Fairvalue-Calculator Fairvalue-Calculator
EN DE

Young & Co (YNGN) Fair Value & Analysis

Consumer Cyclical · GB · Market cap 389M GBX

YC Young & Co YNGN · LSE
Price£6.86
Fair Value£23.56
Upside+243.4%
Quality96/100
Evidence: High Range £17.41 – £33.93

Fair value as of: Jun 25, 2026

From 26 valuation models · updated 5 days ago

Share price +4.4% over the past month.

Price vs Fair Value (12 months)

£7.18 £5.32 Fair Value £23.56 Jul 2025 Jun 2026

12‑month range £5.32 – £7.18 · fair‑value band £17.41 – £33.93 · the £6.86 price screens below the £23.56 fair value. As of Jun 25, 2026.

✦ Find undervalued quality stocks — 35,000+ analysed Find stocks →

Analysis

Young & Co (YNGN) currently trades at £6.86, while our model-based Fair Value estimate is £23.56 — implying the stock looks roughly 243.4% undervalued today. We read business quality at 96/100 (high quality), in the Consumer Cyclical sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high) — always confirm before acting.

Over the trailing twelve months, Young & Co generated revenue of £499M at a net margin of 2.3%. Revenue grew 5.4% year over year. It earns a return on equity of 1.5%. Net debt stands at £307M. Fundamentals as of Jun 25, 2026

Key figures & financial health

Revenue (TTM) 499M GBX
Revenue growth (YoY) +5.4%
Net margin 2.3%
Return on equity 1.5%
Free cash flow 53.2M GBX FY2026
P/E ratio 14.3
More key figures
Operating margin 15.4%
EPS (TTM) £0.4500
Dividend yield 3.5%
EPS growth (YoY) +8.5%
Net debt 307M GBX FY2026

Figures from reported company fundamentals (EODHD) · as of Jun 25, 2026. TTM = trailing twelve months.

About the company

Young & Co.'s Brewery, P.L.C. engages in the operation and management of pubs and hotels in the United Kingdom. It sells drinks and food. The company was founded in 1831 and is based in London, the United Kingdom.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

Young & Co reported revenue of £508M in FY2026 versus £309M in FY2022, a compound +13.2%/yr. Reported net income was £28.0M in FY2026, compounding −5.0%/yr from FY2022.

Revenue +13.2%/yr
FY22 £309M
FY23 £369M
FY24 £389M
FY25 £486M
FY26 £508M
Net income −5.0%/yr
FY22 £34.4M
FY23 £29.7M
FY24 £11.1M
FY25 £9.8M
FY26 £28.0M

Open the full interactive analysis →

Similar stocks

6 more Restaurants stocks, each showing price versus our Fair Value estimate (as of Jun 25, 2026).

Stock Price Fair Value vs Fair Value
McDonald's Corporation MCD 4,928 MXN 1,948 MXN -60%
Starbucks Corporation SBUX C$27.68 C$7.44 -73%
Compass Group CMPGF $32.59 $24.90 -24%
Chipotle Mexican Grill, Inc CMGS C$12.49 C$9.29 -26%
Yum! Brands, Inc YUM $150.87 $71.29 -53%
Restaurant Brands International Inc QSR $73.20 $42.90 -41%

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is Young & Co (YNGN) undervalued?
As of Jun 25, 2026, our model estimates a fair value of £23.56 versus a price of £6.86 — about +243% (undervalued). Model-based estimate, not financial advice.
What is the fair value of YNGN?
Our 21-model fair value for Young & Co is £23.56 (as of Jun 25, 2026), built from audited fundamentals. The current price is £6.86.
What is the quality score of YNGN?
Young & Co has a Quality Score of 96/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of Young & Co (YNGN)?
Young & Co reported trailing-twelve-month revenue of about £499M (latest available figure, as of Jun 25, 2026).
What is the net profit margin of YNGN?
The net profit margin of Young & Co is about 2.3%, meaning it keeps roughly 2.3% of revenue as net income. Based on the latest reported figures.
Does Young & Co pay a dividend?
Young & Co currently shows a dividend yield of about 3.54% relative to its recent price (as of Jun 25, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.