Yelooo Integra Datanet Tbk PT (YELO) fair value: what the stock is really worth
As of Oct 14, 2026: fair value of Yelooo Integra Datanet Tbk PT IDR 65, price IDR 77, upside -15.5%, quality 41 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Oct 3, 2026.
How to read this chart
60‑month range 9.00 IDR – 326.00 IDR · fair‑value band 42.96 IDR – 81.36 IDR · the 77.00 IDR price screens above the 65.09 IDR fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Oct 3, 2026.
Follow Yelooo Integra Datanet Tbk PT in your weekly email
Every Wednesday you see whether Yelooo Integra Datanet Tbk PT is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
PT Yelooo Integra Datanet Tbk engages in leasing communication technology equipment in Indonesia. The company offers tour and travel services, as well as trade in communication equipment. It also sells mobile phones, prepaid vouchers, electronic phone credit, and internet data packages.
Show moreShow less
In addition, the company engages in trading activities; and provides information and communication, industry processing, professional, scientific, construction, printing, and technical services. PT Yelooo Integra Datanet Tbk was founded in 2016 and is headquartered in Jakarta Pusat, Indonesia.
PT Yelooo Integra Datanet Tbk operates as a subsidiary of PT Artalindo Semesta Nusantara.
Stock analysis
Yelooo Integra Datanet Tbk PT (YELO) currently trades at 77.00 IDR, while our model-based Fair Value estimate is 65.09 IDR, 15.5% below the price, so the stock looks overvalued today.
Show more
Valuation
How firm this estimate is: it rests on 1 models at a data quality of 95/100, which puts the data coverage at low.
Scenario range: 42.96 IDR (bear) to 81.36 IDR (bull), the price of 77.00 IDR sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 41/100 (below-average quality), in the Consumer Cyclical sector.
Weak Growth: Revenue is shrinking: the last year, the last three and the last five years are all negative.
Yelooo Integra Datanet Tbk PT reported revenue of 64.1B IDR in FY2025 versus 500B IDR in FY2021, a compound −40.2%/yr. Reported net income was −21.6B IDR in FY2025.
Key figures
Market cap 147B IDR (≈ $8.2M) · P/E ratio 4.7 · P/S ratio 3.12 · EPS (TTM) 16.49 IDR · Net margin −33.7% · Return on equity −8.1% · Return on assets (EBIT) −1.4% · Operating margin −5.4%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 12 out of 100 (low confidence).
What moves the price
The share trades about 49% below its 52-week high and 28% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Consumer Cyclical peers we cover trades at 10% fair-value upside, at −15%, YELO screens richer than that median.
Fair Value models
Bear42.96 IDRFair Value 65.09 IDRBull81.36 IDR
Price 77.00 IDR · Upside -15.5%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Based on fiscal year 2025 figures (about 9 months old). Earnings retained since then (13.01 IDR per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.0/100
Revenue is shrinking: the last year, the last three and the last five years are all negative.
Revenue growth 1 year
−75.1%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−65.5%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−16.7%
Start year 2020 (pandemic)
Revenue growth 8 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+30.4%
’17
’18
’19
’20
’21
’22
’23
’24
’25
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
−1.7% (2020) → −38.9% (2025)
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: fiscal 2025 is a loss year, no rate is defined from a loss
Compare Yelooo Integra Datanet Tbk PT with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Travel Services · 88 stocks
Beats the industry median on 1/7 measures
Overall it trails its industry peers.
Valuation
Quality Score41 · Bottom 25%
Fair Value upside−15.5% · Below median
Profitability
Return on assets−7.8% · Bottom 25%
Net margin (12 months)−47.3% · Bottom 25%
Operating margin (12 months)−5.4% · Bottom 25%
Growth and dividend
Revenue growth−30.9% · Bottom 25%
Valuation Multiplesvs Travel Services median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Is Yelooo Integra Datanet Tbk PT (YELO) overvalued or undervalued?
As of Oct 3, 2026, our model estimates a fair value of 65.09 IDR versus a price of 77.00 IDR, about −15% upside (overvalued).
What is the fair value of YELO?
Our model-based fair value for Yelooo Integra Datanet Tbk PT is 65.09 IDR (as of Oct 3, 2026), built from audited fundamentals. The current price: 77.00 IDR.
What is the quality score of YELO?
Yelooo Integra Datanet Tbk PT has a Quality Score of 41/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Yelooo Integra Datanet Tbk PT (YELO)?
Our model-based price target is the fair value of 65.09 IDR (as of Oct 3, 2026) from 1 valuation models. Cautious scenario 42.96 IDR, optimistic scenario 81.36 IDR. It is a calculation from audited fundamentals, not an analyst target.
What is the Yelooo Integra Datanet Tbk PT stock forecast for 2026?
Our models put fair value at 65.09 IDR, about −15% upside versus a price of 77.00 IDR (overvalued). Cautious scenario 42.96 IDR, optimistic scenario 81.36 IDR. The calculation is refreshed regularly with new filings.
What is the revenue of Yelooo Integra Datanet Tbk PT (YELO)?
Yelooo Integra Datanet Tbk PT reported trailing-twelve-month revenue of about 46.6B IDR (latest available figure, as of Oct 3, 2026).
What is the intrinsic value of Yelooo Integra Datanet Tbk PT (YELO)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Yelooo Integra Datanet Tbk PT it is 65.09 IDR per share (as of Oct 3, 2026), against a price of 77.00 IDR. It is the blended result of 1 valuation models (cash flow, earnings, asset, dividend).
Is Yelooo Integra Datanet Tbk PT stock overvalued or undervalued in 2026?
As of Oct 3, 2026, YELO trades above its calculated fair value: price 77.00 IDR, fair value 65.09 IDR, a gap of about −15% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of YELO?
No. The price is what the market pays today (77.00 IDR); the fair value is what the company's own numbers justify (65.09 IDR). For Yelooo Integra Datanet Tbk PT the two are 11.91 IDR per share apart. That gap is exactly why we show both numbers side by side.
How much is Yelooo Integra Datanet Tbk PT worth?
The market values Yelooo Integra Datanet Tbk PT at about 147B IDR (market capitalisation, as of Oct 3, 2026). Per share that is 77.00 IDR; our models calculate a fair value of 65.09 IDR per share.
What do the bullish and bearish scenarios say about YELO?
Our models span a range for Yelooo Integra Datanet Tbk PT: cautious scenario 42.96 IDR, base 65.09 IDR, optimistic 81.36 IDR per share (as of Oct 3, 2026, price 77.00 IDR). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of YELO?
Yelooo Integra Datanet Tbk PT trades at a price-to-earnings ratio of 4.7 (as of Oct 3, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of 65.09 IDR is built from several models across several years.
How solid is the balance sheet of Yelooo Integra Datanet Tbk PT (YELO)?
Balance-sheet figures for Yelooo Integra Datanet Tbk PT (as of Oct 3, 2026): return on equity −8.1%. They feed the Quality Score of 41/100, which measures business quality independently of the share price.
How far is YELO from its 52-week high?
Yelooo Integra Datanet Tbk PT trades at 77.00 IDR, about 49% below its 52-week high of 150.00 IDR and 28% above the low of 60.00 IDR (as of Oct 14, 2026). Distance from the high says nothing about value: that is what the fair value of 65.09 IDR is for.
Which stocks are comparable to Yelooo Integra Datanet Tbk PT?
From the same area (Consumer Cyclical) we also value Booking Holdings, Airbnb, Inc, Royal Caribbean Cruises Ltd, Viking Holdings, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Yelooo Integra Datanet Tbk PT stock attractive at the current price?
The data as of Oct 3, 2026: price 77.00 IDR, calculated fair value 65.09 IDR (−15%), Quality Score 41/100, from 1 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of YELO calculated?
We run Yelooo Integra Datanet Tbk PT through 1 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of 65.09 IDR, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.7 % above its aggregate fair value. Yelooo Integra Datanet Tbk PT itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Yelooo Integra Datanet Tbk PT (YELO)?
The closing price on Oct 14, 2026 was 77.00 IDR. Our model-based fair value is 65.09 IDR, about −15% upside (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Yelooo Integra Datanet Tbk PT right now?
Weak quality (41/100) and above fair value at the same time, the margin of safety is missing on both counts. A fairly wide model range (42.96 IDR to 81.36 IDR) leaves room in how you read the outcome. Evidence is limited here (fewer models, shorter history), so the fair value is a rougher estimate than usual.
Key figures of Yelooo Integra Datanet Tbk PT
How large is the market capitalisation of Yelooo Integra Datanet Tbk PT (YELO)?
The market capitalisation of Yelooo Integra Datanet Tbk PT is 147B IDR (≈ $8.2M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Yelooo Integra Datanet Tbk PT (YELO)?
The price-to-sales ratio of Yelooo Integra Datanet Tbk PT is 3.12 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Yelooo Integra Datanet Tbk PT (YELO)?
Earnings per share at Yelooo Integra Datanet Tbk PT are 16.49 IDR (price ÷ EPS = P/E 4.7). Earnings per share over the last twelve months: total profit spread across every single share.
What is the net margin of Yelooo Integra Datanet Tbk PT (YELO)?
The net margin of Yelooo Integra Datanet Tbk PT is −33.7% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Yelooo Integra Datanet Tbk PT (YELO)?
The return on equity (ROE) of Yelooo Integra Datanet Tbk PT is −8.1% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Yelooo Integra Datanet Tbk PT (YELO)?
On an EBIT basis the return on assets of Yelooo Integra Datanet Tbk PT is −1.4% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Yelooo Integra Datanet Tbk PT (YELO)?
The operating margin of Yelooo Integra Datanet Tbk PT is −5.4% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Yelooo Integra Datanet Tbk PT (YELO)?
Revenue at Yelooo Integra Datanet Tbk PT is growing −30.9% versus a year earlier (3y avg −65.5%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Yelooo Integra Datanet Tbk PT (YELO)?
Earnings per share at Yelooo Integra Datanet Tbk PT are growing +268% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does Yelooo Integra Datanet Tbk PT (YELO) generate?
The free cash flow of Yelooo Integra Datanet Tbk PT is −574M IDR (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net cash does Yelooo Integra Datanet Tbk PT (YELO) hold?
Yelooo Integra Datanet Tbk PT holds more cash than debt, 694M IDR net (fiscal year 2025). The company holds more cash than debt, a safety cushion.
Free · no account needed
Watch Yelooo Integra Datanet Tbk PT in the live analysis
One click puts Yelooo Integra Datanet Tbk PT on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener.
Thin data
Oct 3, 2026