Kisan Telecom Co. Ltd (035460) fair value: what the stock is really worth
As of Nov 9, 2026: fair value (intrinsic value) of Kisan Telecom Co. Ltd stock KRW 6,165, price KRW 2,055, upside +200.0%, quality 42 out of 100. Rating: strongly undervalued. Calculated from audited financials with 13 of our 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 4, 2026.
How to read this chart
60‑month range 1,649 KRW – 6,830 KRW · fair‑value band 4,315 KRW – 8,014 KRW · the 2,055 KRW price screens below the 6,165 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). 1 fiscal year is left out: there the valuation rested on only a fraction of the usual models. As of Nov 4, 2026.
Follow Kisan Telecom Co. in your weekly email
Every Wednesday you see whether Kisan Telecom Co. is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Kisan Telecom Co., Ltd provides distributed antenna systems (DAS) and Wi-Fi AP solutions in South Korea.
Show moreShow less
It offers multi-band DAS for 5G and 4G, compact DAS, MCMB DAS, 5G RF repeaters, and tri-band RF repeaters; tri-band AP, dual-band AP, access controllers, and Wi-Fi based backhauling systems; and FM/DMB RF repeaters for outdoor/tunnel and indoor.
The company was founded in 1994 and is headquartered in Seoul, South Korea.
Stock analysis
Kisan Telecom Co. Ltd (035460) currently trades at 2,055 KRW, while our model-based Fair Value estimate is 6,165 KRW, implying the stock looks roughly 67% undervalued today.
Show more
Valuation
Bull case: the Growth Earnings group reads highest at a median of 6,497 KRW per share, and 11 of the 13 models we run sit above the 2,055 KRW price.
Bear case: the Asset-Based group reads lowest at 1,889 KRW, and 2 of the 13 models stay below the price. Data coverage for this calculation is low.
Scenario range: 4,315 KRW (bear) to 8,014 KRW (bull), the price of 2,055 KRW sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 42/100 (below-average quality), in the Technology sector.
Expensive Growth: The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Kisan Telecom Co. Ltd reported revenue of 99.5B KRW in FY2025 versus 61.9B KRW in FY2021, a compound +12.6%/yr. Reported net income was 4.2B KRW in FY2025.
Key figures
Market cap 30.0B KRW (≈ $22.1M) Micro · P/E ratio 2.8 · P/S ratio 0.41 · EPS (TTM) 761.63 KRW · Net margin 11.4% · Return on equity 25.2% · Return on assets (EBIT) 3.6% (5-year average) · Operating margin 26.8%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 62 out of 100 (low confidence).
What moves the price
The share trades about 67% below its 52-week high and 18% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Technology peers we cover trades at −45% fair-value upside, at 200%, 035460 screens cheaper than that median.
Fair Value models
Bear4,315 KRWFair Value 6,165 KRWBull8,014 KRW
Price 2,055 KRW · Upside +200.0%
Capped: our models arrive at a very high value here. We deliberately show a more cautious Fair Value.
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Based on fiscal year 2025 figures (about 10 months old). Earnings retained since then (653.12 KRW per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.53/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Revenue growth 1 year
+6.9%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+13.6%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+7.6%
Start year 2020 (pandemic). Over 10 years: +2.2% a year
Revenue growth 23 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+3.0%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years), in KRW ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Measured in KRW: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+19.9%
Earnings growth per share plus dividend.
Earnings per share, growth per year+19.9%
Dividend (yield on the price)0.0%
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.0% → 8%
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Communication Equipment · 300 stocks
Beats the industry median on 9/12 measures
Overall it ranks above its industry peers.
Valuation
Quality Score42 · Bottom 25%
Fair Value upside+200.0% · Top 25%
Profitability
Return on equity (12 months)25.2% · Top 25%
Return on assets4.5% · Above median
Net margin (12 months)15.6% · Top 25%
Operating margin (12 months)26.8% · Top 25%
Growth and dividend
Revenue growth (quarter YoY)4.8% · Below median
Balance sheet
Debt / equity0.20× · Highest 25%
Valuation Multiplesvs Communication Equipment median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Is Kisan Telecom Co. Ltd (035460) overvalued or undervalued?
As of Nov 4, 2026, our model estimates a fair value of 6,165 KRW versus a price of 2,055 KRW, about +200% upside (undervalued).
What is the fair value of 035460?
Our model-based fair value for Kisan Telecom Co. Ltd is 6,165 KRW (as of Nov 4, 2026), built from audited fundamentals. The current price: 2,055 KRW.
What is the quality score of 035460?
Kisan Telecom Co. Ltd has a Quality Score of 42/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Kisan Telecom Co. Ltd (035460)?
Our model-based price target is the fair value of 6,165 KRW (as of Nov 4, 2026) from 13 valuation models. Cautious scenario 4,315 KRW, optimistic scenario 8,014 KRW. It is a calculation from audited fundamentals, not an analyst target.
What is the Kisan Telecom Co. Ltd stock forecast for 2026?
Our models put fair value at 6,165 KRW, about +200% upside versus a price of 2,055 KRW (undervalued). Cautious scenario 4,315 KRW, optimistic scenario 8,014 KRW. The calculation is refreshed regularly with new filings.
What is the revenue of Kisan Telecom Co. Ltd (035460)?
Kisan Telecom Co. Ltd reported trailing-twelve-month revenue of about 100B KRW (latest available figure, as of Nov 4, 2026).
What is the intrinsic value of Kisan Telecom Co. Ltd (035460)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Kisan Telecom Co. Ltd it is 6,165 KRW per share (as of Nov 4, 2026), against a price of 2,055 KRW. It is the blended result of 13 valuation models in 5 families (Earnings-Based, Multiples, Asset-Based, Economic Profit, Growth Earnings).
Is Kisan Telecom Co. Ltd stock overvalued or undervalued in 2026?
As of Nov 4, 2026, 035460 trades below its calculated fair value: price 2,055 KRW, fair value 6,165 KRW, a gap of about +200% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 035460?
No. The price is what the market pays today (2,055 KRW); the fair value is what the company's own numbers justify (6,165 KRW). For Kisan Telecom Co. Ltd the two are 4,110 KRW per share apart. That gap is exactly why we show both numbers side by side.
How much is Kisan Telecom Co. Ltd worth?
The market values Kisan Telecom Co. Ltd at about 30.0B KRW (market capitalisation, as of Nov 4, 2026). Per share that is 2,055 KRW; our models calculate a fair value of 6,165 KRW per share.
What do the bullish and bearish scenarios say about 035460?
Our models span a range for Kisan Telecom Co. Ltd: cautious scenario 4,315 KRW, base 6,165 KRW, optimistic 8,014 KRW per share (as of Nov 4, 2026, price 2,055 KRW). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 035460?
Kisan Telecom Co. Ltd trades at a price-to-earnings ratio of 2.8 (as of Nov 4, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of 6,165 KRW is built from several models across several years. Median P/E at fiscal year-end, 6 fiscal years (2019 to 2025), reported earnings: 10.2. Other multiples: P/B 0.6, P/S 0.4, EV/EBITDA 1.9.
How solid is the balance sheet of Kisan Telecom Co. Ltd (035460)?
Balance-sheet figures for Kisan Telecom Co. Ltd (as of Nov 4, 2026): return on equity 25.2%, debt of 0.20 per unit of equity. They feed the Quality Score of 42/100, which measures business quality independently of the share price.
How far is 035460 from its 52-week high?
Kisan Telecom Co. Ltd trades at 2,055 KRW, about 67% below its 52-week high of 6,200 KRW and 18% above the low of 1,742 KRW (as of Nov 9, 2026). Distance from the high says nothing about value: that is what the fair value of 6,165 KRW is for.
Which stocks are comparable to Kisan Telecom Co. Ltd?
From the same area (Technology) we also value Cisco Systems, Inc, Foxconn Industrial Internet Co, Zhongji Innolight Co, Motorola Solutions, Inc, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Kisan Telecom Co. Ltd stock attractive at the current price?
The data as of Nov 4, 2026: price 2,055 KRW, calculated fair value 6,165 KRW (+200%), Quality Score 42/100, from 13 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 035460 calculated?
We run Kisan Telecom Co. Ltd through 13 models from 5 families: Earnings-Based, Multiples, Asset-Based, Economic Profit, Growth Earnings. Every model gets the same audited fundamentals; the fair value of 6,165 KRW builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.3% above its aggregate fair value. Kisan Telecom Co. Ltd currently trades 67% below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Kisan Telecom Co. Ltd (035460)?
The closing price on Nov 9, 2026 was 2,055 KRW. Our model-based fair value is 6,165 KRW, about +200% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Kisan Telecom Co. Ltd right now?
The large discount to fair value meets weak quality (42/100). That raises the risk this is a value trap rather than a bargain. The price is below even our cautious bear case (4,315 KRW). The market is more pessimistic than our downside scenario. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. A fairly wide model range (4,315 KRW to 8,014 KRW) leaves room in how you read the outcome.
Key figures of Kisan Telecom Co. Ltd
How large is the market capitalisation of Kisan Telecom Co. Ltd (035460)?
The market capitalisation of Kisan Telecom Co. Ltd is 30.0B KRW (≈ $22.1M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Kisan Telecom Co. Ltd (035460)?
The price-to-sales ratio of Kisan Telecom Co. Ltd is 0.41 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Kisan Telecom Co. Ltd (035460)?
Earnings per share at Kisan Telecom Co. Ltd are 761.63 KRW (price ÷ EPS = P/E 2.8). Earnings per share over the last twelve months: total profit spread across every single share.
What is the net margin of Kisan Telecom Co. Ltd (035460)?
The net margin of Kisan Telecom Co. Ltd is 11.4% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Kisan Telecom Co. Ltd (035460)?
The return on equity (ROE) of Kisan Telecom Co. Ltd is 25.2% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Kisan Telecom Co. Ltd (035460)?
On an EBIT basis the return on assets of Kisan Telecom Co. Ltd is 3.6% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Kisan Telecom Co. Ltd (035460)?
The operating margin of Kisan Telecom Co. Ltd is 26.8% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Kisan Telecom Co. Ltd (035460)?
Revenue at Kisan Telecom Co. Ltd is growing +4.8% versus a year earlier (3y avg +13.6%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Kisan Telecom Co. Ltd (035460)?
Earnings per share at Kisan Telecom Co. Ltd are growing +495% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does Kisan Telecom Co. Ltd (035460) generate?
The free cash flow of Kisan Telecom Co. Ltd is −14.1B KRW (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does Kisan Telecom Co. Ltd (035460) carry?
The net debt of Kisan Telecom Co. Ltd is 20.0B KRW (fiscal year 2025). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Kisan Telecom Co. Ltd in the live analysis
One click puts Kisan Telecom Co. Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Thin data
Nov 4, 2026