EN DE

Ibi Lion Socimi, S.A (YIBI) Fair Value & Analysis

Real Estate · ES · Market cap €94.8M

IL Ibi Lion Socimi, S.A YIBI · MC
Price€1.31
Fair Value€0.3570
Upside-72.8%
Quality39/100
Watch Ibi Lion Socimi, S.A for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Highly profitable · 32.4% net margin
Moderate debt · generates free cash flow
Trails peers (3/14)
Moderate moat 63/100
Evidence: Medium Range €0.2635 – €0.4420 Share as image

Fair value as of: Jul 18, 2026

From 12 valuation models · updated 23 days ago

Share price +4.8% over the past month.

Below-average quality, and screening another 73% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (€0.4420). The favourable scenario is already priced in.
  • Weak quality (39/100) and above fair value at the same time, the margin of safety is missing on both counts.
  • As a real-estate business, asset- and dividend-based methods carry more weight here than a standard DCF.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (4 years)

€1.31 €0.7909 Fair Value €0.3570 Jun 2022 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 18, 2026.

How to read this chart

49‑month range €0.7909 – €1.31 · fair‑value band €0.2635 – €0.4420 · the €1.31 price screens above the €0.3570 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 18, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Ibi Lion Socimi, S.A (YIBI) currently trades at €1.31, while our model-based Fair Value estimate is €0.3570, implying the stock looks roughly 72.8% overvalued today. The Quality Score stands at 39/100 (below-average quality), in the Real Estate sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).

Over the trailing twelve months, Ibi Lion Socimi, S.A generated revenue of €5.8M at a net margin of 32.4%. Revenue grew 16.6% year over year. It earns a return on equity of 3.4%. Net debt stands at €38.7M. Fundamentals as of Jul 18, 2026

Our scenario range runs from €0.2635 (bear case) to €0.4420 (bull case); at €1.31, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades near its 52-week high and 23% above its 52-week low, currently above its 200-day average. For context, the median of 10 Real Estate peers we cover trades at -22% fair-value upside, at -73%, YIBI screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Note: the current price implies far more future growth than the conservative anchors of our models allow (base growth is deliberately capped, we do not regard such extreme rates as sustainable). Our models are not designed for expectations this high; that is why the individual models scatter extremely (€0.0500 to €0.5300). Read the values as a conservative anchor, not as a price target.
Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Rev-Margin DCF €0.1300 €0.7500 74
Residual Income €0.5100 €0.4800 €0.3500 61
P/S Multiple €0.3100 €0.4200 €0.5200 58
All 12 models by family
DCF Models
5Y Revenue Exit €0.0500 €0.5900 39
5Y EBITDA Exit €0.2000 €0.8500 41
10Y Revenue Exit €0.0800 €0.3200 36
10Y EBITDA Exit €0.2200 €0.9700 37
Multiples
P/S Multiple €0.3100 €0.4200 €0.5200 58
P/B Multiple €0.3100 €0.4200 €0.5200 55
EV/EBIT €0.1300 €0.3400 €0.5400 53
EV/EBITDA €0.1500 €0.3100 54
EV/Revenue €0.1400 43
Asset-Based
NCAV (Graham) €0.3900 €0.5300 €0.7800 50
Growth DCF
Rev-Margin DCF €0.1300 €0.7500 74
Economic Profit
Residual Income €0.5100 €0.4800 €0.3500 61

Widest divergence: Asset-Based (€0.5300) versus DCF Models (€0.0800). Highest evidence: Rev-Margin DCF (74).

Notify me when YIBI reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) €5.8M
Revenue growth (YoY) +16.6%
Net margin 32.4%
Return on equity 3.4%
Free cash flow €1.0M FY2024
P/E ratio 38.3
More key figures
Operating margin 49.8%
EPS (TTM) €0.0300
EPS growth (YoY) +2.7%
Net debt €38.7M FY2024

Figures from reported company fundamentals · as of Jul 18, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 39/100

Of which business quality 41 · Market factors (momentum, volatility) 76

Profitability 38
Margins and returns on capital today
Quality Growth 55
Are margins and returns improving?
Cashflow 63
Earnings quality: real cash, not paper profit
Fin. Strength 44
Balance sheet, leverage, solvency risk
Investment 33
Disciplined investing over empire-building
Low Volatility 100
Calm price path (market factor)
Momentum 59
Price trend over the last 3–12 months (market factor)
52W Momentum 79
Distance to the 52-week high (market factor)
Net Issuance 0
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Ibi Lion Socimi, S.A. focuses on acquiring offices, industrial, logistic, and high street retail properties Spain. The company is based in Madrid, Spain.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2024 · reported fiscal years

Ibi Lion Socimi, S.A reported revenue of €5.8M in FY2024 versus €20.4K in FY2021, a compound +557.5%/yr. Reported net income was €1.9M in FY2024.

Growth Quality 87/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2024)
€5.8M
Latest YoY
+8.5%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+557.5%
Revenue +557.5%/yr
FY21 €20.4K
FY22 €2.8M
FY23 €5.3M
FY24 €5.8M
Net income
FY21 −€494K
FY22 €2.4M
FY23 −€621K
FY24 €1.9M

YIBI screens 73% overvalued. Compare with Goodman Group →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Ibi Lion Socimi, S.A Fair Value". https://www.fairvalue-calculator.com/stock/YIBI

Peer Group

REIT - Diversified · 165 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 40 · Bottom 25%
Fair Value upside −73% · Bottom 25%
Return on equity (TTM) 3% · Below median
Return on assets 2% · Below median
Net margin (TTM) 32% · Above median
Operating margin (TTM) 50% · Above median
Revenue growth 17% · Top 25%
Dividend yield (TTM) 0.0% · Bottom 25%
Debt / equity 0.85× · Higher than median

Valuation Multiples vs REIT - Diversified median · lower = cheaper

P/E (TTM) 41.7× · Pricier than 75% of peers
P/B 1.84× · Pricier than 75% of peers
P/S (TTM) 18.93× · Pricier than 75% of peers
P/FCF 104.7× · Pricier than 75% of peers
EV/EBITDA 52.1× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 13
FUTURE 83 · sector 13
PAST 14 · sector 20
HEALTH 58 · sector 72
DIVIDEND 0 · sector 97

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more REIT - Diversified stocks, each showing price versus our Fair Value estimate (as of Jul 18, 2026).

Stock Price Fair Value vs Fair Value
Goodman Group GMG A$29.11 A$7.37 -75%
VICI Properties Inc VICI $26.73 $41.74 +56%
W. P. Carey Inc WPC $76.69 $35.59 -54%
Charter Hall Group CHC A$21.90 A$11.46 -48%
Fibra Uno FUNO11 31.10 MXN 63.56 MXN +104%
COV COV €52.55 €62.39 +19%
The GPT Group GPT A$4.89 A$3.49 -29%
Mirvac Group MGR A$1.70 A$0.5700 -66%
KLCC Property Holdings 5235SS 8.85 MYR 6.91 MYR -22%
CRRUN CRRUN C$17.65 C$17.89 +1%

Compare Ibi Lion Socimi, S.A with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Real Estate stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Ibi Lion Socimi, S.A (YIBI) overvalued or undervalued?
As of Jul 18, 2026, our model estimates a fair value of €0.3570 versus a price of €1.31, about −73% (overvalued).
What is the fair value of YIBI?
Our model-based fair value for Ibi Lion Socimi, S.A is €0.3570 (as of Jul 18, 2026), built from audited fundamentals. The current price is €1.31.
What is the quality score of YIBI?
Ibi Lion Socimi, S.A has a Quality Score of 39/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Ibi Lion Socimi, S.A (YIBI)?
Ibi Lion Socimi, S.A reported trailing-twelve-month revenue of about €5.8M (latest available figure, as of Jul 18, 2026).
What is the net profit margin of YIBI?
The net profit margin of Ibi Lion Socimi, S.A is about 32.4%, meaning it keeps roughly 32.4% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Ibi Lion Socimi, S.A and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.