EN DE
Check 35,000+ stocks against 26 valuation models and 37 quality factors
Data-driven stock valuation

X-FAB Silicon Foundries SE (XFABF) fair value: what the stock is really worth

We calculate from audited financials what X-FAB Silicon Foundries SE is really worth. The fair value tells you whether the price is too high or too low, the quality score (0 to 100) how solid the business behind it is. 26 models, 37 quality factors, updated daily.

  1. Fair value above price? No
  2. Good quality? No
  3. Add to watchlist

Technology · US · ISIN BE0974310428

XF X-FAB Silicon Foundries SE logo Broad data Sep 13, 2026

X-FAB Silicon Foundries SE

XFABF · US

Weak valuationQuality is weak on top of the rich price.

!Fair value $4.86 · Overvalued (−31%)
!Quality 42/100
!Expensive Growth (revenue 5y +13.7 %/yr)
!Thin margins · 2.2% net margin (TTM)
!negative free cash flow
!Narrow moat 25/100

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

Price vs Fair Value

$16.99 $3.61 Fair Value $4.86 Oct 2021 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 13, 2026.

How to read this chart

59‑month range $3.61 – $16.99 · fair‑value band $4.86 – $6.32 · the $7.05 price screens above the $4.86 fair value. Dashed = 300-day average. As of Sep 13, 2026.

Which stocks are undervalued right now? Check free Discover now →

Company profile

X-FAB Silicon Foundries SE develops, produces, and sells analog/mixed-signal IC, micro-electro-mechanical systems, and silicon photonics products for automotive, medical, industrial, communication, and consumer sectors in the Europe, the United States, Asia, and internationally.

Show more

X-FAB Silicon Foundries SE develops, produces, and sells analog/mixed-signal IC, micro-electro-mechanical systems, and silicon photonics products for automotive, medical, industrial, communication, and consumer sectors in the Europe, the United States, Asia, and internationally. The company offers silicon carbide and gallium nitride; avalanche photodiodes and single-photon avalanche diodes; gas and flow, image, inertial, pressure, photodiodes, and temperature sensors. It also provides wafer fabrication, design support and IP libraries, customer-specific technologies development; non-recurring engineering and technology; outsourcing and fab transfers services. X-FAB Silicon Foundries SE was founded in 1992 and is based in Tessenderlo, Belgium.

Stock analysis

X-FAB Silicon Foundries SE (XFABF) currently trades at $7.05, while our model-based Fair Value estimate is $4.86, implying the stock looks roughly 45.1% overvalued today.

Show more

Valuation

Bull case: the Multiples group reads highest at a median of $6.72 per share, and 3 of the 16 models we run sit above the $7.05 price.

Bear case: the Earnings-Based group reads lowest at $2.30, and 13 of the 16 models stay below the price. Evidence for this calculation is high.

Scenario range: $4.86 (bear) to $6.32 (bull), the price of $7.05 sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.

Quality & growth

The Quality Score stands at 42/100 (below-average quality), in the Technology sector.

Expensive Growth: The company is growing, but growth may require heavy reinvestment or weak cash conversion.

X-FAB Silicon Foundries SE reported revenue of $906M in FY2025 versus $658M in FY2021, a compound +8.3%/yr. Reported net income was $31.4M in FY2025, compounding −21.7%/yr from FY2021.

Key figures

Market cap $1.4B · P/E ratio 46.8 · P/S ratio 1.62 · EPS (TTM) $0.1500 · Net margin 3.5% · Return on equity 1.8% · Return on assets (EBIT) 6.1% · Operating margin 1.2%.

Competitive moat

Our AI-assisted moat analysis scores the competitive advantage at 38 out of 100 (low confidence).

What moves the price

The share trades about 59% below its 52-week high and 37% above its 52-week low, currently below its 200-day average.

For context, the median of 10 Technology peers we cover trades at −66% fair-value upside, at −31%, XFABF screens cheaper than that median.

Fair Value models

Bear $4.86 Fair Value $4.86 Bull $6.32
Model Each model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Based on fiscal year 2025 figures (about 8 months old). Earnings retained since then ($0.1056 per share) are deliberately not added. Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence Evidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Highest evidence
Residual Income $5.44 $5.07 $3.87 76
EPV $5.76 $6.34 $6.83 70
ROIC Compounder $5.76 $6.34 $6.83 70
All 16 models by family
Earnings-Based
Graham-Dodd $1.63 $6.50 $8.83 64
Lynch FV $1.61 $2.30 $2.99 61
PEG = 1.0 $1.61 $2.30 $2.99 57
EPV $5.76 $6.34 $6.83 70
Dividend Discount
Gordon GGM $0.0600 $0.1100 $0.1500 68
DDM Multi-Stage $0.0600 $0.1000 $0.1100 67
Multiples
P/E Multiple $5.04 $6.72 $8.40 63
P/S Multiple $3.06 $4.08 $5.10 58
P/B Multiple $3.06 $4.08 $5.10 55
EV/EBIT $12.58 $16.28 $19.98 63
EV/EBITDA $22.76 $29.85 $36.94 64
EV/Revenue $7.10 $9.50 $11.90 52
Asset-Based
NCAV (Graham) $4.03 $5.40 $8.06 51
Economic Profit
Residual Income $5.44 $5.07 $3.87 76
ROIC Compounder $5.76 $6.34 $6.83 70
Growth Earnings
Growth-Adj P/E $3.40 $4.86 $6.32 67

Open the full fair value analysis →

Notify me when XFABF reaches fair value

Put XFABF on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Quality Score breakdown

Overall quality 42/100

Of which business quality 44 · Market factors (momentum, volatility) 24

Profitability 24
Margins and returns on capital today
Quality Growth 47
Are margins and returns improving?
Cashflow 39
Earnings quality: real cash, not paper profit
Fin. Strength 52
Balance sheet, leverage, solvency risk
Investment 24
Disciplined investing over empire-building
Low Volatility 11
Calm price path (market factor)
Momentum 35
Price trend over the last 3–12 months (market factor)
52W Momentum 20
Distance to the 52-week high (market factor)
Net Issuance 82
Share count: buybacks or dilution?

Open the full quality analysis →

Revenue & earnings trend

Growth Quality Growth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card. 52/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Revenue growth 1 year
+10.9%
Revenue growth 3 years Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+7.0%
Revenue growth 5 years Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+13.7%
Revenue growth 11 years Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+9.6%
What shareholders gained per year (last 5 years) What the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Basis: EBIT basis.
+0.8%
Earnings growth per share plus dividend.
Earnings per share, growth per year+0.8%
Dividend (yield on the price)0.0%
Pace: 5 vs 10 years Two data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.−8% vs 8%, slowing
Profit margin 2020 to 2025 Operating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.−3% → 9%

XFABF screens 45% overvalued. Compare with NVIDIA Corporation →

Compare X-FAB Silicon Foundries SE with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Context: sector, industry, market

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Semiconductors stocks, each showing price versus our Fair Value estimate.

Stock Price Fair Value vs Fair Value
NVIDIA Corporation NVDA $218.29 $197.96 −9%
Taiwan Semiconductor Manufacturing Company TSM $433.24 $476.56 +10%
Broadcom Inc AVGO $361.99 $272.24 −25%
SK hynix Inc 000660 1,812,000 KRW 1,993,200 KRW +10%
Micron Technology, Inc MU $975.26 $148.38 −85%
Advanced Micro Devices, Inc AMD $516.13 $122.74 −76%
Intel Corporation INTC $102.94 $35.41 −66%
Texas Instruments Incorporated TXN $268.70 $78.54 −71%
Arm Holdings ARM $264.79 $44.44 −83%
Semiconductor Manufacturing International Corporation 688981 ¥117.41 ¥16.54 −86%

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "X-FAB Silicon Foundries SE Fair Value". https://www.fairvalue-calculator.com/stock/XFABF

Frequently asked questions

Is X-FAB Silicon Foundries SE (XFABF) overvalued or undervalued?
As of Sep 13, 2026, our model estimates a fair value of $4.86 versus a price of $7.05, about −31% upside (overvalued).
What is the fair value of XFABF?
Our model-based fair value for X-FAB Silicon Foundries SE is $4.86 (as of Sep 13, 2026), built from audited fundamentals. The current price: $7.05.
What is the quality score of XFABF?
X-FAB Silicon Foundries SE has a Quality Score of 42/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for X-FAB Silicon Foundries SE (XFABF)?
Our model-based price target is the fair value of $4.86 (as of Sep 13, 2026) from 16 valuation models. Cautious scenario $4.86, optimistic scenario $6.32. It is a calculation from audited fundamentals, not an analyst target.
What is the X-FAB Silicon Foundries SE stock forecast for 2026?
Our models put fair value at $4.86, about −31% upside versus a price of $7.05 (overvalued). Cautious scenario $4.86, optimistic scenario $6.32. The calculation is refreshed regularly with new filings.
What is the revenue of X-FAB Silicon Foundries SE (XFABF)?
X-FAB Silicon Foundries SE reported trailing-twelve-month revenue of about $862M (latest available figure, as of Sep 13, 2026).
What is the intrinsic value of X-FAB Silicon Foundries SE (XFABF)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For X-FAB Silicon Foundries SE it is $4.86 per share (as of Sep 13, 2026), against a price of $7.05. It is the blended result of 16 valuation models (cash flow, earnings, asset, dividend).
Is X-FAB Silicon Foundries SE stock overvalued or undervalued in 2026?
As of Sep 13, 2026, XFABF trades above its calculated fair value: price $7.05, fair value $4.86, a gap of about −31% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of XFABF?
No. The price is what the market pays today ($7.05); the fair value is what the company's own numbers justify ($4.86). For X-FAB Silicon Foundries SE the two are $2.19 per share apart. That gap is exactly why we show both numbers side by side.
How much is X-FAB Silicon Foundries SE worth?
The market values X-FAB Silicon Foundries SE at about $1.4B (market capitalisation, as of Sep 13, 2026). Per share that is $7.05; our models calculate a fair value of $4.86 per share.
What do the bullish and bearish scenarios say about XFABF?
Our models span a range for X-FAB Silicon Foundries SE: cautious scenario $4.86, base $4.86, optimistic $6.32 per share (as of Sep 13, 2026, price $7.05). The range comes from different growth and margin assumptions, not from analyst opinions.
How far is XFABF from its 52-week high?
X-FAB Silicon Foundries SE trades at $7.05, about 59% below its 52-week high of $17.05 and 37% above the low of $5.16 (as of Sep 13, 2026). Distance from the high says nothing about value: that is what the fair value of $4.86 is for.
Which stocks are comparable to X-FAB Silicon Foundries SE?
From the same area (Technology) we also value NVIDIA Corporation, Taiwan Semiconductor Manufacturing Company, Broadcom Inc, SK hynix Inc, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is X-FAB Silicon Foundries SE stock attractive at the current price?
The data as of Sep 13, 2026: price $7.05, calculated fair value $4.86 (−31%), Quality Score 42/100, from 16 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of XFABF calculated?
We run X-FAB Silicon Foundries SE through 16 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of $4.86, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 15.8 % above its aggregate fair value. X-FAB Silicon Foundries SE itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What should I pay attention to with X-FAB Silicon Foundries SE right now?
The price sits above even our optimistic bull case ($6.32). The favourable scenario is already priced in. Weak quality (42/100) and above fair value at the same time, the margin of safety is missing on both counts.
Where does the earnings growth of X-FAB Silicon Foundries SE (XFABF) come from?
Earnings per share at X-FAB Silicon Foundries SE grew +14.5 % a year from 2014 to 2025. Broken into its drivers: revenue per share +8.1 %, EBIT margin +9.1 %, tax rate −1.6 %, residual (interest, one-offs) −1.3 %. The four rates multiply to the earnings growth rate, they do not add up. Start and end are three-year averages so a single exceptional year does not distort the result.

Key figures of X-FAB Silicon Foundries SE

How large is the market capitalisation of X-FAB Silicon Foundries SE (XFABF)?
The market capitalisation of X-FAB Silicon Foundries SE is $1.4B. The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/E ratio of X-FAB Silicon Foundries SE (XFABF)?
The price-to-earnings ratio of X-FAB Silicon Foundries SE is 46.8. Price to earnings: how many years of current profit you pay for the stock. A P/E of 10 means ten years of profit.
What is the P/S ratio of X-FAB Silicon Foundries SE (XFABF)?
The price-to-sales ratio of X-FAB Silicon Foundries SE is 1.62 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of X-FAB Silicon Foundries SE (XFABF)?
Earnings per share at X-FAB Silicon Foundries SE are $0.1500 (price ÷ EPS = P/E 46.8). Earnings per share over the last twelve months: total profit spread across every single share.
What is the net margin of X-FAB Silicon Foundries SE (XFABF)?
The net margin of X-FAB Silicon Foundries SE is 3.5% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of X-FAB Silicon Foundries SE (XFABF)?
The return on equity (ROE) of X-FAB Silicon Foundries SE is 1.8% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of X-FAB Silicon Foundries SE (XFABF)?
On an EBIT basis the return on assets of X-FAB Silicon Foundries SE is 6.1% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of X-FAB Silicon Foundries SE (XFABF)?
The operating margin of X-FAB Silicon Foundries SE is 1.2% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at X-FAB Silicon Foundries SE (XFABF)?
Revenue at X-FAB Silicon Foundries SE is growing −4.2% versus a year earlier (3y avg +7.0%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at X-FAB Silicon Foundries SE (XFABF)?
Earnings per share at X-FAB Silicon Foundries SE are growing −92.4% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does X-FAB Silicon Foundries SE (XFABF) generate?
The free cash flow of X-FAB Silicon Foundries SE is −$79.4M (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does X-FAB Silicon Foundries SE (XFABF) carry?
The net debt of X-FAB Silicon Foundries SE is $286M (fiscal year 2025). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed

Continue in the live analysis

Fair value and trend for 35,000+ stocks, watchlist, comparison and the diversification check. You can also try 14 days of Pro there, no card.

Open the live analysis →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.