Fair Value Calculator Fair Value Calculator
EN DE

Yamaha Motor Co (YAMHF) Fair Value & Analysis

Consumer Cyclical · US · Market cap $6.9B

YM Yamaha Motor Co logo Yamaha Motor Co YAMHF · US
Price$7.74
Fair Value$5.56
Upside-28.2%
Quality47/100
Watch Yamaha Motor Co for free, get notified when fair value or trend changes. Watch for free
Evidence: High Range $3.58 – $7.74 📤 Share as image

Fair value as of: Jun 25, 2026

From 24 valuation models · updated 27 days ago

Share price +8.3% over the past month.

Price vs Fair Value (12 months)

$8.67 $6.49 Fair Value $5.56 Feb 2025 Jul 2026

12‑month range $6.49 – $8.67 · fair‑value band $3.58 – $7.74 · the $7.74 price screens above the $5.56 fair value. As of Jun 25, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

Yamaha Motor Co (YAMHF) currently trades at $7.74, while our model-based Fair Value estimate is $5.56, implying the stock looks roughly 28.2% overvalued today. We read business quality at 47/100 (below-average quality), in the Consumer Cyclical sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Yamaha Motor Co generated revenue of $2.6T at a net margin of 1.0%. Revenue grew 16.6% year over year. It earns a return on equity of 3.9%. Net debt stands at $646B. Fundamentals as of Jun 25, 2026

Our scenario range runs from $3.58 (bear case) to $7.74 (bull case); at $7.74, the current price sits above that range. The share trades about 11% below its 52-week high and 19% above its 52-week low, currently above its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at 15% fair-value upside, at -28%, YAMHF screens richer than that median.

Key figures & financial health

Revenue (TTM) $2.6T
Revenue growth (YoY) +16.6%
Net margin 1.0%
Return on equity 3.9%
Free cash flow $25.4B FY2025
P/E ratio 7.2
More key figures
Operating margin 8.2%
EPS (TTM) $0.9900
Dividend yield 4.6%
EPS growth (YoY) +35.1%
Net debt $646B FY2025

Figures from reported company fundamentals (EODHD) · as of Jun 25, 2026. TTM = trailing twelve months.

About the company

Yamaha Motor Co., Ltd., together with its subsidiaries, engages in land mobility, marine, outdoor land vehicles, robotics, financial services, and other businesses in Japan, the United States, the rest of North America, Europe, Indonesia, the rest of Asia, and internationally. The company offers WaveRunners, snowmobiles, and e-bike systems; and power products, SMT assembly systems, performance dampers, unmanned systems, pools, clean water supply systems, OEM casting and forging, cell picking and imaging systems, and electric motors. It also provides motorcycles, intermediate parts for products, knockdown parts for overseas production, electrically power-assisted bicycles, electrically power-assisted bicycle drive units, electric wheelchairs, automobile engines, and automobile components; outboard motors, personal watercraft, boats, fishing boats, and utility boats; and all-terrain vehicles, recreational off-highway vehicles, and golf cars. In addition, the company offers surface …

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Yamaha Motor Co reported revenue of $2.5T in FY2025 versus $1.8T in FY2021, a compound +8.8%/yr. Reported net income was $16.1B in FY2025, compounding −43.3%/yr from FY2021.

Revenue +8.8%/yr
FY21 $1.8T
FY22 $2.2T
FY23 $2.4T
FY24 $2.6T
FY25 $2.5T
Net income −43.3%/yr
FY21 $156B
FY22 $174B
FY23 $164B
FY24 $108B
FY25 $16.1B

Is YAMHF fairly valued? → Check now

📤 Share or link this analysis
🔗 Embed on your site (free fair-value badge)

Paste this into your site or blog, it shows the current fair value and links back here (free, and welcome):

Cite: Fair Value Calculator (2026). "Yamaha Motor Co Fair Value". https://www.fairvalue-calculator.com/stock/YAMHF

Recent news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection, not financial advice.

Similar stocks

10 more Auto Manufacturers stocks, each showing price versus our Fair Value estimate (as of Jun 25, 2026).

Stock Price Fair Value vs Fair Value
Toyota Motor Corporation TM $172.03 $230.51 +34%
VOW3 VOW3 €87.66 €102.86 +17%
BYD Company 81211 HK$67.90 HK$42.60 -37%
Tesla, Inc TSLA 39,580 ARS 29,518 ARS -25%
Hyundai Motor Company 005380 511,000 KRW 793,325 KRW +55%
General Motors Company GMCO34 R$105.40 R$67.46 -36%
Ferrari N.V 2FE €295.15 €114.02 -61%
Bayerische Motoren Werke Aktiengesellschaft BMWM5N 1,909 MXN 1,185 MXN -38%
8TI 8TI €5.87 €18.06 +208%
Ford Motor Company F C$11.86 C$13.68 +15%

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is Yamaha Motor Co (YAMHF) undervalued?
As of Jun 25, 2026, our model estimates a fair value of $5.56 versus a price of $7.74, about −28% (overvalued). Model-based estimate, not financial advice.
What is the fair value of YAMHF?
Our model-based fair value for Yamaha Motor Co is $5.56 (as of Jun 25, 2026), built from audited fundamentals. The current price is $7.74.
What is the quality score of YAMHF?
Yamaha Motor Co has a Quality Score of 47/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of Yamaha Motor Co (YAMHF)?
Yamaha Motor Co reported trailing-twelve-month revenue of about $2.6T (latest available figure, as of Jun 25, 2026).
What is the net profit margin of YAMHF?
The net profit margin of Yamaha Motor Co is about 1.0%, meaning it keeps roughly 1.0% of revenue as net income. Based on the latest reported figures.
Does Yamaha Motor Co pay a dividend?
Yamaha Motor Co currently shows a dividend yield of about 4.62% relative to its recent price (as of Jun 25, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Unlock the full Yamaha Motor Co analysis, and try Pro free

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.

Not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.