLC

How large is the market capitalisation of Winvia Entertainment PLC (WVIA)?
The market capitalisation of Winvia Entertainment PLC is 300M GBX. The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Winvia Entertainment PLC (WVIA)?
The price-to-sales ratio of Winvia Entertainment PLC is 0.58 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Winvia Entertainment PLC (WVIA)?
Earnings per share at Winvia Entertainment PLC are £0.1100 (price ÷ EPS = P/E 25.9). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Winvia Entertainment PLC (WVIA)?
The dividend yield of Winvia Entertainment PLC is 2.1% (payout 53.6%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Winvia Entertainment PLC (WVIA)?
The net margin of Winvia Entertainment PLC is 2.2% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the EBIT return on assets of Winvia Entertainment PLC (WVIA)?
On an EBIT basis the return on assets of Winvia Entertainment PLC is 22.3% (avg 3y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Winvia Entertainment PLC (WVIA)?
The operating margin of Winvia Entertainment PLC is 11.5% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Winvia Entertainment PLC (WVIA)?
Revenue at Winvia Entertainment PLC is growing +42.7% versus a year earlier. How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Winvia Entertainment PLC (WVIA)?
Earnings per share at Winvia Entertainment PLC are growing +225% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net cash does Winvia Entertainment PLC (WVIA) hold?
Winvia Entertainment PLC holds more cash than debt, 22.4M GBX net (fiscal year 2025). The company holds more cash than debt, a safety cushion.
Free · no account needed

Watch Winvia Entertainment PLC in the live analysis

One click puts Winvia Entertainment PLC on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.