Namsun Alumini (008350) fair value: what the stock is really worth
As of Nov 6, 2026: fair value (intrinsic value) of Namsun Alumini stock KRW 731, price KRW 1,070, that is 31.7% below the price, quality 48 out of 100. Rating: overvalued. Calculated from audited financials with 8 of our 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 5, 2026.
How to read this chart
60‑month range 952.00 KRW – 4,705 KRW · fair‑value band 627.88 KRW – 950.08 KRW · the 1,070 KRW price screens above the 730.84 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 5, 2026.
Follow Namsun Alumini in your weekly email
Every Wednesday you see whether Namsun Alumini is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Namsun Aluminum Co., Ltd. produces and sells aluminum extruded products in South Korea and internationally. It offers aluminum windows and doors, curtain walls, industrial structure materials, and bomb blast mitigated windows, as well as housing chassis for windows and doors.
Show moreShow less
The company was formerly known as Namsun Light Metals Co., Ltd. and changed its name to Namsun Aluminum Co., Ltd. in 1990. Namsun Aluminum Co., Ltd. was founded in 1947 and is headquartered in Daegu, South Korea.
Stock analysis
Namsun Alumini (008350) currently trades at 1,070 KRW, while our model-based Fair Value estimate is 730.84 KRW, 32% below the price, so the stock looks overvalued today.
Show more
Valuation
Bull case: the Asset-Based group reads highest at a median of 1,475 KRW per share, and 3 of the 8 models we run sit above the 1,070 KRW price.
Bear case: the Earnings-Based group reads lowest at 234.05 KRW, and 5 of the 8 models stay below the price. Data coverage for this calculation is low.
Scenario range: 627.88 KRW (bear) to 950.08 KRW (bull), the price of 1,070 KRW sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 48/100 (below-average quality), in the Industrials sector.
Weak Growth: Revenue growth is weak: less than 2 % a year.
Namsun Alumini reported revenue of 259B KRW in FY2025 versus 230B KRW in FY2021, a compound +3.0%/yr. Reported net income was 3.6B KRW in FY2025, compounding −45.7%/yr from FY2021.
Key figures
Market cap 138B KRW (≈ $102M) Micro · P/S ratio 0.51 · EPS (TTM) −84.92 KRW · Net margin −4.1% · Return on equity −3.8% · Return on assets (EBIT) −0.2% (5-year average) · Operating margin −1.2% · Revenue (TTM) 267B KRW.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 12 out of 100 (low confidence).
What moves the price
The share trades about 65% below its 52-week high and 12% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Industrials peers we cover trades at −38% fair-value upside, at −32%, 008350 screens cheaper than that median.
Fair Value models
Bear627.88 KRWFair Value 730.84 KRWBull950.08 KRW
Price 1,070 KRW · Downside -31.7%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Best data coverage
Owner Earnings313.94 KRW348.76 KRW406.03 KRW78
Residual Income1,264 KRW1,327 KRW1,417 KRW71
Graham-Dodd191.49 KRW234.05 KRW263.30 KRW67
All 8 models by family
DCF Models
Owner Earnings313.94 KRW348.76 KRW406.03 KRW78
Earnings-Based
Graham-Dodd191.49 KRW234.05 KRW263.30 KRW67
Multiples
P/E Multiple359.05 KRW478.74 KRW598.42 KRW63
P/S Multiple359.05 KRW478.74 KRW598.42 KRW58
P/B Multiple1,656 KRW2,208 KRW2,760 KRW55
Asset-Based
NCAV (Graham)1,101 KRW1,475 KRW2,201 KRW54
Economic Profit
Residual Income1,264 KRW1,327 KRW1,417 KRW71
Growth Earnings
Growth-Adj P/E255.79 KRW365.42 KRW475.04 KRW67
The fair value above starts from this blend and is adjusted for a cyclical trough year.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.9/100
Revenue growth is weak: less than 2 % a year.
Revenue growth 1 year
−10.6%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+0.4%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−0.7%
Start year 2020 (pandemic)
Revenue growth 17 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+2.1%
’10
’11
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years), in KRW ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Measured in KRW: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
−26.5%
Earnings growth per share plus dividend.
Earnings per share, growth per year−26.5%
Dividend (yield on the price)0.0%
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.−1% → −2%
⚠ Revenue per share shrinking 5.5%/yr over ~6Y (margins eroding too) ⓘStructural-decline marker: revenue PER SHARE has fallen over the last decade (robust median trend, not a single year). Backtested across 2005 to 2017, such businesses trailed the market by about 2.5 percentage points per year. Display only: it does not change the fair value or the quality score.
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Metal Fabrication · 260 stocks
Beats the industry median on 3/9 measures
Overall it trails its industry peers.
Valuation
Quality Score48 · Below median
Fair Value upside−31.7% · Below median
Profitability
Return on assets0.8% · Below median
Net margin (12 months)−4.1% · Bottom 25%
Operating margin (12 months)−1.2% · Bottom 25%
Growth and dividend
Revenue growth (quarter YoY)12.4% · Below median
Balance sheet
Debt / equity0.02× · Lowest 25%
Valuation Multiplesvs Metal Fabrication median · lower = cheaper
P/B0.49× · Cheapest 25%
P/S (12 months)0.52× · Cheapest 25%
Strength profile in five axes (Snowflake)
This stockSector peers
VALUE (fair-value potential)0· sector 0
FUTURE (revenue growth)62· sector 68
PAST (return on equity)0· sector 24
HEALTH (low debt)99· sector 95
DIVIDEND (yield)0· sector 25
VALUE 0: the price sits above our fair-value range.
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Namsun Alumini Fair Value". https://www.fairvalue-calculator.com/stock/008350
Frequently asked questions
Is Namsun Alumini (008350) overvalued or undervalued?
As of Nov 5, 2026, our model estimates a fair value of 730.84 KRW versus a price of 1,070 KRW, about 32% lower (overvalued).
What is the fair value of 008350?
Our model-based fair value for Namsun Alumini is 730.84 KRW (as of Nov 5, 2026), built from audited fundamentals. The current price: 1,070 KRW.
What is the quality score of 008350?
Namsun Alumini has a Quality Score of 48/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Namsun Alumini (008350)?
Our model-based price target is the fair value of 730.84 KRW (as of Nov 5, 2026) from 8 valuation models. Cautious scenario 627.88 KRW, optimistic scenario 950.08 KRW. It is a calculation from audited fundamentals, not an analyst target.
What is the Namsun Alumini stock forecast for 2026?
Our models put fair value at 730.84 KRW, about 32% lower versus a price of 1,070 KRW (overvalued). Cautious scenario 627.88 KRW, optimistic scenario 950.08 KRW. The calculation is refreshed regularly with new filings.
What is the revenue of Namsun Alumini (008350)?
Namsun Alumini reported trailing-twelve-month revenue of about 267B KRW (latest available figure, as of Nov 5, 2026).
What is the intrinsic value of Namsun Alumini (008350)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Namsun Alumini it is 730.84 KRW per share (as of Nov 5, 2026), against a price of 1,070 KRW. It is the blended result of 8 valuation models in 6 families (DCF Models, Earnings-Based, Multiples, Asset-Based, Economic Profit, Growth Earnings).
Is Namsun Alumini stock overvalued or undervalued in 2026?
As of Nov 5, 2026, 008350 trades above its calculated fair value: price 1,070 KRW, fair value 730.84 KRW, a gap of about −32% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 008350?
No. The price is what the market pays today (1,070 KRW); the fair value is what the company's own numbers justify (730.84 KRW). For Namsun Alumini the two are 339.16 KRW per share apart. That gap is exactly why we show both numbers side by side.
How much is Namsun Alumini worth?
The market values Namsun Alumini at about 138B KRW (market capitalisation, as of Nov 5, 2026). Per share that is 1,070 KRW; our models calculate a fair value of 730.84 KRW per share.
What do the bullish and bearish scenarios say about 008350?
Our models span a range for Namsun Alumini: cautious scenario 627.88 KRW, base 730.84 KRW, optimistic 950.08 KRW per share (as of Nov 5, 2026, price 1,070 KRW). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of Namsun Alumini (008350)?
Balance-sheet figures for Namsun Alumini (as of Nov 5, 2026): return on equity −3.8%, debt of 0.02 per unit of equity. They feed the Quality Score of 48/100, which measures business quality independently of the share price.
How far is 008350 from its 52-week high?
Namsun Alumini trades at 1,070 KRW, about 65% below its 52-week high of 3,080 KRW and 12% above the low of 952.00 KRW (as of Nov 6, 2026). Distance from the high says nothing about value: that is what the fair value of 730.84 KRW is for.
Which stocks are comparable to Namsun Alumini?
From the same area (Industrials) we also value ATI Inc, Carpenter Technology Corporation, Mueller Industries, Inc, Bharat Forge Limited, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Namsun Alumini stock attractive at the current price?
The data as of Nov 5, 2026: price 1,070 KRW, calculated fair value 730.84 KRW (−32%), Quality Score 48/100, from 8 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 008350 calculated?
We run Namsun Alumini through 8 models from 6 families: DCF Models, Earnings-Based, Multiples, Asset-Based, Economic Profit, Growth Earnings. Every model gets the same audited fundamentals; the fair value of 730.84 KRW builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.3% above its aggregate fair value. Namsun Alumini itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Namsun Alumini (008350)?
The closing price on Nov 6, 2026 was 1,070 KRW. Our model-based fair value is 730.84 KRW, about 32% lower (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Namsun Alumini right now?
The price sits above even our optimistic bull case (950.08 KRW). The favourable scenario is already priced in. Weak quality (48/100) and above fair value at the same time, the margin of safety is missing on both counts. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution.
Key figures of Namsun Alumini
How large is the market capitalisation of Namsun Alumini (008350)?
The market capitalisation of Namsun Alumini is 138B KRW (≈ $102M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Namsun Alumini (008350)?
The price-to-sales ratio of Namsun Alumini is 0.51 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Namsun Alumini (008350)?
Earnings per share at Namsun Alumini are −84.92 KRW. Earnings per share over the last twelve months: total profit spread across every single share.
What is the net margin of Namsun Alumini (008350)?
The net margin of Namsun Alumini is −4.1% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Namsun Alumini (008350)?
The return on equity (ROE) of Namsun Alumini is −3.8% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Namsun Alumini (008350)?
On an EBIT basis the return on assets of Namsun Alumini is −0.2% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Namsun Alumini (008350)?
The operating margin of Namsun Alumini is −1.2% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Namsun Alumini (008350)?
Revenue at Namsun Alumini is growing +12.4% versus a year earlier (3y avg +0.4%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Namsun Alumini (008350)?
Earnings per share at Namsun Alumini are growing +7.4% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does Namsun Alumini (008350) generate?
The free cash flow of Namsun Alumini is −7.8B KRW (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does Namsun Alumini (008350) carry?
The net debt of Namsun Alumini is 11.1B KRW (fiscal year 2025). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Namsun Alumini in the live analysis
One click puts Namsun Alumini on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Thin data
Nov 5, 2026