Guangdong Land Holdings Ltd (0124) fair value: what the stock is really worth
As of Nov 13, 2026: fair value (intrinsic value) of Guangdong Land Holdings Ltd stock HK$0.60, price HK$0.23, upside +156.4%, quality 62 out of 100. Rating: strongly undervalued. Calculated from audited financials with 8 of our 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 9, 2026.
How to read this chart
60‑month range HK$0.1460 – HK$0.9173 · fair‑value band HK$0.2760 – HK$1.13 · the HK$0.2340 price screens below the HK$0.6000 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). 2 fiscal years are left out: there the valuation rested on only a fraction of the usual models. As of Nov 9, 2026.
Follow Guangdong Land Holdings in your weekly email
Every Wednesday you see whether Guangdong Land Holdings is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Guangdong Land Holdings Limited, an investment holding company, invests in and develops properties in Mainland China. It engages in property development and investment business.
Show moreShow less
The company was formerly known as Kingway Brewery Holdings Limited and changed its name to Guangdong Land Holdings Limited in September 2013. The company was incorporated in 1997 and is headquartered in Central, Hong Kong.
Guangdong Land Holdings Ltd. operates as a subsidiary of Guangdong Investment Limited.
Stock analysis
Guangdong Land Holdings Ltd (0124) currently trades at HK$0.2340, while our model-based Fair Value estimate is HK$0.6000, implying the stock looks roughly 61% undervalued today.
Show more
Valuation
How firm this estimate is: it rests on 8 models at a data quality of 93/100, which puts the data coverage at low.
Scenario range: HK$0.2760 (bear) to HK$1.13 (bull), the price of HK$0.2340 sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 62/100 (solid quality), in the Real Estate sector.
Mixed Growth: Revenue is growing, but margins or cash flow do not fully confirm the trend.
Guangdong Land Holdings Ltd reported revenue of HK$8.6B in FY2025 versus HK$6.0B in FY2021, a compound +9.2%/yr. Reported net income was −HK$590M in FY2025.
Key figures
Market cap HK$400M (≈ $51.0M) Micro · P/S ratio 0.05 · Net margin −6.9% · Return on equity −17.3% · Return on assets (EBIT) 0.6% (5-year average) · Operating margin 17.2% · Revenue (TTM) HK$6.4B · Revenue growth (YoY) −64.6%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 23 out of 100 (medium confidence).
What moves the price
The share trades about 12% below its 52-week high and 23% above its 52-week low, currently above its 200-day average.
For context, the median of 10 Real Estate peers we cover trades at 41% fair-value upside, at 156%, 0124 screens cheaper than that median.
Fair Value models
BearHK$0.2760Fair Value HK$0.6000BullHK$1.13
Price HK$0.2340 · Upside +156.4%
Capped: our models arrive at a very high value here. We deliberately show a more cautious Fair Value.
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.59/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Revenue growth 1 year
+26.8%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+16.4%
Start year 2020 (pandemic). Over 10 years: +25.9% a year
Revenue growth 27 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+10.2%
’12
’14
’15
’16
’17
’18
’19
’20
’21
’23
’24
’25
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
69.9% (2020) → 4.5% (2025)
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: fiscal 2025 is a loss year, no rate is defined from a loss
Compare Guangdong Land Holdings Ltd with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Real Estate - Development · 491 stocks
Beats the industry median on 6/11 measures
A mixed picture versus its industry peers.
Valuation
Quality Score62 · Top 25%
Fair Value upside+156.4% · Top 25%
Profitability
Return on assets−1.8% · Bottom 25%
Net margin (12 months)−12.0% · Bottom 25%
Operating margin (12 months)17.2% · Above median
Growth and dividend
Revenue growth (quarter YoY)−64.6% · Bottom 25%
Balance sheet
Debt / equity3.74× · Highest 25%
Valuation Multiplesvs Real Estate - Development median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Guangdong Land Holdings Ltd Fair Value". https://www.fairvalue-calculator.com/stock/0124
Frequently asked questions
Is Guangdong Land Holdings Ltd (0124) overvalued or undervalued?
As of Nov 9, 2026, our model estimates a fair value of HK$0.6000 versus a price of HK$0.2340, about +156% upside (undervalued).
What is the fair value of 0124?
Our model-based fair value for Guangdong Land Holdings Ltd is HK$0.6000 (as of Nov 9, 2026), built from audited fundamentals. The current price: HK$0.2340.
What is the quality score of 0124?
Guangdong Land Holdings Ltd has a Quality Score of 62/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Guangdong Land Holdings Ltd (0124)?
Our model-based price target is the fair value of HK$0.6000 (as of Nov 9, 2026) from 8 valuation models. Cautious scenario HK$0.2760, optimistic scenario HK$1.13. It is a calculation from audited fundamentals, not an analyst target.
What is the Guangdong Land Holdings Ltd stock forecast for 2026?
Our models put fair value at HK$0.6000, about +156% upside versus a price of HK$0.2340 (undervalued). Cautious scenario HK$0.2760, optimistic scenario HK$1.13. The calculation is refreshed regularly with new filings.
What is the revenue of Guangdong Land Holdings Ltd (0124)?
Guangdong Land Holdings Ltd reported trailing-twelve-month revenue of about HK$6.4B (latest available figure, as of Nov 9, 2026).
What is the intrinsic value of Guangdong Land Holdings Ltd (0124)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Guangdong Land Holdings Ltd it is HK$0.6000 per share (as of Nov 9, 2026), against a price of HK$0.2340. It is the blended result of 8 valuation models in 3 families (DCF Models, Asset-Based, Growth DCF).
Is Guangdong Land Holdings Ltd stock overvalued or undervalued in 2026?
As of Nov 9, 2026, 0124 trades below its calculated fair value: price HK$0.2340, fair value HK$0.6000, a gap of about +156% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 0124?
No. The price is what the market pays today (HK$0.2340); the fair value is what the company's own numbers justify (HK$0.6000). For Guangdong Land Holdings Ltd the two are HK$0.3660 per share apart. That gap is exactly why we show both numbers side by side.
How much is Guangdong Land Holdings Ltd worth?
The market values Guangdong Land Holdings Ltd at about HK$400M (market capitalisation, as of Nov 9, 2026). Per share that is HK$0.2340; our models calculate a fair value of HK$0.6000 per share.
What do the bullish and bearish scenarios say about 0124?
Our models span a range for Guangdong Land Holdings Ltd: cautious scenario HK$0.2760, base HK$0.6000, optimistic HK$1.13 per share (as of Nov 9, 2026, price HK$0.2340). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of Guangdong Land Holdings Ltd (0124)?
Balance-sheet figures for Guangdong Land Holdings Ltd (as of Nov 9, 2026): return on equity −17.3%, debt of 3.74 per unit of equity. They feed the Quality Score of 62/100, which measures business quality independently of the share price.
How far is 0124 from its 52-week high?
Guangdong Land Holdings Ltd trades at HK$0.2340, about 12% below its 52-week high of HK$0.2650 and 23% above the low of HK$0.1900 (as of Nov 13, 2026). Distance from the high says nothing about value: that is what the fair value of HK$0.6000 is for.
Which stocks are comparable to Guangdong Land Holdings Ltd?
From the same area (Real Estate) we also value Sun Hung Kai Properties Limited, China Resources Land Limited, CK Asset Holdings, DLF Limited, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Guangdong Land Holdings Ltd stock attractive at the current price?
The data as of Nov 9, 2026: price HK$0.2340, calculated fair value HK$0.6000 (+156%), Quality Score 62/100, from 8 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 0124 calculated?
We run Guangdong Land Holdings Ltd through 8 models from 3 families: DCF Models, Asset-Based, Growth DCF. Every model gets the same audited fundamentals; the fair value of HK$0.6000 builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.1% above its aggregate fair value. Guangdong Land Holdings Ltd currently trades 61% below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Guangdong Land Holdings Ltd (0124)?
The closing price on Nov 13, 2026 was HK$0.2340. Our model-based fair value is HK$0.6000, about +156% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Guangdong Land Holdings Ltd right now?
The price is below even our cautious bear case (HK$0.2760). The market is more pessimistic than our downside scenario. The model range is unusually wide (HK$0.2760 to HK$1.13). The outcome hinges heavily on assumptions, so read the point estimate with caution. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. Solid quality (62/100) at a price below fair value, the discount is the argument here, not the business quality.
Key figures of Guangdong Land Holdings Ltd
How large is the market capitalisation of Guangdong Land Holdings Ltd (0124)?
The market capitalisation of Guangdong Land Holdings Ltd is HK$400M (≈ $51.0M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Guangdong Land Holdings Ltd (0124)?
The price-to-sales ratio of Guangdong Land Holdings Ltd is 0.05 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What is the net margin of Guangdong Land Holdings Ltd (0124)?
The net margin of Guangdong Land Holdings Ltd is −6.9% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Guangdong Land Holdings Ltd (0124)?
The return on equity (ROE) of Guangdong Land Holdings Ltd is −17.3% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Guangdong Land Holdings Ltd (0124)?
On an EBIT basis the return on assets of Guangdong Land Holdings Ltd is 0.6% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Guangdong Land Holdings Ltd (0124)?
The operating margin of Guangdong Land Holdings Ltd is 17.2% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Guangdong Land Holdings Ltd (0124)?
Revenue at Guangdong Land Holdings Ltd is down 64.6% versus a year earlier (3y avg +83.9%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Guangdong Land Holdings Ltd (0124)?
Earnings per share at Guangdong Land Holdings Ltd are down 87.3% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does Guangdong Land Holdings Ltd (0124) generate?
The free cash flow of Guangdong Land Holdings Ltd is HK$2.8B (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does Guangdong Land Holdings Ltd (0124) carry?
The net debt of Guangdong Land Holdings Ltd is HK$14.9B (fiscal year 2025, ≈ 5.4 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Guangdong Land Holdings Ltd in the live analysis
One click puts Guangdong Land Holdings Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Thin data
Nov 9, 2026