Fair Value Calculator Fair Value Calculator
EN DE

PT Yelooo Integra Datanet Tbk (YELO) Fair Value & Analysis

Consumer Cyclical · ID · Market cap 145B IDR

PY PT Yelooo Integra Datanet Tbk YELO · JK
Price75.00 IDR
Fair Value65.09 IDR
Upside-13.2%
Quality43/100
Watch PT Yelooo Integra Datanet Tbk for free, get notified when fair value or trend changes. Watch for free
Evidence: Low Range 42.96 IDR – 81.36 IDR

Fair value as of: Jul 16, 2026

From 1 valuation models · updated today

Fair value updated Jul 16, 2026, revised from 556.69 IDR to 65.09 IDR (−88.3%) since Jun 24, 2026. Share price −1.3% over the past month.

Price vs Fair Value (12 months)

150.00 IDR 19.00 IDR Fair Value 65.09 IDR Jul 2025 Jul 2026

12‑month range 19.00 IDR – 150.00 IDR · fair‑value band 42.96 IDR – 81.36 IDR · the 75.00 IDR price screens above the 65.09 IDR fair value. As of Jul 16, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

PT Yelooo Integra Datanet Tbk (YELO) currently trades at 75.00 IDR, while our model-based Fair Value estimate is 65.09 IDR, implying the stock looks roughly 13.2% overvalued today. We read business quality at 43/100 (below-average quality), in the Consumer Cyclical sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: low).

Over the trailing twelve months, PT Yelooo Integra Datanet Tbk generated revenue of 51.7B IDR at a net margin of -41.4%. Revenue declined 52.4% year over year. It earns a return on equity of -7.8%. The balance sheet holds a net cash position of 694M IDR. Fundamentals as of Jul 16, 2026

Our scenario range runs from 42.96 IDR (bear case) to 81.36 IDR (bull case); at 75.00 IDR, the current price sits within that range. The share trades about 56% below its 52-week high and 317% above its 52-week low, currently below its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at -29% fair-value upside, at -13%, YELO screens cheaper than that median.

Key figures & financial health

Revenue (TTM) 51.7B IDR
Revenue growth (YoY) -52.4%
Net margin -41.4%
Return on equity -7.8%
Free cash flow −574M IDR FY2025
P/E ratio 3.3
More key figures
Operating margin -4.7%
EPS (TTM) 16.49 IDR
EPS growth (YoY) +268%
Net cash 694M IDR FY2025

Figures from reported company fundamentals (EODHD) · as of Jul 16, 2026. TTM = trailing twelve months.

About the company

PT Yelooo Integra Datanet Tbk engages in leasing communication technology equipment in Indonesia. The company offers tour and travel services, as well as trade in communication equipment. It also sells mobile phones, prepaid vouchers, electronic phone credit, and internet data packages. In addition, the company engages in trading activities; and provides information and communication, industry processing, professional, scientific, construction, printing, and technical services. PT Yelooo Integra Datanet Tbk was founded in 2016 and is headquartered in Jakarta Pusat, Indonesia. PT Yelooo Integra Datanet Tbk operates as a subsidiary of PT Artalindo Semesta Nusantara.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

PT Yelooo Integra Datanet Tbk reported revenue of 64.1B IDR in FY2025 versus 500B IDR in FY2021, a compound −40.2%/yr. Reported net income was −21.6B IDR in FY2025.

Revenue −40.2%/yr
FY21 500B IDR
FY22 1.6T IDR
FY23 771B IDR
FY24 258B IDR
FY25 64.1B IDR
Net income
FY21 14.5B IDR
FY22 258M IDR
FY23 −490M IDR
FY24 −1.9B IDR
FY25 −21.6B IDR

Is YELO fairly valued? → Check now

📤 Share or link this analysis
🔗 Embed on your site (free fair-value badge)

Paste this into your site or blog, it shows the current fair value and links back here (free, and welcome):

Cite: Fair Value Calculator (2026). "PT Yelooo Integra Datanet Tbk Fair Value". https://www.fairvalue-calculator.com/stock/YELO

Similar stocks

10 more Travel Services stocks, each showing price versus our Fair Value estimate (as of Jul 16, 2026).

Stock Price Fair Value vs Fair Value
Booking Holdings BKNG $167.07 $164.16 -2%
Airbnb, Inc ABNB $133.72 $78.47 -41%
Royal Caribbean Cruises Ltd RCL $280.00 $128.75 -54%
Viking Holdings VIK $103.05 $61.24 -41%
Carnival Corporation CCL $27.85 $17.98 -35%
Trip.com Group TCOM $45.50 $88.51 +95%
Expedia Group EXGR34 R$589.26 R$420.55 -29%
Norwegian Cruise Line Holdings N1CL34 R$93.30 R$73.76 -21%
Tongcheng Travel Holdings TNGCF $2.80 $3.26 +16%
Global Business Travel Group GBTG $9.39 $4.19 -55%

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is PT Yelooo Integra Datanet Tbk (YELO) undervalued?
As of Jul 16, 2026, our model estimates a fair value of 65.09 IDR versus a price of 75.00 IDR, about −13% (overvalued). Model-based estimate, not financial advice.
What is the fair value of YELO?
Our model-based fair value for PT Yelooo Integra Datanet Tbk is 65.09 IDR (as of Jul 16, 2026), built from audited fundamentals. The current price is 75.00 IDR.
What is the quality score of YELO?
PT Yelooo Integra Datanet Tbk has a Quality Score of 43/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of PT Yelooo Integra Datanet Tbk (YELO)?
PT Yelooo Integra Datanet Tbk reported trailing-twelve-month revenue of about 51.7B IDR (latest available figure, as of Jul 16, 2026).
What is the net profit margin of YELO?
The net profit margin of PT Yelooo Integra Datanet Tbk is about -41.4%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Unlock the full PT Yelooo Integra Datanet Tbk analysis, and try Pro free

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.

Not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.