Chu Yu Hsiang Co., Ltd (2760) fair value: what the stock is really worth
As of Sep 23, 2026: fair value of Chu Yu Hsiang Co., Ltd TWD 5.98, price TWD 8.33, upside -28.2%, quality 30 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Watch Chu Yu Hsiang Co., Ltd for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for freePro now: $1 first month
Chu Yu Hsiang Co., Ltd operates a chain of Ding Tea stores in China and internationally. The company was founded in 2018 and is based in Taichung, Taiwan.
Stock analysis
Chu Yu Hsiang Co., Ltd (2760) currently trades at 8.33 TWD, while our model-based Fair Value estimate is 5.98 TWD, implying the stock looks roughly 39.3% overvalued today.
Show more
Valuation
Bull case: the Multiples group reads highest at a median of 50.80 TWD per share, and 1 of the 3 models we run sit above the 8.33 TWD price.
Bear case: the Asset-Based group reads lowest at 4.60 TWD, and 2 of the 3 models stay below the price. Evidence for this calculation is low.
Scenario range: 4.02 TWD (bear) to 9.08 TWD (bull), the price of 8.33 TWD sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 30/100 (below-average quality), in the Consumer Cyclical sector.
Weak Growth: Revenue growth is inconsistent: the periods point in different directions, so there is no trend to rely on.
Chu Yu Hsiang Co., Ltd reported revenue of 240M TWD in FY2025 versus 308M TWD in FY2021, a compound −6.0%/yr. Reported net income was −76.0M TWD in FY2025.
Key figures
Market cap 161M TWD (≈ $5.0M) · EPS (TTM) −5.84 TWD · Net margin −31.6% · Return on assets (EBIT) 13.2% · Free cash flow −16.1M TWD · Net debt 196M TWD.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 37 out of 100 (medium confidence).
What moves the price
For context, the median of 10 Consumer Cyclical peers we cover trades at −22% fair-value upside, at −28%, 2760 screens richer than that median.
Fair Value models
Bear 4.02 TWDFair Value 5.98 TWDBull 9.08 TWD
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.8/100
Revenue growth is inconsistent: the periods point in different directions, so there is no trend to rely on.
Revenue growth 1 year
+53.3%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−5.8%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−1.1%
Start year 2020 (pandemic)
Revenue growth 6 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−4.8%
’19
’20
’21
’22
’23
’24
’25
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
24.2% (2020) → −9.9% (2025)
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: fiscal 2025 is a loss year, no rate is defined from a loss
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Restaurants · 229 stocks
Beats the industry median on 2/9 measures
Overall it trails its industry peers.
Valuation
Quality Score30 · Bottom 25%
Fair Value upside−28% · Below median
Profitability
Return on assets0% · Below median
Net margin (TTM)−32% · Bottom 25%
Operating margin (TTM)0% · Below median
Growth and dividend
Revenue growth0% · Below median
Balance sheet
Debt / equity1.10× · Highest 25%
Valuation Multiplesvs Restaurants median · lower = cheaper
P/B0.06× · Cheapest 25%
EV/EBITDA1.4× · Cheapest 25%
Strength profile in five axes (Snowflake)
This stockSector peers
VALUE (fair-value potential)0· sector 39
FUTURE (revenue growth)0· sector 18
PAST (return on equity)0· sector 20
HEALTH (low debt)45· sector 95
DIVIDEND (yield)0· sector 70
VALUE 0: the price sits above our fair-value range.
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Is Chu Yu Hsiang Co., Ltd (2760) overvalued or undervalued?
As of Sep 24, 2026, our model estimates a fair value of 5.98 TWD versus a price of 8.33 TWD, about −28% upside (overvalued).
What is the fair value of 2760?
Our model-based fair value for Chu Yu Hsiang Co., Ltd is 5.98 TWD (as of Sep 24, 2026), built from audited fundamentals. The current price: 8.33 TWD.
What is the quality score of 2760?
Chu Yu Hsiang Co., Ltd has a Quality Score of 30/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Chu Yu Hsiang Co., Ltd (2760)?
Our model-based price target is the fair value of 5.98 TWD (as of Sep 24, 2026) from 3 valuation models. Cautious scenario 4.02 TWD, optimistic scenario 9.08 TWD. It is a calculation from audited fundamentals, not an analyst target.
What is the Chu Yu Hsiang Co., Ltd stock forecast for 2026?
Our models put fair value at 5.98 TWD, about −28% upside versus a price of 8.33 TWD (overvalued). Cautious scenario 4.02 TWD, optimistic scenario 9.08 TWD. The calculation is refreshed regularly with new filings.
What is the intrinsic value of Chu Yu Hsiang Co., Ltd (2760)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Chu Yu Hsiang Co., Ltd it is 5.98 TWD per share (as of Sep 24, 2026), against a price of 8.33 TWD. It is the blended result of 3 valuation models (cash flow, earnings, asset, dividend).
Is Chu Yu Hsiang Co., Ltd stock overvalued or undervalued in 2026?
As of Sep 24, 2026, 2760 trades above its calculated fair value: price 8.33 TWD, fair value 5.98 TWD, a gap of about −28% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 2760?
No. The price is what the market pays today (8.33 TWD); the fair value is what the company's own numbers justify (5.98 TWD). For Chu Yu Hsiang Co., Ltd the two are 2.35 TWD per share apart. That gap is exactly why we show both numbers side by side.
How much is Chu Yu Hsiang Co., Ltd worth?
The market values Chu Yu Hsiang Co., Ltd at about 161M TWD (market capitalisation, as of Sep 24, 2026). Per share that is 8.33 TWD; our models calculate a fair value of 5.98 TWD per share.
What do the bullish and bearish scenarios say about 2760?
Our models span a range for Chu Yu Hsiang Co., Ltd: cautious scenario 4.02 TWD, base 5.98 TWD, optimistic 9.08 TWD per share (as of Sep 24, 2026, price 8.33 TWD). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of Chu Yu Hsiang Co., Ltd (2760)?
Balance-sheet figures for Chu Yu Hsiang Co., Ltd (as of Sep 24, 2026): debt of 1.10 per unit of equity. They feed the Quality Score of 30/100, which measures business quality independently of the share price.
Which stocks are comparable to Chu Yu Hsiang Co., Ltd?
From the same area (Consumer Cyclical) we also value McDonald's Corporation, Starbucks Corporation, Chipotle Mexican Grill, Inc, Yum! Brands, Inc, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Chu Yu Hsiang Co., Ltd stock attractive at the current price?
The data as of Sep 24, 2026: price 8.33 TWD, calculated fair value 5.98 TWD (−28%), Quality Score 30/100, from 3 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 2760 calculated?
We run Chu Yu Hsiang Co., Ltd through 3 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of 5.98 TWD, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.1 % above its aggregate fair value. Chu Yu Hsiang Co., Ltd itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Chu Yu Hsiang Co., Ltd (2760)?
The closing price on Sep 23, 2026 was 8.33 TWD. Our model-based fair value is 5.98 TWD, about −28% upside (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Chu Yu Hsiang Co., Ltd right now?
Weak quality (30/100) and above fair value at the same time, the margin of safety is missing on both counts. A fairly wide model range (4.02 TWD to 9.08 TWD) leaves room in how you read the outcome. Evidence is limited here (fewer models, shorter history), so the fair value is a rougher estimate than usual.
Key figures of Chu Yu Hsiang Co., Ltd
How large is the market capitalisation of Chu Yu Hsiang Co., Ltd (2760)?
The market capitalisation of Chu Yu Hsiang Co., Ltd is 161M TWD (≈ $5.0M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What are the earnings per share of Chu Yu Hsiang Co., Ltd (2760)?
Earnings per share at Chu Yu Hsiang Co., Ltd are −5.84 TWD. Earnings per share over the last twelve months: total profit spread across every single share.
What is the net margin of Chu Yu Hsiang Co., Ltd (2760)?
The net margin of Chu Yu Hsiang Co., Ltd is −31.6% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the EBIT return on assets of Chu Yu Hsiang Co., Ltd (2760)?
On an EBIT basis the return on assets of Chu Yu Hsiang Co., Ltd is 13.2% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
How much free cash flow does Chu Yu Hsiang Co., Ltd (2760) generate?
The free cash flow of Chu Yu Hsiang Co., Ltd is −16.1M TWD (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does Chu Yu Hsiang Co., Ltd (2760) carry?
The net debt of Chu Yu Hsiang Co., Ltd is 196M TWD (fiscal year 2025). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Chu Yu Hsiang Co., Ltd in the live analysis
One click puts Chu Yu Hsiang Co., Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
