EN DE

Woodward, Inc (WWD) Fair Value & Analysis

Industrials · US · Market cap $23.7B

WI Woodward, Inc logo Woodward, Inc WWD · US
Price$365.78
Fair Value$125.07
Upside-65.8%
Quality67/100
Watch Woodward, Inc for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Solidly profitable · 12.9% net margin
Low debt · generates free cash flow
0.29% dividend yield
Mixed vs. peers (6/15)
Wide moat 67/100
Evidence: High Range $75.71 – $163.68 Share as image

Fair value as of: Jul 16, 2026

From 24 valuation models · updated 22 days ago

Fair value updated Jul 16, 2026, revised from $123.75 to $125.07 (+1.1%) since Jun 24, 2026. Share price −9.6% over the past month.

A solid business, but screening 66% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case ($163.68). The favourable scenario is already priced in.
  • Solid but not exceptional quality (67/100) and above fair value, neither a clear bargain nor a standout compounder.
  • A fairly wide model range ($75.71 to $163.68) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$436.44 $78.48 Fair Value $125.07 May 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 16, 2026.

How to read this chart

60‑month range $78.48 – $436.44 · fair‑value band $75.71 – $163.68 · the $365.78 price screens above the $125.07 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 16, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Woodward, Inc (WWD) currently trades at $365.78, while our model-based Fair Value estimate is $125.07, implying the stock looks roughly 65.8% overvalued today. We read business quality at 67/100 (solid quality), in the Industrials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Woodward, Inc generated revenue of $4.0B at a net margin of 12.9%. Revenue grew 23.4% year over year. It earns a return on equity of 21.1%. Net debt stands at $395M. Fundamentals as of Jul 16, 2026

Our scenario range runs from $75.71 (bear case) to $163.68 (bull case); at $365.78, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 10% below its 52-week high and 62% above its 52-week low, currently above its 200-day average. For context, the median of 10 Industrials peers we cover trades at -55% fair-value upside, at -66%, WWD screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF $64.88 $99.22 $149.20 80
Residual Income $48.70 $63.96 $204.34 76
Rev-Margin DCF $69.70 $116.46 $171.20 74
All 24 models by family
DCF Models
FCF DCF $63.99 $103.34 $164.67 38
Owner Earnings $80.34 $129.41 $205.89 31
5Y Revenue Exit $69.70 $116.87 $177.85 39
5Y EBITDA Exit $80.58 $137.56 $204.89 41
5Y P/E Exit $85.93 $147.73 $213.63 38
10Y Revenue Exit $64.61 $107.48 $166.59 36
10Y EBITDA Exit $74.01 $121.96 $187.54 37
10Y P/E Exit $77.45 $129.08 $194.31 35
Earnings-Based
Graham-Dodd $50.46 $169.19 $226.63 54
Lynch FV $38.49 $54.98 $71.48 50
PEG = 1.0 $38.49 $54.98 $71.48 46
EPV $66.86 $78.37 $88.43 59
Multiples
P/E Multiple $111.30 $148.40 $185.50 63
P/S Multiple $94.61 $126.14 $157.68 58
P/B Multiple $94.61 $126.14 $157.68 55
EV/EBIT $113.65 $152.26 $190.87 53
EV/EBITDA $100.01 $134.08 $168.14 54
EV/Revenue $75.90 $109.36 $142.82 43
Asset-Based
NCAV (Graham) $21.54 $28.86 $43.07 50
Growth DCF
Growth DCF $64.88 $99.22 $149.20 80
Rev-Margin DCF $69.70 $116.46 $171.20 74
Economic Profit
Residual Income $48.70 $63.96 $204.34 76
ROIC Compounder $71.92 $93.06 $118.95 72
Growth Earnings
Growth-Adj P/E $95.04 $135.77 $176.50 68

Widest divergence: Growth Earnings ($135.77) versus Asset-Based ($28.86). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) $4.0B
Revenue growth (YoY) +23.4%
Net margin 12.9%
Return on equity 21.1%
Free cash flow $340M FY2025
P/E ratio 41.9
More key figures
Operating margin 15.4%
EPS (TTM) $8.36
Dividend yield 0.3%
EPS growth (YoY) +23.0%
Net debt $395M FY2025

Figures from reported company fundamentals · as of Jul 16, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 67/100

Of which business quality 64 · Market factors (momentum, volatility) 66

Profitability 55
Margins and returns on capital today
Quality Growth 57
Are margins and returns improving?
Cashflow 50
Earnings quality: real cash, not paper profit
Fin. Strength 73
Balance sheet, leverage, solvency risk
Investment 68
Disciplined investing over empire-building
Low Volatility 61
Calm price path (market factor)
Momentum 67
Price trend over the last 3–12 months (market factor)
52W Momentum 70
Distance to the 52-week high (market factor)
Net Issuance 91
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Woodward, Inc. designs, manufactures, and services control solutions for the aerospace and industrial markets worldwide. It operates through two segments, Aerospace and Industrial.

Full company description

Woodward, Inc. designs, manufactures, and services control solutions for the aerospace and industrial markets worldwide. It operates through two segments, Aerospace and Industrial. The Aerospace segment offers fuel pumps, metering units, actuators, air valves, specialty valves, fuel nozzles, and thrust reverser actuation systems for turbine engines and nacelles, as well as flight deck controls, actuators, servocontrols, motors, and sensors for aircraft. This segment also provides aftermarket maintenance, repair and overhaul, and other services to commercial airlines, repair facilities, military depots, third party repair shops, and other end users. Its Industrial segment offers actuators, valves, pumps, fuel injection systems, solenoids, ignition systems, control systems, electronics and software, and sensors used on industrial gas turbines, steam turbines, compressors, and reciprocating engines, as well as aftermarket products and related services. The company primarily serves OEMs and equipment packagers. Woodward, Inc. was founded in 1870 and is headquartered in Fort Collins, Colorado.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Woodward, Inc reported revenue of $3.6B in FY2025 versus $2.2B in FY2021, a compound +12.3%/yr. Reported net income was $442M in FY2025, compounding +20.7%/yr from FY2021.

Growth Quality 85/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
$3.6B
Latest YoY
+7.3%
Avg. growth/yr (3Y)
+14.4%
Avg. growth/yr (5Y)
+7.4%
Avg. growth/yr (31Y)
+7.9%
Revenue +12.3%/yr
FY21 $2.2B
FY22 $2.4B
FY23 $2.9B
FY24 $3.3B
FY25 $3.6B
Net income +20.7%/yr
FY21 $209M
FY22 $172M
FY23 $232M
FY24 $373M
FY25 $442M

WWD screens 66% overvalued. Compare with General Electric Company →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Woodward, Inc Fair Value". https://www.fairvalue-calculator.com/stock/WWD

Recent news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection.

Peer Group

Aerospace & Defense · 227 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 67 · Top 25%
Fair Value upside −66% · Below median
Return on equity (TTM) 21% · Top 25%
Return on assets 8% · Top 25%
Net margin (TTM) 13% · Above median
Operating margin (TTM) 15% · Above median
Revenue growth 23% · Top 25%
Dividend yield (TTM) 0.3% · Below median
Debt / equity 0.18× · Higher than median

Valuation Multiples vs Aerospace & Defense median · lower = cheaper

P/E (TTM) 47.7× · Pricier than median
P/B 9.24× · Pricier than 75% of peers
P/S (TTM) 5.93× · Pricier than 75% of peers
P/FCF 69.7× · Pricier than 75% of peers
EV/EBITDA 33.0× · Pricier than 75% of peers
PEG 2.52× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 0
FUTURE 100 · sector 47
PAST 85 · sector 39
HEALTH 91 · sector 93
DIVIDEND 6 · sector 15

VALUE 0: the price sits above our fair-value range.

Insider activity: 40/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

Weapons Defense

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Aerospace & Defense stocks, each showing price versus our Fair Value estimate (as of Jul 16, 2026).

Stock Price Fair Value vs Fair Value
General Electric Company GE $381.22 $116.71 -69%
RTX Corporation RTX $195.93 $88.37 -55%
Airbus SE 1AIR €206.30 €92.85 -55%
The Boeing Company BA $217.11 $48.20 -78%
China CSSC Holdings 600150 ¥34.31 ¥21.90 -36%
HD Hyundai Heavy Industries Co 329180 466,000 KRW 272,966 KRW -41%
Hanwha Aerospace Co 012450 967,000 KRW 573,468 KRW -41%
ASELSAN Elektronik Sanayi ve Ticaret Anonim Sirketi ASELS 337.50 TRY 130.70 TRY -61%
Saab AB SAABB kr 520.40 kr 212.84 -59%
Kongsberg Gruppen ASA KOG kr 277.50 kr 106.93 -61%

Compare Woodward, Inc with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Woodward, Inc (WWD) overvalued or undervalued?
As of Jul 16, 2026, our model estimates a fair value of $125.07 versus a price of $365.78, about −66% (overvalued).
What is the fair value of WWD?
Our model-based fair value for Woodward, Inc is $125.07 (as of Jul 16, 2026), built from audited fundamentals. The current price is $365.78.
What is the quality score of WWD?
Woodward, Inc has a Quality Score of 67/100. It combines two groups: business quality (profitability, growth, cash flow, balance-sheet strength) and market factors (price momentum, distance to the 52-week high, volatility). Both subtotals are shown separately in the detail view.
What is the revenue of Woodward, Inc (WWD)?
Woodward, Inc reported trailing-twelve-month revenue of about $4.0B (latest available figure, as of Jul 16, 2026).
What is the net profit margin of WWD?
The net profit margin of Woodward, Inc is about 12.9%, meaning it keeps roughly 12.9% of revenue as net income. Based on the latest reported figures.
Does Woodward, Inc pay a dividend?
Woodward, Inc currently shows a dividend yield of about 0.34% relative to its recent price (as of Jul 16, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Woodward, Inc and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.