An-Shin Food Services Co Ltd (1259) fair value: what the stock is really worth
As of Nov 6, 2026: fair value (intrinsic value) of An-Shin Food Services Co Ltd stock TWD 110, price TWD 65.90, upside +67.2%, quality 49 out of 100. Rating: strongly undervalued. Calculated from audited financials with 21 of our 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 4, 2026.
How to read this chart
60‑month range 52.88 TWD – 73.35 TWD · fair‑value band 82.63 TWD – 137.71 TWD · the 65.90 TWD price screens below the 110.17 TWD fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 4, 2026.
Follow An-Shin Food Services Co in your weekly email
Every Wednesday you see whether An-Shin Food Services Co is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
An-Shin Food Services Co.,Ltd., together with its subsidiaries, provides restaurant and information services in Taiwan and Mainland China. The company operates coffee shops and restaurants; and sells and markets hamburgers under the MOS BURGER brand.
Show moreShow less
It also provides information and software integration services. The company was founded in 1990 and is headquartered in Taipei, Taiwan.
Stock analysis
An-Shin Food Services Co Ltd (1259) currently trades at 65.90 TWD, while our model-based Fair Value estimate is 110.17 TWD, implying the stock looks roughly 40% undervalued today.
Show more
Valuation
Bull case: the Growth DCF group reads highest at a median of 142.31 TWD per share, and 13 of the 21 models we run sit above the 65.90 TWD price.
Bear case: the Earnings-Based group reads lowest at 30.29 TWD, and 8 of the 21 models stay below the price. Data coverage for this calculation is high.
Scenario range: 82.63 TWD (bear) to 137.71 TWD (bull), the price of 65.90 TWD sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 49/100 (below-average quality), in the Consumer Cyclical sector.
Mixed Growth: Revenue is growing, but margins or cash flow do not fully confirm the trend.
An-Shin Food Services Co Ltd reported revenue of 6.1B TWD in FY2025 versus 5.0B TWD in FY2021, a compound +4.8%/yr. Reported net income was 79.4M TWD in FY2025, compounding −5.5%/yr from FY2021.
Key figures
Market cap 2.1B TWD (≈ $65.0M) Micro · P/E ratio 18.5 · P/S ratio 0.35 · EPS (TTM) 3.56 TWD · Dividend yield 1.8% · Net margin 1.9% · Return on equity 4.5% · Return on assets (EBIT) 1.8% (5-year average).
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 28 out of 100 (medium confidence).
What moves the price
The share trades about 3% below its 52-week high and 20% above its 52-week low, currently above its 200-day average.
For context, the median of 10 Consumer Cyclical peers we cover trades at −30% fair-value upside, at 67%, 1259 screens cheaper than that median.
Fair Value models
Bear82.63 TWDFair Value 110.17 TWDBull137.71 TWD
Price 65.90 TWD · Upside +67.2%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Based on fiscal year 2025 figures (about 10 months old). Earnings retained since then (2.02 TWD per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.58/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Revenue growth 1 year
+0.3%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+1.9%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+2.6%
Start year 2020 (pandemic). Over 10 years: +3.2% a year
Revenue growth 10 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+3.2%
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years), in TWD ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Measured in TWD: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
−11.3%
Earnings growth per share plus dividend.
Earnings per share, growth per year−13.1%
Dividend (yield on the price)1.8%
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.4% → 0%
Growth Forecast
Little optimism in the price
The price assumes less growth than the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
−18.5%
The company could shrink this much every year for the next five years and today's price would still be justified.
What forecasts expect
n/a
No analyst forecast available.
After inflation (Taiwan: IMF forecast 1.6% a year to 2030, 1.5% from 2016 to 2025) that is about −19.7% a year for the price.
Compare An-Shin Food Services Co Ltd with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Restaurants · 200 stocks
Beats the industry median on 4/14 measures
Overall it trails its industry peers.
Valuation
Quality Score49 · Below median
Fair Value upside+67.2% · Top 25%
Profitability
Return on equity (12 months)4.5% · Below median
Return on assets1.2% · Below median
Net margin (12 months)1.9% · Below median
Operating margin (12 months)−0.2% · Bottom 25%
Growth and dividend
Revenue growth (quarter YoY)2.6% · Below median
Dividend yield (12 months)1.8% · Below median
Balance sheet
Debt / equity0.18× · Above median
Valuation Multiplesvs Restaurants median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "An-Shin Food Services Co Ltd Fair Value". https://www.fairvalue-calculator.com/stock/1259
Frequently asked questions
Is An-Shin Food Services Co Ltd (1259) overvalued or undervalued?
As of Nov 4, 2026, our model estimates a fair value of 110.17 TWD versus a price of 65.90 TWD, about +67% upside (undervalued).
What is the fair value of 1259?
Our model-based fair value for An-Shin Food Services Co Ltd is 110.17 TWD (as of Nov 4, 2026), built from audited fundamentals. The current price: 65.90 TWD.
What is the quality score of 1259?
An-Shin Food Services Co Ltd has a Quality Score of 49/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for An-Shin Food Services Co Ltd (1259)?
Our model-based price target is the fair value of 110.17 TWD (as of Nov 4, 2026) from 21 valuation models. Cautious scenario 82.63 TWD, optimistic scenario 137.71 TWD. It is a calculation from audited fundamentals, not an analyst target.
What is the An-Shin Food Services Co Ltd stock forecast for 2026?
Our models put fair value at 110.17 TWD, about +67% upside versus a price of 65.90 TWD (undervalued). Cautious scenario 82.63 TWD, optimistic scenario 137.71 TWD. The calculation is refreshed regularly with new filings.
What is the revenue of An-Shin Food Services Co Ltd (1259)?
An-Shin Food Services Co Ltd reported trailing-twelve-month revenue of about 6.2B TWD (latest available figure, as of Nov 4, 2026).
Does An-Shin Food Services Co Ltd pay a dividend?
An-Shin Food Services Co Ltd currently shows a dividend yield of 1.82% relative to its recent price (as of Nov 4, 2026).
How much is the dividend of An-Shin Food Services Co Ltd (1259) and when is the ex-dividend date?
An-Shin Food Services Co Ltd pays a dividend of 1.20 TWD per share a year, a dividend yield of 1.8%. The last ex-dividend date was Jun 25, 2026. A dividend has been paid every year since at least 2012. The payout ratio is 33.7% of earnings. Free cash flow covers the dividend 12.16 times. Our assessment: Well covered. A low payout and the dividend is fully funded by free cash flow, a comfortable, sustainable dividend.
What growth is priced into An-Shin Food Services Co Ltd (1259)?
For today's price to be fair in a discounted-cash-flow model, An-Shin Food Services Co Ltd would have to grow free cash flow by -18.5 % per year for five years (discount rate 13.3 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +2.6 % per year. As of Nov 4, 2026.
What discount rate (WACC) does the fair value of 1259 use?
Our models discount An-Shin Food Services Co Ltd at 13.3 %: a base by market capitalisation (micro), country premium for Taiwan. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For An-Shin Food Services Co Ltd that is -18.5 % per year for five years, then slowing evenly to 2 % by year ten, using the same discount rate (13.3 %) and the same formula as our fair value.
How much growth has An-Shin Food Services Co Ltd (1259) delivered so far?
Over the past 5 years revenue at An-Shin Food Services Co Ltd grew +2.6 % a year. The price currently implies free-cash-flow growth of -18.5 % per year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of An-Shin Food Services Co Ltd (1259) growing?
The median revenue growth in the sector is +4.7 % a year. That is the yardstick for the growth priced into An-Shin Food Services Co Ltd (-18.5 % per year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of An-Shin Food Services Co Ltd (1259)?
The free-cash-flow yield on the price is 22.14 %: that much free cash flow An-Shin Food Services Co Ltd produces per unit of market value. When it exceeds the discount rate of our models (13.3 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of An-Shin Food Services Co Ltd (1259)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For An-Shin Food Services Co Ltd it is 110.17 TWD per share (as of Nov 4, 2026), against a price of 65.90 TWD. It is the blended result of 21 valuation models in 8 families (DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings).
Is An-Shin Food Services Co Ltd stock overvalued or undervalued in 2026?
As of Nov 4, 2026, 1259 trades below its calculated fair value: price 65.90 TWD, fair value 110.17 TWD, a gap of about +67% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 1259?
No. The price is what the market pays today (65.90 TWD); the fair value is what the company's own numbers justify (110.17 TWD). For An-Shin Food Services Co Ltd the two are 44.27 TWD per share apart. That gap is exactly why we show both numbers side by side.
How much is An-Shin Food Services Co Ltd worth?
The market values An-Shin Food Services Co Ltd at about 2.1B TWD (market capitalisation, as of Nov 4, 2026). Per share that is 65.90 TWD; our models calculate a fair value of 110.17 TWD per share.
What do the bullish and bearish scenarios say about 1259?
Our models span a range for An-Shin Food Services Co Ltd: cautious scenario 82.63 TWD, base 110.17 TWD, optimistic 137.71 TWD per share (as of Nov 4, 2026, price 65.90 TWD). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 1259?
An-Shin Food Services Co Ltd trades at a price-to-earnings ratio of 18.5 (as of Nov 4, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of 110.17 TWD is built from several models across several years. Median P/E at fiscal year-end, 9 fiscal years (2017 to 2025), reported earnings: 17.1. Other multiples: P/B 0.7, P/S 0.3, EV/EBITDA 10.2.
How solid is the balance sheet of An-Shin Food Services Co Ltd (1259)?
Balance-sheet figures for An-Shin Food Services Co Ltd (as of Nov 4, 2026): return on equity 4.5%, debt of 0.18 per unit of equity. They feed the Quality Score of 49/100, which measures business quality independently of the share price.
How far is 1259 from its 52-week high?
An-Shin Food Services Co Ltd trades at 65.90 TWD, about 3% below its 52-week high of 68.10 TWD and 20% above the low of 55.14 TWD (as of Nov 6, 2026). Distance from the high says nothing about value: that is what the fair value of 110.17 TWD is for.
Which stocks are comparable to An-Shin Food Services Co Ltd?
From the same area (Consumer Cyclical) we also value McDonald's Corporation, Starbucks Corporation, Yum! Brands, Inc, Chipotle Mexican Grill, Inc, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is An-Shin Food Services Co Ltd stock attractive at the current price?
The data as of Nov 4, 2026: price 65.90 TWD, calculated fair value 110.17 TWD (+67%), Quality Score 49/100, from 21 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 1259 calculated?
We run An-Shin Food Services Co Ltd through 21 models from 8 families: DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings. Every model gets the same audited fundamentals; the fair value of 110.17 TWD builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.3% above its aggregate fair value. An-Shin Food Services Co Ltd currently trades 40% below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of An-Shin Food Services Co Ltd (1259)?
The closing price on Nov 6, 2026 was 65.90 TWD. Our model-based fair value is 110.17 TWD, about +67% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with An-Shin Food Services Co Ltd right now?
The large discount to fair value meets weak quality (49/100). That raises the risk this is a value trap rather than a bargain. The price is below even our cautious bear case (82.63 TWD). The market is more pessimistic than our downside scenario.
Key figures of An-Shin Food Services Co Ltd
How large is the market capitalisation of An-Shin Food Services Co Ltd (1259)?
The market capitalisation of An-Shin Food Services Co Ltd is 2.1B TWD (≈ $65.0M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of An-Shin Food Services Co Ltd (1259)?
The price-to-sales ratio of An-Shin Food Services Co Ltd is 0.35 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of An-Shin Food Services Co Ltd (1259)?
Earnings per share at An-Shin Food Services Co Ltd are 3.56 TWD (price ÷ EPS = P/E 18.5). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of An-Shin Food Services Co Ltd (1259)?
The dividend yield of An-Shin Food Services Co Ltd is 1.8% (payout 33.7%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of An-Shin Food Services Co Ltd (1259)?
The net margin of An-Shin Food Services Co Ltd is 1.9% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of An-Shin Food Services Co Ltd (1259)?
The return on equity (ROE) of An-Shin Food Services Co Ltd is 4.5% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of An-Shin Food Services Co Ltd (1259)?
On an EBIT basis the return on assets of An-Shin Food Services Co Ltd is 1.8% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of An-Shin Food Services Co Ltd (1259)?
The operating margin of An-Shin Food Services Co Ltd is −0.2% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at An-Shin Food Services Co Ltd (1259)?
Revenue at An-Shin Food Services Co Ltd is growing +2.6% versus a year earlier (3y avg +1.9%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at An-Shin Food Services Co Ltd (1259)?
Earnings per share at An-Shin Food Services Co Ltd are growing +199% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net debt does An-Shin Food Services Co Ltd (1259) carry?
The net debt of An-Shin Food Services Co Ltd is 188M TWD (fiscal year 2025, ≈ 0.4 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch An-Shin Food Services Co Ltd in the live analysis
One click puts An-Shin Food Services Co Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Broad data
Nov 4, 2026