Chu Yu Hsiang Co., Ltd (2760) fair value: what the stock is really worth
As of Nov 6, 2026: fair value (intrinsic value) of Chu Yu Hsiang Co., Ltd stock TWD 9.53, price TWD 3.60, upside +164.7%, quality 27 out of 100. Rating: strongly undervalued. Calculated from audited financials with 3 of our 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 7, 2026.
How to read this chart
11‑month range 3.60 TWD – 45.20 TWD · fair‑value band 6.15 TWD – 15.38 TWD · the 3.60 TWD price screens below the 9.53 TWD fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 7, 2026.
Follow Chu Yu Hsiang Co. in your weekly email
Every Wednesday you see whether Chu Yu Hsiang Co. is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Chu Yu Hsiang Co., Ltd operates a chain of Ding Tea stores in China and internationally. The company was founded in 2018 and is based in Taichung, Taiwan.
Stock analysis
Chu Yu Hsiang Co., Ltd (2760) currently trades at 3.60 TWD, while our model-based Fair Value estimate is 9.53 TWD, implying the stock looks roughly 62% undervalued today.
Show more
Valuation
Bull case: the Multiples group reads highest at a median of 35.59 TWD per share, and 2 of the 3 models we run sit above the 3.60 TWD price.
Bear case: the Asset-Based group reads lowest at 3.05 TWD, and 1 of the 3 models stay below the price. Data coverage for this calculation is low.
Scenario range: 6.15 TWD (bear) to 15.38 TWD (bull), the price of 3.60 TWD sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 27/100 (below-average quality), in the Consumer Cyclical sector.
Weak Growth: Revenue growth is inconsistent: the periods point in different directions, so there is no trend to rely on.
Chu Yu Hsiang Co., Ltd reported revenue of 240M TWD in FY2025 versus 308M TWD in FY2021, a compound −6.0%/yr. Reported net income was −76.0M TWD in FY2025.
Key figures
Market cap 46.8M TWD (≈ $1.4M) Micro · EPS (TTM) −11.36 TWD · Net margin −31.6% · Return on assets (EBIT) 13.2% (5-year average) · Free cash flow −16.1M TWD · Net debt 196M TWD.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 16 out of 100 (medium confidence).
What moves the price
The share trades about 92% below its 52-week high and at its 52-week low.
For context, the median of 10 Consumer Cyclical peers we cover trades at −30% fair-value upside, at 165%, 2760 screens cheaper than that median.
Fair Value models
Bear6.15 TWDFair Value 9.53 TWDBull15.38 TWD
Price 3.60 TWD · Upside +164.7%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.8/100
Revenue growth is inconsistent: the periods point in different directions, so there is no trend to rely on.
Revenue growth 1 year
+53.3%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−5.8%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−1.1%
Start year 2020 (pandemic)
Revenue growth 6 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−4.8%
’19
’20
’21
’22
’23
’24
’25
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
24.2% (2020) → −9.9% (2025)
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: fiscal 2025 is a loss year, no rate is defined from a loss
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Restaurants · 199 stocks
Beats the industry median on 2/8 measures
Overall it trails its industry peers.
Valuation
Quality Score27 · Bottom 25%
Fair Value upside+164.7% · Top 25%
Profitability
Return on assets−7.1% · Bottom 25%
Net margin (12 months)−31.6% · Bottom 25%
Operating margin (12 months)0.0% · Bottom 25%
Growth and dividend
Revenue growth (quarter YoY)0.0% · Below median
Balance sheet
Debt / equity1.10× · Highest 25%
Valuation Multiplesvs Restaurants median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Is Chu Yu Hsiang Co., Ltd (2760) overvalued or undervalued?
As of Nov 7, 2026, our model estimates a fair value of 9.53 TWD versus a price of 3.60 TWD, about +165% upside (undervalued).
What is the fair value of 2760?
Our model-based fair value for Chu Yu Hsiang Co., Ltd is 9.53 TWD (as of Nov 7, 2026), built from audited fundamentals. The current price: 3.60 TWD.
What is the quality score of 2760?
Chu Yu Hsiang Co., Ltd has a Quality Score of 27/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Chu Yu Hsiang Co., Ltd (2760)?
Our model-based price target is the fair value of 9.53 TWD (as of Nov 7, 2026) from 3 valuation models. Cautious scenario 6.15 TWD, optimistic scenario 15.38 TWD. It is a calculation from audited fundamentals, not an analyst target.
What is the Chu Yu Hsiang Co., Ltd stock forecast for 2026?
Our models put fair value at 9.53 TWD, about +165% upside versus a price of 3.60 TWD (undervalued). Cautious scenario 6.15 TWD, optimistic scenario 15.38 TWD. The calculation is refreshed regularly with new filings.
What is the intrinsic value of Chu Yu Hsiang Co., Ltd (2760)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Chu Yu Hsiang Co., Ltd it is 9.53 TWD per share (as of Nov 7, 2026), against a price of 3.60 TWD. It is the blended result of 3 valuation models in 3 families (DCF Models, Multiples, Asset-Based).
Is Chu Yu Hsiang Co., Ltd stock overvalued or undervalued in 2026?
As of Nov 7, 2026, 2760 trades below its calculated fair value: price 3.60 TWD, fair value 9.53 TWD, a gap of about +165% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 2760?
No. The price is what the market pays today (3.60 TWD); the fair value is what the company's own numbers justify (9.53 TWD). For Chu Yu Hsiang Co., Ltd the two are 5.93 TWD per share apart. That gap is exactly why we show both numbers side by side.
How much is Chu Yu Hsiang Co., Ltd worth?
The market values Chu Yu Hsiang Co., Ltd at about 46.8M TWD (market capitalisation, as of Nov 7, 2026). Per share that is 3.60 TWD; our models calculate a fair value of 9.53 TWD per share.
What do the bullish and bearish scenarios say about 2760?
Our models span a range for Chu Yu Hsiang Co., Ltd: cautious scenario 6.15 TWD, base 9.53 TWD, optimistic 15.38 TWD per share (as of Nov 7, 2026, price 3.60 TWD). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of Chu Yu Hsiang Co., Ltd (2760)?
Balance-sheet figures for Chu Yu Hsiang Co., Ltd (as of Nov 7, 2026): debt of 1.10 per unit of equity. They feed the Quality Score of 27/100, which measures business quality independently of the share price.
How far is 2760 from its 52-week high?
Chu Yu Hsiang Co., Ltd trades at 3.60 TWD, about 92% below its 52-week high of 45.20 TWD and at the low of 3.60 TWD (as of Nov 6, 2026). Distance from the high says nothing about value: that is what the fair value of 9.53 TWD is for.
Which stocks are comparable to Chu Yu Hsiang Co., Ltd?
From the same area (Consumer Cyclical) we also value McDonald's Corporation, Starbucks Corporation, Yum! Brands, Inc, Chipotle Mexican Grill, Inc, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Chu Yu Hsiang Co., Ltd stock attractive at the current price?
The data as of Nov 7, 2026: price 3.60 TWD, calculated fair value 9.53 TWD (+165%), Quality Score 27/100, from 3 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 2760 calculated?
We run Chu Yu Hsiang Co., Ltd through 3 models from 3 families: DCF Models, Multiples, Asset-Based. Every model gets the same audited fundamentals; the fair value of 9.53 TWD builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.0% above its aggregate fair value. Chu Yu Hsiang Co., Ltd currently trades 62% below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Chu Yu Hsiang Co., Ltd (2760)?
The closing price on Nov 6, 2026 was 3.60 TWD. Our model-based fair value is 9.53 TWD, about +165% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Chu Yu Hsiang Co., Ltd right now?
The large discount to fair value meets weak quality (27/100). That raises the risk this is a value trap rather than a bargain. The price is below even our cautious bear case (6.15 TWD). The market is more pessimistic than our downside scenario. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. A fairly wide model range (6.15 TWD to 15.38 TWD) leaves room in how you read the outcome.
Key figures of Chu Yu Hsiang Co., Ltd
How large is the market capitalisation of Chu Yu Hsiang Co., Ltd (2760)?
The market capitalisation of Chu Yu Hsiang Co., Ltd is 46.8M TWD (≈ $1.4M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What are the earnings per share of Chu Yu Hsiang Co., Ltd (2760)?
Earnings per share at Chu Yu Hsiang Co., Ltd are −11.36 TWD. Earnings per share over the last twelve months: total profit spread across every single share.
What is the net margin of Chu Yu Hsiang Co., Ltd (2760)?
The net margin of Chu Yu Hsiang Co., Ltd is −31.6% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the EBIT return on assets of Chu Yu Hsiang Co., Ltd (2760)?
On an EBIT basis the return on assets of Chu Yu Hsiang Co., Ltd is 13.2% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
How much free cash flow does Chu Yu Hsiang Co., Ltd (2760) generate?
The free cash flow of Chu Yu Hsiang Co., Ltd is −16.1M TWD (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does Chu Yu Hsiang Co., Ltd (2760) carry?
The net debt of Chu Yu Hsiang Co., Ltd is 196M TWD (fiscal year 2025). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Chu Yu Hsiang Co., Ltd in the live analysis
One click puts Chu Yu Hsiang Co., Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Thin data
Nov 7, 2026