Kisan Telecom Co. Ltd (035460) fair value: what the stock is really worth
As of Sep 23, 2026: fair value of Kisan Telecom Co. Ltd KRW 6,650, price KRW 2,450, upside +171.4%, quality 39 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Watch Kisan Telecom Co. Ltd for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for freePro now: $1 first month
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 24, 2026.
How to read this chart
60‑month range 1,649 KRW – 6,830 KRW · fair‑value band 4,655 KRW – 8,645 KRW · the 2,450 KRW price screens below the 6,650 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). 1 fiscal year is left out: there the valuation rested on only a fraction of the usual models. Dashed = 300-day average. As of Sep 24, 2026.
Follow Kisan Telecom Co. in your weekly email
Every Wednesday you see whether Kisan Telecom Co. is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Kisan Telecom Co., Ltd provides distributed antenna systems (DAS) and Wi-Fi AP solutions in South Korea. It offers multi-band DAS for 5G and 4G, compact DAS, MCMB DAS, 5G RF repeaters, and tri-band RF repeaters; tri-band AP, dual-band AP, access controllers, and Wi-Fi based backhauling systems; and FM/DMB RF repeaters for outdoor/tunnel and indoor.
Show more
Kisan Telecom Co., Ltd provides distributed antenna systems (DAS) and Wi-Fi AP solutions in South Korea. It offers multi-band DAS for 5G and 4G, compact DAS, MCMB DAS, 5G RF repeaters, and tri-band RF repeaters; tri-band AP, dual-band AP, access controllers, and Wi-Fi based backhauling systems; and FM/DMB RF repeaters for outdoor/tunnel and indoor. The company was founded in 1994 and is headquartered in Seoul, South Korea.
Stock analysis
Kisan Telecom Co. Ltd (035460) currently trades at 2,450 KRW, while our model-based Fair Value estimate is 6,650 KRW, implying the stock looks roughly 63.2% undervalued today.
Show more
Valuation
Bull case: the Multiples group reads highest at a median of 7,418 KRW per share, and 12 of the 13 models we run sit above the 2,450 KRW price.
Bear case: the Asset-Based group reads lowest at 2,508 KRW, and 1 of the 13 models stay below the price. Evidence for this calculation is low.
Scenario range: 4,655 KRW (bear) to 8,645 KRW (bull), the price of 2,450 KRW sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 39/100 (below-average quality), in the Technology sector.
Expensive Growth: The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Kisan Telecom Co. Ltd reported revenue of 99.5B KRW in FY2025 versus 61.9B KRW in FY2021, a compound +12.6%/yr. Reported net income was 4.2B KRW in FY2025.
Key figures
Market cap 35.7B KRW (≈ $26.2M) · P/S ratio 0.31 · Net margin 4.3% · Return on equity 15.3% · Return on assets (EBIT) 3.6% · Operating margin 17.6% · Revenue (TTM) 99.1B KRW · Revenue growth (YoY) −1.9%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 37 out of 100 (low confidence).
What moves the price
The share trades about 60% below its 52-week high and 44% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Technology peers we cover trades at −62% fair-value upside, at 171%, 035460 screens cheaper than that median.
Fair Value models
Bear 4,655 KRWFair Value 6,650 KRWBull 8,645 KRW
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.48/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Revenue growth 1 year
+6.9%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+13.6%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+7.6%
Start year 2020 (pandemic). Over 10 years: +2.2% a year
Revenue growth 23 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+3.0%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years), in KRW ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Measured in KRW: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+19.9%
Earnings growth per share plus dividend.
Earnings per share, growth per year+19.9%
Dividend (yield on the price)0.0%
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.0% → 8%
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Communication Equipment · 316 stocks
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Is Kisan Telecom Co. Ltd (035460) overvalued or undervalued?
As of Sep 24, 2026, our model estimates a fair value of 6,650 KRW versus a price of 2,450 KRW, about +171% upside (undervalued).
What is the fair value of 035460?
Our model-based fair value for Kisan Telecom Co. Ltd is 6,650 KRW (as of Sep 24, 2026), built from audited fundamentals. The current price: 2,450 KRW.
What is the quality score of 035460?
Kisan Telecom Co. Ltd has a Quality Score of 39/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Kisan Telecom Co. Ltd (035460)?
Our model-based price target is the fair value of 6,650 KRW (as of Sep 24, 2026) from 13 valuation models. Cautious scenario 4,655 KRW, optimistic scenario 8,645 KRW. It is a calculation from audited fundamentals, not an analyst target.
What is the Kisan Telecom Co. Ltd stock forecast for 2026?
Our models put fair value at 6,650 KRW, about +171% upside versus a price of 2,450 KRW (undervalued). Cautious scenario 4,655 KRW, optimistic scenario 8,645 KRW. The calculation is refreshed regularly with new filings.
What is the revenue of Kisan Telecom Co. Ltd (035460)?
Kisan Telecom Co. Ltd reported trailing-twelve-month revenue of about 99.1B KRW (latest available figure, as of Sep 24, 2026).
What is the intrinsic value of Kisan Telecom Co. Ltd (035460)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Kisan Telecom Co. Ltd it is 6,650 KRW per share (as of Sep 24, 2026), against a price of 2,450 KRW. It is the blended result of 13 valuation models (cash flow, earnings, asset, dividend).
Is Kisan Telecom Co. Ltd stock overvalued or undervalued in 2026?
As of Sep 24, 2026, 035460 trades below its calculated fair value: price 2,450 KRW, fair value 6,650 KRW, a gap of about +171% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 035460?
No. The price is what the market pays today (2,450 KRW); the fair value is what the company's own numbers justify (6,650 KRW). For Kisan Telecom Co. Ltd the two are 4,200 KRW per share apart. That gap is exactly why we show both numbers side by side.
How much is Kisan Telecom Co. Ltd worth?
The market values Kisan Telecom Co. Ltd at about 35.7B KRW (market capitalisation, as of Sep 24, 2026). Per share that is 2,450 KRW; our models calculate a fair value of 6,650 KRW per share.
What do the bullish and bearish scenarios say about 035460?
Our models span a range for Kisan Telecom Co. Ltd: cautious scenario 4,655 KRW, base 6,650 KRW, optimistic 8,645 KRW per share (as of Sep 24, 2026, price 2,450 KRW). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of Kisan Telecom Co. Ltd (035460)?
Balance-sheet figures for Kisan Telecom Co. Ltd (as of Sep 24, 2026): return on equity 15.3%, debt of 0.20 per unit of equity. They feed the Quality Score of 39/100, which measures business quality independently of the share price.
How far is 035460 from its 52-week high?
Kisan Telecom Co. Ltd trades at 2,450 KRW, about 60% below its 52-week high of 6,200 KRW and 44% above the low of 1,703 KRW (as of Sep 23, 2026). Distance from the high says nothing about value: that is what the fair value of 6,650 KRW is for.
Which stocks are comparable to Kisan Telecom Co. Ltd?
From the same area (Technology) we also value Cisco Systems, Inc, Zhongji Innolight Co, Foxconn Industrial Internet Co, Eoptolink Technology Inc, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Kisan Telecom Co. Ltd stock attractive at the current price?
The data as of Sep 24, 2026: price 2,450 KRW, calculated fair value 6,650 KRW (+171%), Quality Score 39/100, from 13 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 035460 calculated?
We run Kisan Telecom Co. Ltd through 13 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of 6,650 KRW, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.0 % above its aggregate fair value. Kisan Telecom Co. Ltd currently trades 171 % below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Kisan Telecom Co. Ltd (035460)?
The closing price on Sep 23, 2026 was 2,450 KRW. Our model-based fair value is 6,650 KRW, about +171% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Kisan Telecom Co. Ltd right now?
The large discount to fair value meets weak quality (39/100). That raises the risk this is a value trap rather than a bargain. The price is below even our cautious bear case (4,655 KRW). The market is more pessimistic than our downside scenario. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. A fairly wide model range (4,655 KRW to 8,645 KRW) leaves room in how you read the outcome.
Key figures of Kisan Telecom Co. Ltd
How large is the market capitalisation of Kisan Telecom Co. Ltd (035460)?
The market capitalisation of Kisan Telecom Co. Ltd is 35.7B KRW (≈ $26.2M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Kisan Telecom Co. Ltd (035460)?
The price-to-sales ratio of Kisan Telecom Co. Ltd is 0.31 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What is the net margin of Kisan Telecom Co. Ltd (035460)?
The net margin of Kisan Telecom Co. Ltd is 4.3% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Kisan Telecom Co. Ltd (035460)?
The return on equity (ROE) of Kisan Telecom Co. Ltd is 15.3% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Kisan Telecom Co. Ltd (035460)?
On an EBIT basis the return on assets of Kisan Telecom Co. Ltd is 3.6% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Kisan Telecom Co. Ltd (035460)?
The operating margin of Kisan Telecom Co. Ltd is 17.6% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Kisan Telecom Co. Ltd (035460)?
Revenue at Kisan Telecom Co. Ltd is growing −1.9% versus a year earlier (3y avg +13.6%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Kisan Telecom Co. Ltd (035460)?
Earnings per share at Kisan Telecom Co. Ltd are growing +495% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does Kisan Telecom Co. Ltd (035460) generate?
The free cash flow of Kisan Telecom Co. Ltd is −14.1B KRW (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does Kisan Telecom Co. Ltd (035460) carry?
The net debt of Kisan Telecom Co. Ltd is 20.0B KRW (fiscal year 2025). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Kisan Telecom Co. Ltd in the live analysis
One click puts Kisan Telecom Co. Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
