Chuzhou Duoli Automotive Technology Co. Ltd. A (001311) fair value: what the stock is really worth
As of Nov 9, 2026: fair value (intrinsic value) of Chuzhou Duoli Automotive Technology Co. Ltd. A stock ¥10.86, price ¥15.05, that is 27.8% below the price, quality 31 out of 100. Rating: overvalued. Calculated from audited financials with 16 of our 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 5, 2026.
How to read this chart
44‑month range ¥11.24 – ¥34.38 · fair‑value band ¥8.10 – ¥13.57 · the ¥15.05 price screens above the ¥10.86 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 5, 2026.
Follow Chuzhou Duoli Automotive Technology Co. Ltd. A in your weekly email
Every Wednesday you see whether Chuzhou Duoli Automotive Technology Co. Ltd. A is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Chuzhou Duoli Automotive Technology Co., Ltd. engages in the development, manufacture, and sales of automotive stamping and welding parts, and related molds to vehicle manufacturers in China and internationally.
Show moreShow less
It also offers functional parts, stamping dies, and hot forming and integrated die-casting parts. Chuzhou Duoli Automotive Technology Co., Ltd. was founded in 2010 and is based in Suzhou, China.
Stock analysis
Chuzhou Duoli Automotive Technology Co. Ltd. A (001311) currently trades at ¥15.05, while our model-based Fair Value estimate is ¥10.86, 28% below the price, so the stock looks overvalued today.
Show more
Valuation
Bull case: the Multiples group reads highest at a median of ¥13.96 per share, and 4 of the 16 models we run sit above the ¥15.05 price.
Bear case: the Asset-Based group reads lowest at ¥2.08, and 12 of the 16 models stay below the price. Data coverage for this calculation is medium.
Scenario range: ¥8.10 (bear) to ¥13.57 (bull), the price of ¥15.05 sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 31/100 (below-average quality), in the Consumer Cyclical sector.
Expensive Growth: The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Chuzhou Duoli Automotive Technology Co. Ltd. A reported revenue of 4.2B CNY in FY2025 versus 2.8B CNY in FY2021, a compound +10.9%/yr. Reported net income was 234M CNY in FY2025, compounding −11.7%/yr from FY2021.
Key figures
Market cap 6.1B CNY (≈ $910M) Small · P/E ratio 20.6 · P/S ratio 1.10 · EPS (TTM) ¥0.7300 · Dividend yield 2.8% · Net margin 5.6% · Return on equity 6.3% · Return on assets (EBIT) 11.4% (5-year average).
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 40 out of 100 (medium confidence).
What moves the price
The share trades about 56% below its 52-week high and 6% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Consumer Cyclical peers we cover trades at −23% fair-value upside, at −28%, 001311 screens richer than that median.
Fair Value models
Bear¥8.10Fair Value ¥10.86Bull¥13.57
Price ¥15.05 · Downside -27.8%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Based on fiscal year 2025 figures (about 10 months old). Earnings retained since then (¥0.6260 per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Best data coverage
Residual Income¥8.19¥8.17¥8.4576
EPV¥5.19¥5.74¥6.1974
ROIC Compounder¥5.19¥5.74¥6.1972
All 16 models by family
Earnings-Based
Graham-Dodd¥3.95¥22.22¥30.8763
Lynch FV¥6.23¥8.90¥11.5761
PEG = 1.0¥6.23¥8.90¥11.5757
EPV¥5.19¥5.74¥6.1974
Dividend Discount
Gordon GGM¥2.92¥5.06¥6.7468
DDM Multi-Stage¥2.92¥4.71¥5.4267
Multiples
P/E Multiple¥9.58¥12.78¥15.9763
P/S Multiple¥7.40¥9.87¥12.3458
P/B Multiple¥31.84¥42.46¥53.0755
EV/EBIT¥11.66¥15.13¥18.6066
EV/EBITDA¥13.83¥18.01¥22.2067
EV/Revenue¥8.27¥11.28¥14.2854
Asset-Based
NCAV (Graham)¥1.37¥2.08¥2.6054
Economic Profit
Residual Income¥8.19¥8.17¥8.4576
ROIC Compounder¥5.19¥5.74¥6.1972
Growth Earnings
Growth-Adj P/E¥9.53¥13.62¥17.7067
The fair value above starts from this blend and is adjusted for dilution from new shares.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.58/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Revenue growth 1 year
+16.7%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+7.7%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+20.0%
Start year 2020 (pandemic)
Revenue growth 7 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+13.8%
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years) ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate.
−5.7%
Earnings growth per share plus dividend.
Earnings per share, growth per year−8.5%
Dividend (yield on the price)2.8%
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.14% → 7%
Compare Chuzhou Duoli Automotive Technology Co. Ltd. A with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Auto Parts · 653 stocks
Beats the industry median on 6/13 measures
A mixed picture versus its industry peers.
Valuation
Quality Score31 · Bottom 25%
Fair Value upside−27.8% · Below median
Profitability
Return on equity (12 months)6.3% · Below median
Return on assets3.4% · Below median
Net margin (12 months)5.6% · Above median
Operating margin (12 months)9.0% · Above median
Growth and dividend
Revenue growth (quarter YoY)60.4% · Top 25%
Dividend yield (12 months)2.8% · Above median
Balance sheet
Debt / equity0.01× · Lowest 25%
Valuation Multiplesvs Auto Parts median · lower = cheaper
P/E (12 months)20.6× · Pricier than median
P/B1.31× · Cheaper than median
P/S (12 months)1.10× · Pricier than median
EV/EBITDA8.9× · Pricier than median
Strength profile in five axes (Snowflake)
This stockSector peers
VALUE (fair-value potential)0· sector 33
FUTURE (revenue growth)100· sector 35
PAST (return on equity)25· sector 31
HEALTH (low debt)100· sector 95
DIVIDEND (yield)55· sector 39
VALUE 0: the price sits above our fair-value range.
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Chuzhou Duoli Automotive Technology Co. Ltd. A Fair Value". https://www.fairvalue-calculator.com/stock/001311
Frequently asked questions
Is Chuzhou Duoli Automotive Technology Co. Ltd. A (001311) overvalued or undervalued?
As of Nov 5, 2026, our model estimates a fair value of ¥10.86 versus a price of ¥15.05, about 28% lower (overvalued).
What is the fair value of 001311?
Our model-based fair value for Chuzhou Duoli Automotive Technology Co. Ltd. A is ¥10.86 (as of Nov 5, 2026), built from audited fundamentals. The current price: ¥15.05.
What is the quality score of 001311?
Chuzhou Duoli Automotive Technology Co. Ltd. A has a Quality Score of 31/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Chuzhou Duoli Automotive Technology Co. Ltd. A (001311)?
Our model-based price target is the fair value of ¥10.86 (as of Nov 5, 2026) from 16 valuation models. Cautious scenario ¥8.10, optimistic scenario ¥13.57. It is a calculation from audited fundamentals, not an analyst target.
What is the Chuzhou Duoli Automotive Technology Co. Ltd. A stock forecast for 2026?
Our models put fair value at ¥10.86, about 28% lower versus a price of ¥15.05 (overvalued). Cautious scenario ¥8.10, optimistic scenario ¥13.57. The calculation is refreshed regularly with new filings.
What is the revenue of Chuzhou Duoli Automotive Technology Co. Ltd. A (001311)?
Chuzhou Duoli Automotive Technology Co. Ltd. A reported trailing-twelve-month revenue of about 5.5B CNY (latest available figure, as of Nov 5, 2026).
Does Chuzhou Duoli Automotive Technology Co. Ltd. A pay a dividend?
Chuzhou Duoli Automotive Technology Co. Ltd. A currently shows a dividend yield of 2.77% relative to its recent price (as of Nov 5, 2026).
How much is the dividend of Chuzhou Duoli Automotive Technology Co. Ltd. A (001311)?
Chuzhou Duoli Automotive Technology Co. Ltd. A has a dividend yield of 2.8%.
What is the intrinsic value of Chuzhou Duoli Automotive Technology Co. Ltd. A (001311)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Chuzhou Duoli Automotive Technology Co. Ltd. A it is ¥10.86 per share (as of Nov 5, 2026), against a price of ¥15.05. It is the blended result of 16 valuation models in 6 families (Earnings-Based, Dividend Discount, Multiples, Asset-Based, Economic Profit, Growth Earnings).
Is Chuzhou Duoli Automotive Technology Co. Ltd. A stock overvalued or undervalued in 2026?
As of Nov 5, 2026, 001311 trades above its calculated fair value: price ¥15.05, fair value ¥10.86, a gap of about −28% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 001311?
No. The price is what the market pays today (¥15.05); the fair value is what the company's own numbers justify (¥10.86). For Chuzhou Duoli Automotive Technology Co. Ltd. A the two are ¥4.19 per share apart. That gap is exactly why we show both numbers side by side.
How much is Chuzhou Duoli Automotive Technology Co. Ltd. A worth?
The market values Chuzhou Duoli Automotive Technology Co. Ltd. A at about 6.1B CNY (market capitalisation, as of Nov 5, 2026). Per share that is ¥15.05; our models calculate a fair value of ¥10.86 per share.
What do the bullish and bearish scenarios say about 001311?
Our models span a range for Chuzhou Duoli Automotive Technology Co. Ltd. A: cautious scenario ¥8.10, base ¥10.86, optimistic ¥13.57 per share (as of Nov 5, 2026, price ¥15.05). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 001311?
Chuzhou Duoli Automotive Technology Co. Ltd. A trades at a price-to-earnings ratio of 20.6 (as of Nov 5, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of ¥10.86 is built from several models across several years. Other multiples: P/B 1.3, P/S 1.1, EV/EBITDA 8.9.
How solid is the balance sheet of Chuzhou Duoli Automotive Technology Co. Ltd. A (001311)?
Balance-sheet figures for Chuzhou Duoli Automotive Technology Co. Ltd. A (as of Nov 5, 2026): return on equity 6.3%, debt of 0.01 per unit of equity. They feed the Quality Score of 31/100, which measures business quality independently of the share price.
How far is 001311 from its 52-week high?
Chuzhou Duoli Automotive Technology Co. Ltd. A trades at ¥15.05, about 56% below its 52-week high of ¥34.38 and 6% above the low of ¥14.23 (as of Nov 9, 2026). Distance from the high says nothing about value: that is what the fair value of ¥10.86 is for.
Which stocks are comparable to Chuzhou Duoli Automotive Technology Co. Ltd. A?
From the same area (Consumer Cyclical) we also value O'Reilly Automotive, Inc, AutoZone, Inc, Hyundai Mobis Co, Fuyao Glass Industry Group, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Chuzhou Duoli Automotive Technology Co. Ltd. A stock attractive at the current price?
The data as of Nov 5, 2026: price ¥15.05, calculated fair value ¥10.86 (−28%), Quality Score 31/100, from 16 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 001311 calculated?
We run Chuzhou Duoli Automotive Technology Co. Ltd. A through 16 models from 6 families: Earnings-Based, Dividend Discount, Multiples, Asset-Based, Economic Profit, Growth Earnings. Every model gets the same audited fundamentals; the fair value of ¥10.86 builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.3% above its aggregate fair value. Chuzhou Duoli Automotive Technology Co. Ltd. A itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Chuzhou Duoli Automotive Technology Co. Ltd. A (001311)?
The closing price on Nov 9, 2026 was ¥15.05. Our model-based fair value is ¥10.86, about 28% lower (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Chuzhou Duoli Automotive Technology Co. Ltd. A right now?
The price sits above even our optimistic bull case (¥13.57). The favourable scenario is already priced in. Weak quality (31/100) and above fair value at the same time, the margin of safety is missing on both counts.
Key figures of Chuzhou Duoli Automotive Technology Co. Ltd. A
How large is the market capitalisation of Chuzhou Duoli Automotive Technology Co. Ltd. A (001311)?
The market capitalisation of Chuzhou Duoli Automotive Technology Co. Ltd. A is 6.1B CNY (≈ $910M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Chuzhou Duoli Automotive Technology Co. Ltd. A (001311)?
The price-to-sales ratio of Chuzhou Duoli Automotive Technology Co. Ltd. A is 1.10 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Chuzhou Duoli Automotive Technology Co. Ltd. A (001311)?
Earnings per share at Chuzhou Duoli Automotive Technology Co. Ltd. A are ¥0.7300 (price ÷ EPS = P/E 20.6). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Chuzhou Duoli Automotive Technology Co. Ltd. A (001311)?
The dividend yield of Chuzhou Duoli Automotive Technology Co. Ltd. A is 2.8% (payout 57.0%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Chuzhou Duoli Automotive Technology Co. Ltd. A (001311)?
The net margin of Chuzhou Duoli Automotive Technology Co. Ltd. A is 5.6% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Chuzhou Duoli Automotive Technology Co. Ltd. A (001311)?
The return on equity (ROE) of Chuzhou Duoli Automotive Technology Co. Ltd. A is 6.3% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Chuzhou Duoli Automotive Technology Co. Ltd. A (001311)?
On an EBIT basis the return on assets of Chuzhou Duoli Automotive Technology Co. Ltd. A is 11.4% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Chuzhou Duoli Automotive Technology Co. Ltd. A (001311)?
The operating margin of Chuzhou Duoli Automotive Technology Co. Ltd. A is 9.0% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Chuzhou Duoli Automotive Technology Co. Ltd. A (001311)?
Revenue at Chuzhou Duoli Automotive Technology Co. Ltd. A is growing +60.4% versus a year earlier (3y avg +7.7%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Chuzhou Duoli Automotive Technology Co. Ltd. A (001311)?
Earnings per share at Chuzhou Duoli Automotive Technology Co. Ltd. A are growing +108% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does Chuzhou Duoli Automotive Technology Co. Ltd. A (001311) generate?
The free cash flow of Chuzhou Duoli Automotive Technology Co. Ltd. A is −29.2M CNY (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net cash does Chuzhou Duoli Automotive Technology Co. Ltd. A (001311) hold?
Chuzhou Duoli Automotive Technology Co. Ltd. A holds more cash than debt, 509M CNY net (fiscal year 2024). The company holds more cash than debt, a safety cushion.
Free · no account needed
Watch Chuzhou Duoli Automotive Technology Co. Ltd. A in the live analysis
One click puts Chuzhou Duoli Automotive Technology Co. Ltd. A on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Some data
Nov 5, 2026