EN DE

Zamet S.A (ZMT) Fair Value & Analysis

Basic Materials · PL · Market cap 60.8M PLN

ZS Zamet S.A ZMT · WAR
Price0.5680 PLN
Fair Value0.4352 PLN
Upside-23.4%
Quality61/100
Watch Zamet S.A for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Low debt · negative free cash flow
Mixed vs. peers (5/9)
Moderate moat 61/100
Evidence: Medium Range 0.3056 PLN – 0.5648 PLN Share as image

Fair value as of: Jul 18, 2026

From 10 valuation models · updated 23 days ago

Fair value updated Jul 18, 2026, revised from 1.02 PLN to 0.4352 PLN (−57.3%) since Jun 24, 2026. Share price −1.4% over the past month.

A solid business, but screening 23% overvalued on our models.

What matters now

  • Solid but not exceptional quality (61/100) and above fair value, neither a clear bargain nor a standout compounder.
  • A fairly wide model range (0.3056 PLN to 0.5648 PLN) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

0.8546 PLN 0.3507 PLN Fair Value 0.4352 PLN Apr 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 18, 2026.

How to read this chart

60‑month range 0.3507 PLN – 0.8546 PLN · fair‑value band 0.3056 PLN – 0.5648 PLN · the 0.5680 PLN price screens above the 0.4352 PLN fair value. Dashed = 300-day average. As of Jul 18, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Zamet S.A (ZMT) currently trades at 0.5680 PLN, while our model-based Fair Value estimate is 0.4352 PLN, implying the stock looks roughly 23.4% overvalued today. The Quality Score stands at 61/100 (solid quality), in the Basic Materials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).

Trailing-twelve-month revenue stands at 512K PLN. Revenue declined 63.2% year over year. It earns a return on equity of 32.2%. The balance sheet holds a net cash position of 3.5M PLN. Fundamentals as of Jul 18, 2026

Our scenario range runs from 0.3056 PLN (bear case) to 0.5648 PLN (bull case); at 0.5680 PLN, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 38% below its 52-week high, currently below its 200-day average. For context, the median of 10 Basic Materials peers we cover trades at -7% fair-value upside, at -23%, ZMT screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Residual Income 1.46 PLN 1.77 PLN 4.25 PLN 76
Gordon GGM 2.72 PLN 2.90 PLN 3.18 PLN 70
Growth-Adj P/E 2.85 PLN 4.07 PLN 5.29 PLN 68
All 10 models by family
DCF Models
Owner Earnings 2.31 PLN 2.90 PLN 3.86 PLN 31
Earnings-Based
Graham-Dodd 2.13 PLN 2.61 PLN 2.93 PLN 54
Dividend Discount
Gordon GGM 2.72 PLN 2.90 PLN 3.18 PLN 70
DDM Multi-Stage 2.72 PLN 3.14 PLN 3.68 PLN 61
Multiples
P/E Multiple 4.00 PLN 5.34 PLN 6.67 PLN 63
P/S Multiple 0.0100 PLN 0.0100 PLN 0.0100 PLN 58
P/B Multiple 2.20 PLN 2.93 PLN 3.66 PLN 55
Asset-Based
NCAV (Graham) 0.4900 PLN 0.6500 PLN 0.9800 PLN 50
Economic Profit
Residual Income 1.46 PLN 1.77 PLN 4.25 PLN 76
Growth Earnings
Growth-Adj P/E 2.85 PLN 4.07 PLN 5.29 PLN 68

Widest divergence: Growth Earnings (4.07 PLN) versus Asset-Based (0.6500 PLN). Highest evidence: Residual Income (76).

Notify me when ZMT reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 512K PLN
Revenue growth (YoY) -63.2%
Net margin 6,905%
Return on equity 34.1%
Free cash flow −7.2M PLN FY2025
P/E ratio 1.6
More key figures
Operating margin -344%
EPS (TTM) 0.3700 PLN
EPS growth (YoY) -42.1%
Net cash 3.5M PLN FY2025

Figures from reported company fundamentals · as of Jul 18, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 61/100

Of which business quality 56 · Market factors (momentum, volatility) 56

Profitability 60
Margins and returns on capital today
Quality Growth 40
Are margins and returns improving?
Cashflow 0
Earnings quality: real cash, not paper profit
Fin. Strength 78
Balance sheet, leverage, solvency risk
Investment 100
Disciplined investing over empire-building
Low Volatility 95
Calm price path (market factor)
Momentum 40
Price trend over the last 3–12 months (market factor)
52W Momentum 40
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Zamet S.A. does not have significant operations. Previously, the company was engaged in the manufacturing and selling of industrial steel structures, machinery, and equipment. The company was founded in 1956 and is headquartered in Piotrków Trybunalski, Poland. Zamet S.A. is a subsidiary of Equity III TDJ Estate Sp. z o.o. sp. Komandytowo-Akcyjna.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Zamet S.A reported revenue of 512K PLN in FY2025 versus 163M PLN in FY2021, a compound −76.3%/yr. Reported net income was 33.2M PLN in FY2025, compounding +385.2%/yr from FY2021.

Growth Quality 24/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
512K PLN
Latest YoY
−99.3%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−87.4%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−68.7%
Avg. growth/yr (15Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−25.9%
Revenue −76.3%/yr
FY21 163M PLN
FY22 254M PLN
FY23 134M PLN
FY24 71.9M PLN
FY25 512K PLN
Net income +385.2%/yr
FY21 60.0K PLN
FY22 −3.3M PLN
FY23 14.2M PLN
FY24 10.0M PLN
FY25 33.2M PLN
Character of growth · EPS growth decomposed (2014-2025) −6.4 % p.a.
Revenue per share −8.7 pp

of which total revenue −7.7 pp · buybacks/dilution −1.0 pp

EBIT margin −27.4 pp
Tax rate −1.3 pp
Residual (interest, one-offs) +30.9 pp

Absolute contributions in percentage points per year; they sum to the EPS growth rate. Start and end points are 3-year averages (details on hover).

ZMT screens 23% overvalued. Compare with Tata Steel Limited →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Zamet S.A Fair Value". https://www.fairvalue-calculator.com/stock/ZMT

Peer Group

Steel · 378 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 61 · Top 25%
Fair Value upside −23% · Below median
Return on equity (TTM) 34% · Top 25%
Return on assets -1% · Bottom 25%
Revenue growth -63% · Bottom 25%

Valuation Multiples vs Steel median · lower = cheaper

P/E (TTM) 1.6× · Cheaper than 75% of peers
P/B 0.16× · Cheaper than 75% of peers
P/S (TTM) 31.91× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 2 · sector 19
FUTURE 0 · sector 4
PAST 100 · sector 15
HEALTH 100 · sector 95
DIVIDEND 0 · sector 41

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Steel stocks, each showing price versus our Fair Value estimate (as of Jul 18, 2026).

Stock Price Fair Value vs Fair Value
Tata Steel Limited TTST $0.2010 $0.2000 -0%
JSW Steel Limited JSWSTEEL ₹1,227 ₹1,140 -7%
Baoshan Iron & Steel Co 600019 ¥5.89 ¥8.07 +37%
China Steel Corporation 2002A 38.55 TWD 8.74 TWD -77%
POSCO Holdings 005490 313,500 KRW 155,270 KRW -50%
Companhia Siderúrgica Nacional, SID 13,670 ARS 15,940 ARS +17%
Jindal Steel Limited JINDALSTEL ₹1,028 ₹545.12 -47%
Lloyds Metals and Energy Limited LLOYDSME ₹1,844 ₹1,098 -40%
Gerdau S.A GGBN 83.50 MXN 42.64 MXN -49%
Ternium S.A TXR 17,780 ARS 27,210 ARS +53%

Compare Zamet S.A with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Basic Materials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Zamet S.A (ZMT) overvalued or undervalued?
As of Jul 18, 2026, our model estimates a fair value of 0.4352 PLN versus a price of 0.5680 PLN, about −23% (overvalued).
What is the fair value of ZMT?
Our model-based fair value for Zamet S.A is 0.4352 PLN (as of Jul 18, 2026), built from audited fundamentals. The current price is 0.5680 PLN.
What is the quality score of ZMT?
Zamet S.A has a Quality Score of 61/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Zamet S.A (ZMT)?
Zamet S.A reported trailing-twelve-month revenue of about 512K PLN (latest available figure, as of Jul 18, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Zamet S.A and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.