Xeros Technology Group Plc (XSG) fair value: what the stock is really worth
As of Oct 2, 2026: fair value of Xeros Technology Group Plc £0.01, price £0.01, upside +4.9%, quality 47 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Watch Xeros Technology Group Plc for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for freePro now: $1 first month
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 27, 2026.
How to read this chart
60‑month range £0.0038 – £2.17 · the £0.0113 price screens below the £0.0118 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Sep 27, 2026.
Follow Xeros Technology Group in your weekly email
Every Wednesday you see whether Xeros Technology Group is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Xeros Technology Group plc, together with its subsidiaries, provides technologies for the laundry and apparel industries in Europe, North America, and internationally.
Show more
Xeros Technology Group plc, together with its subsidiaries, provides technologies for the laundry and apparel industries in Europe, North America, and internationally. The company offers XOrbs, a reusable polymer spheres to replace water and chemistry; XDrum, a technology collects the XOrbs back into their storage system; XFilter, a washing machine filtration technology, which prevents harmful microfibers, such as microplastics, generated during washing cycle from being released into the rivers and oceans; and XFN1 Denim and XFN2 Washing products. It also engages in the research, development, and commercialization of polymer technology alternatives to traditional aqueous based technologies. Xeros Technology Group plc was formerly known as Hamsard 3323 Limited and changed its name to Xeros Technology Group plc in March 2014. Xeros Technology Group plc was incorporated in 2013 and is based in Rotherham, the United Kingdom.
Stock analysis
Xeros Technology Group Plc (XSG) currently trades at £0.0113, while our model-based Fair Value estimate is £0.0118, so the stock looks roughly fairly valued today (gap 4.7%).
Show more
Valuation
How firm this estimate is: it rests on 1 models at a data quality of 95/100, which puts the evidence level at low.
Quality & growth
The Quality Score stands at 47/100 (below-average quality), in the Industrials sector.
Weak Growth: Revenue growth is inconsistent: the periods point in different directions, so there is no trend to rely on.
Xeros Technology Group Plc reported revenue of £242K in FY2025 versus £474K in FY2021, a compound −15.5%/yr. Reported net income was −£3.4M in FY2025.
Key figures
Market cap 12.5M GBX · P/S ratio 51.6 · EPS (TTM) £−0.0100 · Return on equity −81.5% · Return on assets (EBIT) −98.8% · Operating margin −1,055% · Revenue (TTM) £242K · Revenue growth (YoY) +116%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 35 out of 100 (low confidence).
What moves the price
The share trades about 53% below its 52-week high and at its 52-week low, currently below its 200-day average.
For context, the median of 10 Industrials peers we cover trades at −49% fair-value upside, at 5%, XSG screens cheaper than that median.
Fair Value models
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.0/100
Revenue growth is inconsistent: the periods point in different directions, so there is no trend to rely on.
Revenue growth 1 year
+50.3%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+13.8%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−8.9%
Start year 2020 (pandemic). Over 10 years: −6.3% a year
Revenue growth 14 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+25.2%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
−1,983.1% (2020) → −1,491.3% (2025)
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: fiscal 2025 is a loss year, no rate is defined from a loss
Compare Xeros Technology Group Plc with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Specialty Industrial Machinery · 793 stocks
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Xeros Technology Group Plc Fair Value". https://www.fairvalue-calculator.com/stock/XSG
Frequently asked questions
Is Xeros Technology Group Plc (XSG) overvalued or undervalued?
As of Sep 27, 2026, our model estimates a fair value of £0.0118 versus a price of £0.0113, about +5% upside (fairly valued).
What is the fair value of XSG?
Our model-based fair value for Xeros Technology Group Plc is £0.0118 (as of Sep 27, 2026), built from audited fundamentals. The current price: £0.0113.
What is the quality score of XSG?
Xeros Technology Group Plc has a Quality Score of 47/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Xeros Technology Group Plc (XSG)?
Our model-based price target is the fair value of £0.0118 (as of Sep 27, 2026) from 1 valuation models. It is a calculation from audited fundamentals, not an analyst target.
What is the Xeros Technology Group Plc stock forecast for 2026?
Our models put fair value at £0.0118, about +5% upside versus a price of £0.0113 (fairly valued). The calculation is refreshed regularly with new filings.
What is the revenue of Xeros Technology Group Plc (XSG)?
Xeros Technology Group Plc reported trailing-twelve-month revenue of about £242K (latest available figure, as of Sep 27, 2026).
What is the intrinsic value of Xeros Technology Group Plc (XSG)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Xeros Technology Group Plc it is £0.0118 per share (as of Sep 27, 2026), against a price of £0.0113. It is the blended result of 1 valuation models (cash flow, earnings, asset, dividend).
Is Xeros Technology Group Plc stock overvalued or undervalued in 2026?
As of Sep 27, 2026, XSG trades below its calculated fair value: price £0.0113, fair value £0.0118, a gap of about +5% (fairly valued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of XSG?
No. The price is what the market pays today (£0.0113); the fair value is what the company's own numbers justify (£0.0118). For Xeros Technology Group Plc the two are £0.0006 per share apart. That gap is exactly why we show both numbers side by side.
How much is Xeros Technology Group Plc worth?
The market values Xeros Technology Group Plc at about 12.5M GBX (market capitalisation, as of Sep 27, 2026). Per share that is £0.0113; our models calculate a fair value of £0.0118 per share.
How solid is the balance sheet of Xeros Technology Group Plc (XSG)?
Balance-sheet figures for Xeros Technology Group Plc (as of Sep 27, 2026): return on equity −81.5%. They feed the Quality Score of 47/100, which measures business quality independently of the share price.
How far is XSG from its 52-week high?
Xeros Technology Group Plc trades at £0.0113, about 53% below its 52-week high of £0.0240 and at the low of £0.0113 (as of Oct 2, 2026). Distance from the high says nothing about value: that is what the fair value of £0.0118 is for.
Which stocks are comparable to Xeros Technology Group Plc?
From the same area (Industrials) we also value GE Vernova Inc, SIE, Eaton Corporation, Parker-Hannifin Corporation, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Xeros Technology Group Plc stock attractive at the current price?
The data as of Sep 27, 2026: price £0.0113, calculated fair value £0.0118 (+5%), Quality Score 47/100, from 1 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of XSG calculated?
We run Xeros Technology Group Plc through 1 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of £0.0118, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.5 % above its aggregate fair value. Xeros Technology Group Plc currently trades 5 % below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Xeros Technology Group Plc (XSG)?
The closing price on Oct 2, 2026 was £0.0113. Our model-based fair value is £0.0118, about +5% upside (fairly valued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Xeros Technology Group Plc right now?
The price sits close to our fair value, market and models broadly agree here, little valuation tension. Evidence is limited here (fewer models, shorter history), so the fair value is a rougher estimate than usual.
Key figures of Xeros Technology Group Plc
How large is the market capitalisation of Xeros Technology Group Plc (XSG)?
The market capitalisation of Xeros Technology Group Plc is 12.5M GBX. The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Xeros Technology Group Plc (XSG)?
The price-to-sales ratio of Xeros Technology Group Plc is 51.6 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Xeros Technology Group Plc (XSG)?
Earnings per share at Xeros Technology Group Plc are £−0.0100. Earnings per share over the last twelve months: total profit spread across every single share.
What is the return on equity of Xeros Technology Group Plc (XSG)?
The return on equity (ROE) of Xeros Technology Group Plc is −81.5% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Xeros Technology Group Plc (XSG)?
On an EBIT basis the return on assets of Xeros Technology Group Plc is −98.8% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Xeros Technology Group Plc (XSG)?
The operating margin of Xeros Technology Group Plc is −1,055% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Xeros Technology Group Plc (XSG)?
Revenue at Xeros Technology Group Plc is growing +116% versus a year earlier (3y avg +13.8%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How much free cash flow does Xeros Technology Group Plc (XSG) generate?
The free cash flow of Xeros Technology Group Plc is −2.6M GBX (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net cash does Xeros Technology Group Plc (XSG) hold?
Xeros Technology Group Plc holds more cash than debt, 5.0M GBX net (fiscal year 2025). The company holds more cash than debt, a safety cushion.
Free · no account needed
Watch Xeros Technology Group Plc in the live analysis
One click puts Xeros Technology Group Plc on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
