EN DE

DONGBANG AGRO Corporation (007590) Fair Value & Analysis

Basic Materials · KR · Market cap 70.1B KRW

DA DONGBANG AGRO Corporation 007590 · KO
Price5,590 KRW
Fair Value10,714 KRW
Upside+91.7%
Quality59/100
Watch DONGBANG AGRO Corporation for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Thin margins · 4.0% net margin
Low debt · generates free cash flow
5.71% dividend yield
Ranks above peers (6/10)
Narrow moat 36/100
Evidence: High Range 8,035 KRW – 13,392 KRW Share as image

Fair value as of: Jul 24, 2026

From 25 valuation models · updated 18 days ago

Fair value updated Jul 24, 2026, revised from 13,361 KRW to 10,714 KRW (−19.8%) since Jun 25, 2026. Share price −1.4% over the past month.

A solid business, screening 92% undervalued on our models.

What matters now

  • The price is below even our cautious bear case (8,035 KRW). The market is more pessimistic than our downside scenario.
  • Solid quality (59/100) at a price below fair value, the discount is the argument here, not the business quality.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

7,746 KRW 5,028 KRW Fair Value 10,714 KRW Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 24, 2026.

How to read this chart

60‑month range 5,028 KRW – 7,746 KRW · fair‑value band 8,035 KRW – 13,392 KRW · the 5,590 KRW price screens below the 10,714 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 24, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

DONGBANG AGRO Corporation (007590) currently trades at 5,590 KRW, while our model-based Fair Value estimate is 10,714 KRW, implying the stock looks roughly 91.7% undervalued today. The Quality Score stands at 59/100 (solid quality), in the Basic Materials sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, DONGBANG AGRO Corporation generated revenue of 179B KRW at a net margin of 4.0%. Revenue grew 0.3% year over year. It earns a return on equity of 4.0%. Fundamentals as of Jul 24, 2026

Our scenario range runs from 8,035 KRW (bear case) to 13,392 KRW (bull case); at 5,590 KRW, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 11% below its 52-week high, currently below its 200-day average. For context, the median of 10 Basic Materials peers we cover trades at -13% fair-value upside, at 92%, 007590 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF 8,064 KRW 10,112 KRW 12,940 KRW 80
Residual Income 10,933 KRW 11,214 KRW 11,145 KRW 76
Rev-Margin DCF 10,490 KRW 15,110 KRW 20,105 KRW 74
All 25 models by family
DCF Models
FCF DCF 7,938 KRW 10,167 KRW 13,397 KRW 38
Owner Earnings 12,411 KRW 16,739 KRW 23,009 KRW 31
5Y Revenue Exit 10,490 KRW 15,124 KRW 20,938 KRW 39
5Y EBITDA Exit 10,598 KRW 15,318 KRW 20,667 KRW 41
5Y P/E Exit 10,534 KRW 15,202 KRW 19,925 KRW 38
10Y Revenue Exit 9,226 KRW 13,199 KRW 18,306 KRW 36
10Y EBITDA Exit 9,564 KRW 13,331 KRW 18,106 KRW 37
10Y P/E Exit 9,524 KRW 13,252 KRW 17,560 KRW 35
Earnings-Based
Graham-Dodd 5,344 KRW 13,479 KRW 17,508 KRW 54
PEG = 1.0 2,487 KRW 3,552 KRW 4,618 KRW 46
EPV 11,368 KRW 12,731 KRW 13,924 KRW 59
Dividend Discount
Gordon GGM 2,755 KRW 5,244 KRW 8,765 KRW 70
DDM Multi-Stage 2,755 KRW 4,184 KRW 5,731 KRW 61
Multiples
P/E Multiple 10,020 KRW 13,361 KRW 16,701 KRW 63
P/S Multiple 10,020 KRW 13,361 KRW 16,701 KRW 58
P/B Multiple 10,020 KRW 13,361 KRW 16,701 KRW 55
EV/EBIT 13,895 KRW 17,465 KRW 21,034 KRW 53
EV/EBITDA 13,321 KRW 16,700 KRW 20,078 KRW 54
EV/Revenue 12,468 KRW 16,445 KRW 20,423 KRW 43
Asset-Based
NCAV (Graham) 6,995 KRW 9,373 KRW 13,990 KRW 50
Growth DCF
Growth DCF 8,064 KRW 10,112 KRW 12,940 KRW 80
Rev-Margin DCF 10,490 KRW 15,110 KRW 20,105 KRW 74
Economic Profit
Residual Income 10,933 KRW 11,214 KRW 11,145 KRW 76
ROIC Compounder 11,368 KRW 12,731 KRW 13,924 KRW 72
Growth Earnings
Growth-Adj P/E 7,885 KRW 11,264 KRW 14,643 KRW 68

Widest divergence: Multiples (13,361 KRW) versus Dividend Discount (4,184 KRW). Highest evidence: Growth DCF (80).

Notify me when 007590 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 179B KRW
Revenue growth (YoY) +0.3%
Net margin 4.0%
Return on equity 4.0%
Free cash flow 5.5B KRW FY2025
Operating margin 16.4%
More key figures
Dividend yield 5.5%
EPS growth (YoY) -23.6%

Figures from reported company fundamentals · as of Jul 24, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 59/100

Of which business quality 59 · Market factors (momentum, volatility) 49

Profitability 36
Margins and returns on capital today
Quality Growth 41
Are margins and returns improving?
Cashflow 32
Earnings quality: real cash, not paper profit
Fin. Strength 92
Balance sheet, leverage, solvency risk
Investment 84
Disciplined investing over empire-building
Low Volatility 100
Calm price path (market factor)
Momentum 34
Price trend over the last 3–12 months (market factor)
52W Momentum 16
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

DONGBANG AGRO Corporation engages in the production and sales of pesticides and fertilizers in South Korea. The company was founded in 1971 and is headquartered in Seoul, South Korea.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

DONGBANG AGRO Corporation reported revenue of 179B KRW in FY2025 versus 134B KRW in FY2021, a compound +7.5%/yr. Reported net income was 9.7B KRW in FY2025, compounding +8.7%/yr from FY2021.

Growth Quality 68/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
179B KRW
Latest YoY
+5.1%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+6.9%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+6.7%
Avg. growth/yr (14Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+3.9%
Revenue +7.5%/yr
FY21 134B KRW
FY22 147B KRW
FY23 164B KRW
FY24 170B KRW
FY25 179B KRW
Net income +8.7%/yr
FY21 7.0B KRW
FY22 6.8B KRW
FY23 12.1B KRW
FY24 9.8B KRW
FY25 9.7B KRW

Watch 007590: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "DONGBANG AGRO Corporation Fair Value". https://www.fairvalue-calculator.com/stock/007590

Peer Group

Agricultural Inputs · 179 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 59 · Above median
Fair Value upside +92% · Top 25%
Return on equity (TTM) 4% · Below median
Return on assets 3% · Below median
Net margin (TTM) 4% · Below median
Operating margin (TTM) 16% · Top 25%
Revenue growth 0% · Below median
Dividend yield (TTM) 5.7% · Top 25%
Debt / equity 0.03× · Lower than median

Valuation Multiples vs Agricultural Inputs median · lower = cheaper

P/FCF 0.0× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 100 · sector 21
FUTURE 2 · sector 37
PAST 16 · sector 24
HEALTH 98 · sector 97
DIVIDEND 100 · sector 33

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Agricultural Inputs stocks, each showing price versus our Fair Value estimate (as of Jul 24, 2026).

Stock Price Fair Value vs Fair Value
Corteva, Inc CTVA $86.07 $27.81 -68%
Nutrien Ltd NTR C$94.23 C$81.69 -13%
Qinghai Salt Lake Industry Co 000792 ¥24.93 ¥21.26 -15%
CF Industries Holdings CF $119.19 $161.00 +35%
SABIC Agri-Nutrients Company 2020 122.90 SAR 127.31 SAR +4%
Yara International ASA YAR kr 451.30 kr 67.25 -85%
Yunnan Yuntianhua Co 600096 ¥30.17 ¥42.12 +40%
Asia-potash International Investment (Guangzhou)Co.,Ltd., 000893 ¥42.59 ¥38.01 -11%
Coromandel International Limited COROMANDEL ₹2,034 ₹1,129 -44%
UPL Limited UPL ₹594.75 ₹387.06 -35%

Compare DONGBANG AGRO Corporation with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Basic Materials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is DONGBANG AGRO Corporation (007590) overvalued or undervalued?
As of Jul 24, 2026, our model estimates a fair value of 10,714 KRW versus a price of 5,590 KRW, about +92% (undervalued).
What is the fair value of 007590?
Our model-based fair value for DONGBANG AGRO Corporation is 10,714 KRW (as of Jul 24, 2026), built from audited fundamentals. The current price is 5,590 KRW.
What is the quality score of 007590?
DONGBANG AGRO Corporation has a Quality Score of 59/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of DONGBANG AGRO Corporation (007590)?
DONGBANG AGRO Corporation reported trailing-twelve-month revenue of about 179B KRW (latest available figure, as of Jul 24, 2026).
What is the net profit margin of 007590?
The net profit margin of DONGBANG AGRO Corporation is about 4.0%, meaning it keeps roughly 4.0% of revenue as net income. Based on the latest reported figures.
Does DONGBANG AGRO Corporation pay a dividend?
DONGBANG AGRO Corporation currently shows a dividend yield of about 5.51% relative to its recent price (as of Jul 24, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track DONGBANG AGRO Corporation and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.