Dongbang Agro (007590) fair value: what the stock is really worth
As of Nov 6, 2026: fair value (intrinsic value) of Dongbang Agro stock KRW 8,881, price KRW 5,390, upside +64.8%, quality 59 out of 100. Rating: strongly undervalued. Calculated from audited financials with 25 of our 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 5, 2026.
How to read this chart
60‑month range 5,028 KRW – 7,380 KRW · fair‑value band 6,952 KRW – 11,545 KRW · the 5,390 KRW price screens below the 8,881 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 5, 2026.
Follow Dongbang Agro in your weekly email
Every Wednesday you see whether Dongbang Agro is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
DONGBANG AGRO Corporation engages in the production and sales of pesticides and fertilizers in South Korea. The company was founded in 1971 and is headquartered in Seoul, South Korea.
Stock analysis
Dongbang Agro (007590) currently trades at 5,390 KRW, while our model-based Fair Value estimate is 8,881 KRW, implying the stock looks roughly 39% undervalued today.
Show more
Valuation
Bull case: the Multiples group reads highest at a median of 14,653 KRW per share, and 22 of the 25 models we run sit above the 5,390 KRW price.
Bear case: the Dividend Discount group reads lowest at 3,329 KRW, and 3 of the 25 models stay below the price. Data coverage for this calculation is high.
Scenario range: 6,952 KRW (bear) to 11,545 KRW (bull), the price of 5,390 KRW sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 59/100 (solid quality), in the Basic Materials sector.
Healthy Growth: Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Dongbang Agro reported revenue of 179B KRW in FY2025 versus 134B KRW in FY2021, a compound +7.5%/yr. Reported net income was 9.7B KRW in FY2025, compounding +8.7%/yr from FY2021.
Key figures
Market cap 66.9B KRW (≈ $49.4M) Micro · P/E ratio 7.4 · P/S ratio 0.36 · EPS (TTM) 724.47 KRW · Dividend yield 5.9% · Net margin 4.9% · Return on equity 5.1% · Return on assets (EBIT) 5.1% (5-year average).
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 32 out of 100 (low confidence).
What moves the price
The share trades about 12% below its 52-week high and 1% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Basic Materials peers we cover trades at 4% fair-value upside, at 65%, 007590 screens cheaper than that median.
Fair Value models
Bear6,952 KRWFair Value 8,881 KRWBull11,545 KRW
Price 5,390 KRW · Upside +64.8%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Based on fiscal year 2025 figures (about 10 months old). Earnings retained since then (346.85 KRW per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Best data coverage
FCF DCF7,246 KRW8,671 KRW10,409 KRW82
Growth DCF7,295 KRW8,571 KRW10,053 KRW80
Owner Earnings6,034 KRW7,039 KRW8,265 KRW78
All 25 models by family
DCF Models
FCF DCF7,246 KRW8,671 KRW10,409 KRW82
Owner Earnings6,034 KRW7,039 KRW8,265 KRW78
5Y Revenue Exit9,782 KRW13,837 KRW18,909 KRW73
5Y EBITDA Exit9,876 KRW14,006 KRW18,673 KRW76
5Y P/E Exit9,820 KRW13,905 KRW18,027 KRW71
10Y Revenue Exit8,407 KRW11,534 KRW15,522 KRW67
10Y EBITDA Exit8,670 KRW11,636 KRW15,368 KRW69
10Y P/E Exit8,638 KRW11,575 KRW14,946 KRW65
Earnings-Based
Graham-Dodd5,255 KRW13,252 KRW17,214 KRW65
PEG = 1.02,445 KRW3,493 KRW4,541 KRW57
EPV9,561 KRW10,389 KRW11,071 KRW74
Dividend Discount
Gordon GGM2,184 KRW3,577 KRW4,986 KRW68
DDM Multi-Stage2,184 KRW3,082 KRW3,896 KRW67
Multiples
P/E Multiple9,852 KRW13,136 KRW16,420 KRW63
P/S Multiple9,852 KRW13,136 KRW16,420 KRW58
P/B Multiple5,787 KRW7,716 KRW9,646 KRW55
EV/EBIT13,662 KRW17,172 KRW20,681 KRW66
EV/EBITDA13,098 KRW16,419 KRW19,741 KRW67
EV/Revenue12,258 KRW16,169 KRW20,080 KRW54
Asset-Based
NCAV (Graham)6,083 KRW9,217 KRW11,521 KRW54
Growth DCF
Growth DCF7,295 KRW8,571 KRW10,053 KRW80
Rev-Margin DCF9,782 KRW13,838 KRW18,224 KRW73
Economic Profit
Residual Income9,982 KRW9,913 KRW10,326 KRW76
ROIC Compounder9,561 KRW10,389 KRW11,071 KRW72
Growth Earnings
Growth-Adj P/E7,752 KRW11,074 KRW14,397 KRW67
The fair value above starts from this blend and is adjusted for a cyclical peak year.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.68/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Revenue growth 1 year
+5.1%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+6.9%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+6.7%
Start year 2020 (pandemic). Over 10 years: +4.4% a year
Revenue growth 14 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+3.9%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years), in KRW ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Measured in KRW: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+12.9%
Earnings growth per share plus dividend.
Earnings per share, growth per year+7.0%
Dividend (yield on the price)5.9%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.7.0% vs 4.5%, steady
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.7% → 7%
Pace: the 5-year rate starts in 2020 (pandemic)
Growth Forecast
Little optimism in the price
The price assumes less growth than the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
−12.2%
The company could shrink this much every year for the next five years and today's price would still be justified.
What forecasts expect
n/a
No analyst forecast available.
Calculated on free cash flow for fiscal year 2025. Over the last twelve months it was negative, so the figure above is uncertain.
After inflation (South Korea: IMF forecast 2.1% a year to 2030, 2.1% from 2016 to 2025) that is about −14.0% a year for the price.
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Agricultural Inputs · 162 stocks
Beats the industry median on 11/14 measures
Overall it ranks above its industry peers.
Valuation
Quality Score59 · Above median
Fair Value upside+64.8% · Top 25%
Profitability
Return on equity (12 months)5.1% · Below median
Return on assets3.9% · Above median
Net margin (12 months)4.9% · Below median
Operating margin (12 months)4.4% · Below median
Growth and dividend
Revenue growth (quarter YoY)19.7% · Top 25%
Dividend yield (12 months)5.9% · Top 25%
Balance sheet
Debt / equity0.03× · Below median
Valuation Multiplesvs Agricultural Inputs median · lower = cheaper
P/E (12 months)7.4× · Cheapest 25%
P/B0.39× · Cheapest 25%
P/S (12 months)0.36× · Cheapest 25%
Price / free cash flow (fiscal year)12.3× · Cheaper than median
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Dongbang Agro Fair Value". https://www.fairvalue-calculator.com/stock/007590
Frequently asked questions
Is Dongbang Agro (007590) overvalued or undervalued?
As of Nov 5, 2026, our model estimates a fair value of 8,881 KRW versus a price of 5,390 KRW, about +65% upside (undervalued).
What is the fair value of 007590?
Our model-based fair value for Dongbang Agro is 8,881 KRW (as of Nov 5, 2026), built from audited fundamentals. The current price: 5,390 KRW.
What is the quality score of 007590?
Dongbang Agro has a Quality Score of 59/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Dongbang Agro (007590)?
Our model-based price target is the fair value of 8,881 KRW (as of Nov 5, 2026) from 25 valuation models. Cautious scenario 6,952 KRW, optimistic scenario 11,545 KRW. It is a calculation from audited fundamentals, not an analyst target.
What is the Dongbang Agro stock forecast for 2026?
Our models put fair value at 8,881 KRW, about +65% upside versus a price of 5,390 KRW (undervalued). Cautious scenario 6,952 KRW, optimistic scenario 11,545 KRW. The calculation is refreshed regularly with new filings.
What is the revenue of Dongbang Agro (007590)?
Dongbang Agro reported trailing-twelve-month revenue of about 187B KRW (latest available figure, as of Nov 5, 2026).
Does Dongbang Agro pay a dividend?
Dongbang Agro currently shows a dividend yield of 5.94% relative to its recent price (as of Nov 5, 2026).
How much is the dividend of Dongbang Agro (007590) and when is the ex-dividend date?
Dongbang Agro pays a dividend of 320.00 KRW per share a year, a dividend yield of 5.9%. The last ex-dividend date was Dec 29, 2025. A dividend has been paid every year since at least 1996. The payout ratio is 44.2% of earnings. Free cash flow covers the dividend 1.35 times. Our assessment: Well covered. A low payout and the dividend is fully funded by free cash flow, a comfortable, sustainable dividend.
What growth is priced into Dongbang Agro (007590)?
For today's price to be fair in a discounted-cash-flow model, Dongbang Agro would have to grow free cash flow by -12.2 % per year for five years (discount rate 11.6 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +6.7 % per year. Calculated on free cash flow for fiscal year 2025. Over the last twelve months it was negative, so the figure above is uncertain. As of Nov 5, 2026.
What discount rate (WACC) does the fair value of 007590 use?
Our models discount Dongbang Agro at 11.6 %: a base by market capitalisation (micro), damped by beta 0.16, country premium for South Korea. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Dongbang Agro that is -12.2 % per year for five years, then slowing evenly to 2 % by year ten, using the same discount rate (11.6 %) and the same formula as our fair value.
How much growth has Dongbang Agro (007590) delivered so far?
Over the past 5 years revenue at Dongbang Agro grew +6.7 % a year. The price currently implies free-cash-flow growth of -12.2 % per year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Dongbang Agro (007590) growing?
The median revenue growth in the sector is +9.8 % a year. That is the yardstick for the growth priced into Dongbang Agro (-12.2 % per year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Dongbang Agro (007590)?
The free-cash-flow yield on the price is 8.15 % in the last fiscal year (free cash flow was negative over the last twelve months): that much free cash flow Dongbang Agro produces per unit of market value. When it exceeds the discount rate of our models (11.6 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Dongbang Agro (007590)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Dongbang Agro it is 8,881 KRW per share (as of Nov 5, 2026), against a price of 5,390 KRW. It is the blended result of 25 valuation models in 8 families (DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings).
Is Dongbang Agro stock overvalued or undervalued in 2026?
As of Nov 5, 2026, 007590 trades below its calculated fair value: price 5,390 KRW, fair value 8,881 KRW, a gap of about +65% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 007590?
No. The price is what the market pays today (5,390 KRW); the fair value is what the company's own numbers justify (8,881 KRW). For Dongbang Agro the two are 3,491 KRW per share apart. That gap is exactly why we show both numbers side by side.
How much is Dongbang Agro worth?
The market values Dongbang Agro at about 66.9B KRW (market capitalisation, as of Nov 5, 2026). Per share that is 5,390 KRW; our models calculate a fair value of 8,881 KRW per share.
What do the bullish and bearish scenarios say about 007590?
Our models span a range for Dongbang Agro: cautious scenario 6,952 KRW, base 8,881 KRW, optimistic 11,545 KRW per share (as of Nov 5, 2026, price 5,390 KRW). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 007590?
Dongbang Agro trades at a price-to-earnings ratio of 7.4 (as of Nov 5, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of 8,881 KRW is built from several models across several years. Median P/E at fiscal year-end, 10 fiscal years (2016 to 2025), reported earnings: 12.0. Other multiples: P/B 0.4, P/S 0.4, EV/EBITDA 1.8.
How solid is the balance sheet of Dongbang Agro (007590)?
Balance-sheet figures for Dongbang Agro (as of Nov 5, 2026): return on equity 5.1%, debt of 0.03 per unit of equity. They feed the Quality Score of 59/100, which measures business quality independently of the share price.
How far is 007590 from its 52-week high?
Dongbang Agro trades at 5,390 KRW, about 12% below its 52-week high of 6,140 KRW and 1% above the low of 5,320 KRW (as of Nov 6, 2026). Distance from the high says nothing about value: that is what the fair value of 8,881 KRW is for.
Which stocks are comparable to Dongbang Agro?
From the same area (Basic Materials) we also value Nutrien Ltd, Qinghai Salt Lake Industry Co, CF Industries Holdings, Yara International ASA, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Dongbang Agro stock attractive at the current price?
The data as of Nov 5, 2026: price 5,390 KRW, calculated fair value 8,881 KRW (+65%), Quality Score 59/100, from 25 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 007590 calculated?
We run Dongbang Agro through 25 models from 8 families: DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings. Every model gets the same audited fundamentals; the fair value of 8,881 KRW builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.3% above its aggregate fair value. Dongbang Agro currently trades 39% below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Dongbang Agro (007590)?
The closing price on Nov 6, 2026 was 5,390 KRW. Our model-based fair value is 8,881 KRW, about +65% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Dongbang Agro right now?
The price is below even our cautious bear case (6,952 KRW). The market is more pessimistic than our downside scenario. Solid quality (59/100) at a price below fair value, the discount is the argument here, not the business quality.
Key figures of Dongbang Agro
How large is the market capitalisation of Dongbang Agro (007590)?
The market capitalisation of Dongbang Agro is 66.9B KRW (≈ $49.4M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Dongbang Agro (007590)?
The price-to-sales ratio of Dongbang Agro is 0.36 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Dongbang Agro (007590)?
Earnings per share at Dongbang Agro are 724.47 KRW (price ÷ EPS = P/E 7.4). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Dongbang Agro (007590)?
The dividend yield of Dongbang Agro is 5.9% (payout 44.2%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Dongbang Agro (007590)?
The net margin of Dongbang Agro is 4.9% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Dongbang Agro (007590)?
The return on equity (ROE) of Dongbang Agro is 5.1% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Dongbang Agro (007590)?
On an EBIT basis the return on assets of Dongbang Agro is 5.1% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Dongbang Agro (007590)?
The operating margin of Dongbang Agro is 4.4% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Dongbang Agro (007590)?
Revenue at Dongbang Agro is growing +19.7% versus a year earlier (3y avg +6.9%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Dongbang Agro (007590)?
Earnings per share at Dongbang Agro are growing −23.6% versus a year earlier. How much earnings per share grew versus a year earlier.
Free · no account needed
Watch Dongbang Agro in the live analysis
One click puts Dongbang Agro on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Broad data
Nov 5, 2026