PixArt Imaging (3227) fair value: what the stock is really worth
As of Nov 6, 2026: fair value (intrinsic value) of PixArt Imaging stock TWD 169, price TWD 171, that is 1.1% below the price, quality 74 out of 100. Rating: fairly valued. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 8, 2026.
How to read this chart
60‑month range 65.92 TWD – 263.68 TWD · fair‑value band 122.30 TWD – 229.20 TWD · the 170.50 TWD price screens above the 168.58 TWD fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 8, 2026.
Follow PixArt Imaging in your weekly email
Every Wednesday you see whether PixArt Imaging is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
PixArt Imaging Inc., together with its subsidiaries, researches, designs, produces, and sells CMOS image sensors and related ICs in Taiwan and internationally.
Show moreShow less
The company offers optical mouse, tracking, and finger navigation sensors, as well as optical encoders; and multiple objects tracking, optical motion tracking, distance sensor, gesture recognition, and ambient light and proximity sensing products.
It also provides health management and far infrared sensor products; Bluetooth low energy products; global shutter image sensors, and prime sensor TM image sensor and SOC; capacitive touch products; low power intelligent object detection, and pixel optical sensing products; and customized ASIC services.
Its products are used in various applications, including computers and peripherals, smart homes, offices and spaces, wearables and hearables, gaming controllers, automotive, surveillance and cameras, commercial, automation navigation, industrial automation, and others.
The company was incorporated in 1998 and is headquartered in Hsinchu City, Taiwan.
Stock analysis
PixArt Imaging (3227) currently trades at 170.50 TWD, while our model-based Fair Value estimate is 168.58 TWD, so the stock looks roughly fairly valued today (gap 1.1%).
Show more
Valuation
Bull case: the Multiples group reads highest at a median of 312.43 TWD per share, and 18 of the 26 models we run sit above the 170.50 TWD price.
Bear case: the Asset-Based group reads lowest at 42.46 TWD, and 8 of the 26 models stay below the price. Data coverage for this calculation is high.
Scenario range: 122.30 TWD (bear) to 229.20 TWD (bull), the price of 170.50 TWD sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 74/100 (solid quality), in the Technology sector.
Healthy Growth: Revenue growth appears healthy and is supported by profitability and cash-flow quality.
PixArt Imaging reported revenue of 9.1B TWD in FY2025 versus 8.8B TWD in FY2021, a compound +0.9%/yr. Reported net income was 1.8B TWD in FY2025, compounding +3.5%/yr from FY2021.
Key figures
Market cap 25.9B TWD (≈ $791M) Small · P/E ratio 14.3 · P/S ratio 2.80 · EPS (TTM) 11.91 TWD · Dividend yield 5.9% · Net margin 19.5% · Return on equity 13.8% · Return on assets (EBIT) 11.2% (5-year average).
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 68 out of 100 (medium confidence).
What moves the price
The share trades about 25% below its 52-week high and 1% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Technology peers we cover trades at −7% fair-value upside, at −1%, 3227 screens cheaper than that median.
Fair Value models
Bear122.30 TWDFair Value 168.58 TWDBull229.20 TWD
Price 170.50 TWD · Downside -1.1%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Based on fiscal year 2025 figures (about 10 months old). Earnings retained since then (1.63 TWD per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Best data coverage
FCF DCF192.90 TWD273.75 TWD386.06 TWD81
Growth DCF191.47 TWD263.93 TWD358.84 TWD79
Owner Earnings175.69 TWD247.43 TWD347.08 TWD77
All 26 models by family
DCF Models
FCF DCF192.90 TWD273.75 TWD386.06 TWD81
Owner Earnings175.69 TWD247.43 TWD347.08 TWD77
5Y Revenue Exit166.65 TWD239.58 TWD334.04 TWD73
5Y EBITDA Exit212.09 TWD329.56 TWD471.77 TWD75
5Y P/E Exit235.48 TWD375.88 TWD530.80 TWD70
10Y Revenue Exit172.75 TWD238.66 TWD330.96 TWD67
10Y EBITDA Exit201.60 TWD295.14 TWD428.11 TWD68
10Y P/E Exit214.99 TWD324.21 TWD469.74 TWD63
Earnings-Based
Graham-Dodd81.11 TWD326.31 TWD443.77 TWD64
Lynch FV81.32 TWD116.17 TWD151.02 TWD61
PEG = 1.081.32 TWD116.17 TWD151.02 TWD57
EPV123.42 TWD133.88 TWD142.46 TWD74
Dividend Discount
Gordon GGM71.18 TWD122.23 TWD161.72 TWD68
DDM Multi-Stage71.18 TWD114.49 TWD131.20 TWD67
Multiples
P/E Multiple250.47 TWD333.96 TWD417.46 TWD63
P/S Multiple152.07 TWD202.76 TWD253.46 TWD58
P/B Multiple361.56 TWD482.08 TWD602.60 TWD55
EV/EBIT249.35 TWD323.99 TWD398.62 TWD66
EV/EBITDA232.00 TWD300.86 TWD369.72 TWD67
EV/Revenue138.63 TWD187.15 TWD235.66 TWD54
Asset-Based
NCAV (Graham)28.02 TWD42.46 TWD53.08 TWD54
Growth DCF
Growth DCF191.47 TWD263.93 TWD358.84 TWD79
Rev-Margin DCF166.65 TWD239.84 TWD330.56 TWD73
Economic Profit
Residual Income74.63 TWD85.82 TWD106.35 TWD76
ROIC Compounder130.22 TWD150.29 TWD172.79 TWD72
Growth Earnings
Growth-Adj P/E170.28 TWD243.25 TWD316.23 TWD67
The fair value above starts from this blend and is adjusted for a cyclical peak year.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.72/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Revenue growth 1 year
+9.1%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+20.4%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+2.3%
Start year 2020 (pandemic). Over 10 years: +7.8% a year
Revenue growth 10 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+7.8%
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years), in TWD (mathematically smoothed) ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Smoothed = median of all growth paths between the years of the window (trend line on the logarithm of earnings per share): a single extreme year cannot distort the rate. The reported figure stays in the tooltip. Measured in TWD: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+9.3%
Earnings growth per share plus dividend.
Earnings per share, growth per year+3.4%
Dividend (yield on the price)5.9%
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.22% → 21%
2025 sits 67% above its own trend. The rate follows the median trend of the last 5 years, not that single year.
Growth Forecast
Little optimism in the price
The price assumes less growth than the company has delivered so far and less than analysts expect.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
−2.0%
The company could shrink this much every year for the next five years and today's price would still be justified.
What forecasts expect ⓘAnalysts publish sales forecasts for the next two fiscal years. For the years after that, growth slows evenly to 2 % a year by year ten (2 % is the long-run rate our models use). Projected years are marked as such.
+8.3%
Yearly sales growth analysts expect, extended to five years.
After inflation (Taiwan: IMF forecast 1.6% a year to 2030, 1.5% from 2016 to 2025) that is about −3.6% a year for the price and +6.6% for the forecasts.
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Semiconductors · 370 stocks
Beats the industry median on 13/14 measures
Overall it ranks above its industry peers.
Valuation
Quality Score74 · Top 25%
Fair Value upside−1.1% · Above median
Profitability
Return on equity (12 months)13.8% · Above median
Return on assets11.7% · Top 25%
Net margin (12 months)19.5% · Above median
Operating margin (12 months)19.0% · Above median
Growth and dividend
Revenue growth (quarter YoY)11.3% · Below median
Dividend yield (12 months)5.9% · Top 25%
Balance sheet
Debt / equity0.00× · Lowest 25%
Valuation Multiplesvs Semiconductors median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "PixArt Imaging Fair Value". https://www.fairvalue-calculator.com/stock/3227
Frequently asked questions
Is PixArt Imaging (3227) overvalued or undervalued?
As of Nov 8, 2026, our model estimates a fair value of 168.58 TWD versus a price of 170.50 TWD, about 1% lower (fairly valued).
What is the fair value of 3227?
Our model-based fair value for PixArt Imaging is 168.58 TWD (as of Nov 8, 2026), built from audited fundamentals. The current price: 170.50 TWD.
What is the quality score of 3227?
PixArt Imaging has a Quality Score of 74/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for PixArt Imaging (3227)?
Our model-based price target is the fair value of 168.58 TWD (as of Nov 8, 2026) from 26 valuation models. Cautious scenario 122.30 TWD, optimistic scenario 229.20 TWD. It is a calculation from audited fundamentals, not an analyst target.
What is the PixArt Imaging stock forecast for 2026?
Our models put fair value at 168.58 TWD, about 1% lower versus a price of 170.50 TWD (fairly valued). Cautious scenario 122.30 TWD, optimistic scenario 229.20 TWD. The calculation is refreshed regularly with new filings.
What is the revenue of PixArt Imaging (3227)?
PixArt Imaging reported trailing-twelve-month revenue of about 9.2B TWD (latest available figure, as of Nov 8, 2026).
Does PixArt Imaging pay a dividend?
PixArt Imaging currently shows a dividend yield of 5.87% relative to its recent price (as of Nov 8, 2026).
How much is the dividend of PixArt Imaging (3227) and when is the ex-dividend date?
PixArt Imaging pays a dividend of 10.01 TWD per share a year, a dividend yield of 5.9%. The last ex-dividend date was Jul 13, 2026. A dividend has been paid every year since at least 2008. The payout ratio is 84.0% of earnings. Free cash flow covers the dividend 1.64 times. Our assessment: Sustainable. Payout and cash coverage both look sustainable.
What growth is priced into PixArt Imaging (3227)?
For today's price to be fair in a discounted-cash-flow model, PixArt Imaging would have to grow free cash flow by -2.0 % per year for five years (discount rate 11.9 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +2.3 % per year. As of Nov 8, 2026.
What discount rate (WACC) does the fair value of 3227 use?
Our models discount PixArt Imaging at 11.9 %: a base by market capitalisation (small), damped by beta 1.05, country premium for Taiwan. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For PixArt Imaging that is -2.0 % per year for five years, then slowing evenly to 2 % by year ten, using the same discount rate (11.9 %) and the same formula as our fair value.
How much growth has PixArt Imaging (3227) delivered so far?
Over the past 5 years revenue at PixArt Imaging grew +2.3 % a year. The price currently implies free-cash-flow growth of -2.0 % per year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of PixArt Imaging (3227) growing?
The median revenue growth in the sector is +11.5 % a year. That is the yardstick for the growth priced into PixArt Imaging (-2.0 % per year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of PixArt Imaging (3227)?
The free-cash-flow yield on the price is 9.74 %: that much free cash flow PixArt Imaging produces per unit of market value. When it exceeds the discount rate of our models (11.9 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of PixArt Imaging (3227)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For PixArt Imaging it is 168.58 TWD per share (as of Nov 8, 2026), against a price of 170.50 TWD. It is the blended result of 26 valuation models in 8 families (DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings).
Is PixArt Imaging stock overvalued or undervalued in 2026?
As of Nov 8, 2026, 3227 trades above its calculated fair value: price 170.50 TWD, fair value 168.58 TWD, a gap of about −1% (fairly valued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 3227?
No. The price is what the market pays today (170.50 TWD); the fair value is what the company's own numbers justify (168.58 TWD). For PixArt Imaging the two are 1.92 TWD per share apart. That gap is exactly why we show both numbers side by side.
How much is PixArt Imaging worth?
The market values PixArt Imaging at about 25.9B TWD (market capitalisation, as of Nov 8, 2026). Per share that is 170.50 TWD; our models calculate a fair value of 168.58 TWD per share.
What do the bullish and bearish scenarios say about 3227?
Our models span a range for PixArt Imaging: cautious scenario 122.30 TWD, base 168.58 TWD, optimistic 229.20 TWD per share (as of Nov 8, 2026, price 170.50 TWD). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 3227?
PixArt Imaging trades at a price-to-earnings ratio of 14.3 (as of Nov 8, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of 168.58 TWD is built from several models across several years. Other multiples: P/B 2.1, P/S 2.8, EV/EBITDA 10.3.
How solid is the balance sheet of PixArt Imaging (3227)?
Balance-sheet figures for PixArt Imaging (as of Nov 8, 2026): return on equity 13.8%, debt of 0.00 per unit of equity. They feed the Quality Score of 74/100, which measures business quality independently of the share price.
How far is 3227 from its 52-week high?
PixArt Imaging trades at 170.50 TWD, about 25% below its 52-week high of 227.25 TWD and 1% above the low of 169.00 TWD (as of Nov 6, 2026). Distance from the high says nothing about value: that is what the fair value of 168.58 TWD is for.
Which stocks are comparable to PixArt Imaging?
From the same area (Technology) we also value NVIDIA Corporation, Taiwan Semiconductor Manufacturing Company, Broadcom Inc, Micron Technology, Inc, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is PixArt Imaging stock attractive at the current price?
The data as of Nov 8, 2026: price 170.50 TWD, calculated fair value 168.58 TWD (−1%), Quality Score 74/100, from 26 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 3227 calculated?
We run PixArt Imaging through 26 models from 8 families: DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings. Every model gets the same audited fundamentals; the fair value of 168.58 TWD builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.0% above its aggregate fair value. PixArt Imaging itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of PixArt Imaging (3227)?
The closing price on Nov 6, 2026 was 170.50 TWD. Our model-based fair value is 168.58 TWD, about 1% lower (fairly valued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with PixArt Imaging right now?
The price sits close to our fair value, market and models broadly agree here, little valuation tension. A fairly wide model range (122.30 TWD to 229.20 TWD) leaves room in how you read the outcome.
Key figures of PixArt Imaging
How large is the market capitalisation of PixArt Imaging (3227)?
The market capitalisation of PixArt Imaging is 25.9B TWD (≈ $791M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of PixArt Imaging (3227)?
The price-to-sales ratio of PixArt Imaging is 2.80 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of PixArt Imaging (3227)?
Earnings per share at PixArt Imaging are 11.91 TWD (price ÷ EPS = P/E 14.3). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of PixArt Imaging (3227)?
The dividend yield of PixArt Imaging is 5.9% (payout 84.0%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of PixArt Imaging (3227)?
The net margin of PixArt Imaging is 19.5% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of PixArt Imaging (3227)?
The return on equity (ROE) of PixArt Imaging is 13.8% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of PixArt Imaging (3227)?
On an EBIT basis the return on assets of PixArt Imaging is 11.2% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of PixArt Imaging (3227)?
The operating margin of PixArt Imaging is 19.0% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at PixArt Imaging (3227)?
Revenue at PixArt Imaging is growing +11.3% versus a year earlier (3y avg +20.4%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at PixArt Imaging (3227)?
Earnings per share at PixArt Imaging are growing +37.8% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net cash does PixArt Imaging (3227) hold?
PixArt Imaging holds more cash than debt, 3.9B TWD net (fiscal year 2023). The company holds more cash than debt, a safety cushion.
Free · no account needed
Watch PixArt Imaging in the live analysis
One click puts PixArt Imaging on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Broad data
Nov 8, 2026