EN DE

Xeros Technology Group (XSG) Fair Value & Analysis

Industrials · GB · Market cap 12.5M GBX

XT Xeros Technology Group XSG · LSE
Price£0.0145
Fair Value£0.0138
Upside-4.8%
Quality47/100
Watch Xeros Technology Group for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Thin margins · 0.0% net margin
negative free cash flow
Trails peers (2/8)
Narrow moat 9/100
Evidence: Low Share as image

Fair value as of: Jul 16, 2026

From 1 valuation models · updated 25 days ago

Fair value updated Jul 16, 2026, revised from £0.0140 to £0.0138 (−1.8%) since Jun 26, 2026. Share price −16.4% over the past month.

Below-average quality, currently priced close to our fair value.

What matters now

  • The price sits close to our fair value, market and models broadly agree here, little valuation tension.
  • Evidence is limited here (fewer models, shorter history), so the fair value is a rougher estimate than usual.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

£2.63 £0.0043 Fair Value £0.0138 May 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 16, 2026.

How to read this chart

60‑month range £0.0043 – £2.63 · the £0.0145 price screens above the £0.0138 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 16, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Xeros Technology Group (XSG) currently trades at £0.0145, while our model-based Fair Value estimate is £0.0138, implying the stock looks roughly 4.8% fairly valued today. The Quality Score stands at 47/100 (below-average quality), in the Industrials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: low).

Trailing-twelve-month revenue stands at £242K. Revenue grew 115.9% year over year. It earns a return on equity of -81.5%. The balance sheet holds a net cash position of £5.0M. Fundamentals as of Jul 16, 2026

For context, the median of 10 Industrials peers we cover trades at -48% fair-value upside, at -5%, XSG screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
NCAV (Graham) £0.0100 50
All 1 models by family
Asset-Based
NCAV (Graham) £0.0100 50

Notify me when XSG reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 242K GBX
Revenue growth (YoY) +116%
Return on equity -81.5%
Free cash flow −2.6M GBX FY2025
Operating margin -1,055%
EPS (TTM) £-0.0100
More key figures
Net cash 5.0M GBX FY2025

Figures from reported company fundamentals · as of Jul 16, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 47/100

Of which business quality 48 · Market factors (momentum, volatility) 17

Profitability 0
Margins and returns on capital today
Quality Growth 70
Are margins and returns improving?
Cashflow 6
Earnings quality: real cash, not paper profit
Fin. Strength 75
Balance sheet, leverage, solvency risk
Investment 72
Disciplined investing over empire-building
Low Volatility 0
Calm price path (market factor)
Momentum 24
Price trend over the last 3–12 months (market factor)
52W Momentum 22
Distance to the 52-week high (market factor)
Net Issuance 100
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Xeros Technology Group plc, together with its subsidiaries, provides technologies for the laundry and apparel industries in Europe, North America, and internationally.

Full company description

Xeros Technology Group plc, together with its subsidiaries, provides technologies for the laundry and apparel industries in Europe, North America, and internationally. The company offers XOrbs, a reusable polymer spheres to replace water and chemistry; XDrum, a technology collects the XOrbs back into their storage system; XFilter, a washing machine filtration technology, which prevents harmful microfibers, such as microplastics, generated during washing cycle from being released into the rivers and oceans; and XFN1 Denim and XFN2 Washing products. It also engages in the research, development, and commercialization of polymer technology alternatives to traditional aqueous based technologies. Xeros Technology Group plc was formerly known as Hamsard 3323 Limited and changed its name to Xeros Technology Group plc in March 2014. Xeros Technology Group plc was incorporated in 2013 and is based in Rotherham, the United Kingdom.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Xeros Technology Group reported revenue of £242K in FY2025 versus £474K in FY2021, a compound −15.5%/yr. Reported net income was −£3.4M in FY2025.

Growth Quality 0/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
£242K
Latest YoY
+50.3%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+13.8%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−8.9%
Avg. growth/yr (14Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+25.2%
Revenue −15.5%/yr
FY21 £474K
FY22 £164K
FY23 £297K
FY24 £161K
FY25 £242K
Net income
FY21 −£6.4M
FY22 −£6.9M
FY23 −£4.3M
FY24 −£4.5M
FY25 −£3.4M

Watch XSG: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Xeros Technology Group Fair Value". https://www.fairvalue-calculator.com/stock/XSG

Peer Group

Specialty Industrial Machinery · 804 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 48 · Below median
Fair Value upside −31% · Above median
Return on assets -41% · Bottom 25%
Net margin (TTM) 0% · Bottom 25%
Revenue growth 116% · Top 25%

Valuation Multiples vs Specialty Industrial Machinery median · lower = cheaper

P/B 3.20× · Pricier than median
P/S (TTM) 69.69× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 0
FUTURE 100 · sector 23
PAST 0 · sector 28
HEALTH 0 · sector 96
DIVIDEND 0 · sector 24

VALUE 0: the price sits above our fair-value range.

Insider activity: 30/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Specialty Industrial Machinery stocks, each showing price versus our Fair Value estimate (as of Jul 16, 2026).

Stock Price Fair Value vs Fair Value
GE Vernova Inc 1GEV €887.60 €186.93 -79%
1SIE 1SIE €273.20 €91.93 -66%
SMNS SMNS C$31.76 C$22.68 -29%
Eaton Corporation ETN $407.28 $171.92 -58%
Atlas Copco AB ATCOA kr 195.15 kr 112.59 -42%
Sandvik AB SAND kr 384.10 kr 193.01 -50%
Doosan Enerbility Co 034020 76,400 KRW 7,938 KRW -90%
Vestas Wind Systems A/S VWS kr 178.10 kr 124.54 -30%
Zhejiang Sanhua Intelligent Controls Co 002050 ¥43.20 ¥22.68 -48%
NARI Technology Co 600406 ¥22.19 ¥18.71 -16%

Compare Xeros Technology Group with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Xeros Technology Group (XSG) overvalued or undervalued?
As of Jul 16, 2026, our model estimates a fair value of £0.0138 versus a price of £0.0145, about −5% (fairly valued).
What is the fair value of XSG?
Our model-based fair value for Xeros Technology Group is £0.0138 (as of Jul 16, 2026), built from audited fundamentals. The current price is £0.0145.
What is the quality score of XSG?
Xeros Technology Group has a Quality Score of 47/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Xeros Technology Group (XSG)?
Xeros Technology Group reported trailing-twelve-month revenue of about £242K (latest available figure, as of Jul 16, 2026).
What is the net profit margin of XSG?
The net profit margin of Xeros Technology Group is about 0.0%, meaning it keeps roughly 0.0% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Xeros Technology Group and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.