Kyochon F And B Co Ltd (339770) fair value: what the stock is really worth
As of Nov 6, 2026: fair value (intrinsic value) of Kyochon F And B Co Ltd stock KRW 6,653, price KRW 3,740, upside +77.9%, quality 55 out of 100. Rating: strongly undervalued. Calculated from audited financials with 25 of our 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 8, 2026.
How to read this chart
60‑month range 3,014 KRW – 9,045 KRW · fair‑value band 4,657 KRW – 8,649 KRW · the 3,740 KRW price screens below the 6,653 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 8, 2026.
Follow Kyochon F And B Co in your weekly email
Every Wednesday you see whether Kyochon F And B Co is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Kyochon Food&Beverage Co., Ltd. operates franchise restaurants in South Korea and internationally. The company was founded in 1991 and is headquartered in Seongnam-si, South Korea.
Stock analysis
Kyochon F And B Co Ltd (339770) currently trades at 3,740 KRW, while our model-based Fair Value estimate is 6,653 KRW, implying the stock looks roughly 44% undervalued today.
Show more
Valuation
Bull case: the Multiples group reads highest at a median of 9,747 KRW per share, and 19 of the 25 models we run sit above the 3,740 KRW price.
Bear case: the Dividend Discount group reads lowest at 1,566 KRW, and 6 of the 25 models stay below the price. Data coverage for this calculation is high.
Scenario range: 4,657 KRW (bear) to 8,649 KRW (bull), the price of 3,740 KRW sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 55/100 (solid quality), in the Consumer Cyclical sector.
Mixed Growth: Revenue is growing, but margins or cash flow do not fully confirm the trend.
Kyochon F And B Co Ltd reported revenue of 517B KRW in FY2025 versus 508B KRW in FY2021, a compound +0.5%/yr. Reported net income was 17.6B KRW in FY2025, compounding −12.4%/yr from FY2021.
Key figures
Market cap 187B KRW (≈ $138M) Micro · P/E ratio 12.5 · P/S ratio 0.36 · EPS (TTM) 301.02 KRW · Dividend yield 11.0% · Net margin 2.9% · Return on equity 8.0% · Return on assets (EBIT) 8.1% (5-year average).
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 34 out of 100 (low confidence).
What moves the price
The share trades about 19% below its 52-week high and 7% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Consumer Cyclical peers we cover trades at −30% fair-value upside, at 78%, 339770 screens cheaper than that median.
Fair Value models
Bear4,657 KRWFair Value 6,653 KRWBull8,649 KRW
Price 3,740 KRW · Upside +77.9%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.50/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Revenue growth 1 year
+7.6%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+0.0%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+2.9%
Start year 2020 (pandemic)
Revenue growth 8 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+6.0%
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years), in KRW (mathematically smoothed) ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Smoothed = median of all growth paths between the years of the window (trend line on the logarithm of earnings per share): a single extreme year cannot distort the rate. The reported figure stays in the tooltip. Measured in KRW: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
−15.4%
Earnings growth per share plus dividend.
Earnings per share, growth per year−26.4%
Dividend (yield on the price)11.0%
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.9% → 7%
2025 sits 65% above its own trend. The rate follows the median trend of the last 5 years, not that single year.
⚠ Revenue per share shrinking 3.3%/yr over ~6Y (margins eroding too) ⓘStructural-decline marker: revenue PER SHARE has fallen over the last decade (robust median trend, not a single year). Backtested across 2005 to 2017, such businesses trailed the market by about 2.5 percentage points per year. Display only: it does not change the fair value or the quality score.
Growth Forecast
A lot of optimism in the price
The price assumes more growth than the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+23.2%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect
n/a
No analyst forecast available.
After inflation (South Korea: IMF forecast 2.1% a year to 2030, 2.1% from 2016 to 2025) that is about +20.7% a year for the price.
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Restaurants · 200 stocks
Beats the industry median on 12/14 measures
Overall it ranks above its industry peers.
Valuation
Quality Score55 · Below median
Fair Value upside+77.9% · Top 25%
Profitability
Return on equity (12 months)8.0% · Above median
Return on assets4.7% · Above median
Net margin (12 months)2.9% · Above median
Operating margin (12 months)5.9% · Above median
Growth and dividend
Revenue growth (quarter YoY)4.9% · Above median
Dividend yield (12 months)11.0% · Top 25%
Balance sheet
Debt / equity0.10× · Below median
Valuation Multiplesvs Restaurants median · lower = cheaper
P/E (12 months)12.5× · Cheapest 25%
P/B0.99× · Cheapest 25%
P/S (12 months)0.36× · Cheapest 25%
Price / free cash flow (fiscal year)25.7× · Pricier than median
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Kyochon F And B Co Ltd Fair Value". https://www.fairvalue-calculator.com/stock/339770
Frequently asked questions
Is Kyochon F And B Co Ltd (339770) overvalued or undervalued?
As of Nov 8, 2026, our model estimates a fair value of 6,653 KRW versus a price of 3,740 KRW, about +78% upside (undervalued).
What is the fair value of 339770?
Our model-based fair value for Kyochon F And B Co Ltd is 6,653 KRW (as of Nov 8, 2026), built from audited fundamentals. The current price: 3,740 KRW.
What is the quality score of 339770?
Kyochon F And B Co Ltd has a Quality Score of 55/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Kyochon F And B Co Ltd (339770)?
Our model-based price target is the fair value of 6,653 KRW (as of Nov 8, 2026) from 25 valuation models. Cautious scenario 4,657 KRW, optimistic scenario 8,649 KRW. It is a calculation from audited fundamentals, not an analyst target.
What is the Kyochon F And B Co Ltd stock forecast for 2026?
Our models put fair value at 6,653 KRW, about +78% upside versus a price of 3,740 KRW (undervalued). Cautious scenario 4,657 KRW, optimistic scenario 8,649 KRW. The calculation is refreshed regularly with new filings.
What is the revenue of Kyochon F And B Co Ltd (339770)?
Kyochon F And B Co Ltd reported trailing-twelve-month revenue of about 522B KRW (latest available figure, as of Nov 8, 2026).
Does Kyochon F And B Co Ltd pay a dividend?
Kyochon F And B Co Ltd currently shows a dividend yield of 10.96% relative to its recent price (as of Nov 8, 2026).
How much is the dividend of Kyochon F And B Co Ltd (339770) and when is the ex-dividend date?
Kyochon F And B Co Ltd pays a dividend of 410.00 KRW per share a year, a dividend yield of 11.0%. The last ex-dividend date was Aug 26, 2026. The payout ratio is 136% of earnings. Free cash flow covers the dividend 0.36 times. Our assessment: Pays more than it earns. The company pays out more in dividends than it earns, and free cash flow clearly does not cover the dividend either. It may need to be cut unless profits recover.
What growth is priced into Kyochon F And B Co Ltd (339770)?
For today's price to be fair in a discounted-cash-flow model, Kyochon F And B Co Ltd would have to grow free cash flow by +23.2 % per year for five years (discount rate 11.6 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +2.9 % per year. As of Nov 8, 2026.
What discount rate (WACC) does the fair value of 339770 use?
Our models discount Kyochon F And B Co Ltd at 11.6 %: a base by market capitalisation (micro), damped by beta 0.27, country premium for South Korea. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Kyochon F And B Co Ltd that is +23.2 % per year for five years, then slowing evenly to 2 % by year ten, using the same discount rate (11.6 %) and the same formula as our fair value.
How much growth has Kyochon F And B Co Ltd (339770) delivered so far?
Over the past 5 years revenue at Kyochon F And B Co Ltd grew +2.9 % a year. The price currently implies free-cash-flow growth of +23.2 % per year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Kyochon F And B Co Ltd (339770) growing?
The median revenue growth in the sector is +4.7 % a year. That is the yardstick for the growth priced into Kyochon F And B Co Ltd (+23.2 % per year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Kyochon F And B Co Ltd (339770)?
The free-cash-flow yield on the price is 3.89 %: that much free cash flow Kyochon F And B Co Ltd produces per unit of market value. When it exceeds the discount rate of our models (11.6 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Kyochon F And B Co Ltd (339770)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Kyochon F And B Co Ltd it is 6,653 KRW per share (as of Nov 8, 2026), against a price of 3,740 KRW. It is the blended result of 25 valuation models in 8 families (DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings).
Is Kyochon F And B Co Ltd stock overvalued or undervalued in 2026?
As of Nov 8, 2026, 339770 trades below its calculated fair value: price 3,740 KRW, fair value 6,653 KRW, a gap of about +78% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 339770?
No. The price is what the market pays today (3,740 KRW); the fair value is what the company's own numbers justify (6,653 KRW). For Kyochon F And B Co Ltd the two are 2,913 KRW per share apart. That gap is exactly why we show both numbers side by side.
How much is Kyochon F And B Co Ltd worth?
The market values Kyochon F And B Co Ltd at about 187B KRW (market capitalisation, as of Nov 8, 2026). Per share that is 3,740 KRW; our models calculate a fair value of 6,653 KRW per share.
What do the bullish and bearish scenarios say about 339770?
Our models span a range for Kyochon F And B Co Ltd: cautious scenario 4,657 KRW, base 6,653 KRW, optimistic 8,649 KRW per share (as of Nov 8, 2026, price 3,740 KRW). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 339770?
Kyochon F And B Co Ltd trades at a price-to-earnings ratio of 12.5 (as of Nov 8, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of 6,653 KRW is built from several models across several years. Other multiples: P/B 1.0, P/S 0.4, EV/EBITDA 2.8.
How solid is the balance sheet of Kyochon F And B Co Ltd (339770)?
Balance-sheet figures for Kyochon F And B Co Ltd (as of Nov 8, 2026): return on equity 8.0%, debt of 0.10 per unit of equity. They feed the Quality Score of 55/100, which measures business quality independently of the share price.
How far is 339770 from its 52-week high?
Kyochon F And B Co Ltd trades at 3,740 KRW, about 19% below its 52-week high of 4,638 KRW and 7% above the low of 3,505 KRW (as of Nov 6, 2026). Distance from the high says nothing about value: that is what the fair value of 6,653 KRW is for.
Which stocks are comparable to Kyochon F And B Co Ltd?
From the same area (Consumer Cyclical) we also value McDonald's Corporation, Starbucks Corporation, Yum! Brands, Inc, Chipotle Mexican Grill, Inc, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Kyochon F And B Co Ltd stock attractive at the current price?
The data as of Nov 8, 2026: price 3,740 KRW, calculated fair value 6,653 KRW (+78%), Quality Score 55/100, from 25 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 339770 calculated?
We run Kyochon F And B Co Ltd through 25 models from 8 families: DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings. Every model gets the same audited fundamentals; the fair value of 6,653 KRW builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.3% above its aggregate fair value. Kyochon F And B Co Ltd currently trades 44% below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Kyochon F And B Co Ltd (339770)?
The closing price on Nov 6, 2026 was 3,740 KRW. Our model-based fair value is 6,653 KRW, about +78% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Kyochon F And B Co Ltd right now?
The price is below even our cautious bear case (4,657 KRW). The market is more pessimistic than our downside scenario. Solid quality (55/100) at a price below fair value, the discount is the argument here, not the business quality. A fairly wide model range (4,657 KRW to 8,649 KRW) leaves room in how you read the outcome.
Key figures of Kyochon F And B Co Ltd
How large is the market capitalisation of Kyochon F And B Co Ltd (339770)?
The market capitalisation of Kyochon F And B Co Ltd is 187B KRW (≈ $138M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Kyochon F And B Co Ltd (339770)?
The price-to-sales ratio of Kyochon F And B Co Ltd is 0.36 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Kyochon F And B Co Ltd (339770)?
Earnings per share at Kyochon F And B Co Ltd are 301.02 KRW (price ÷ EPS = P/E 12.5). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Kyochon F And B Co Ltd (339770)?
The dividend yield of Kyochon F And B Co Ltd is 11.0% (payout 136%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Kyochon F And B Co Ltd (339770)?
The net margin of Kyochon F And B Co Ltd is 2.9% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Kyochon F And B Co Ltd (339770)?
The return on equity (ROE) of Kyochon F And B Co Ltd is 8.0% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Kyochon F And B Co Ltd (339770)?
On an EBIT basis the return on assets of Kyochon F And B Co Ltd is 8.1% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Kyochon F And B Co Ltd (339770)?
The operating margin of Kyochon F And B Co Ltd is 5.9% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Kyochon F And B Co Ltd (339770)?
Revenue at Kyochon F And B Co Ltd is growing +4.9% versus a year earlier (3y avg 0.0%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Kyochon F And B Co Ltd (339770)?
Earnings per share at Kyochon F And B Co Ltd are growing +13.5% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net debt does Kyochon F And B Co Ltd (339770) carry?
The net debt of Kyochon F And B Co Ltd is 42.7B KRW (fiscal year 2025, ≈ 5.9 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Kyochon F And B Co Ltd in the live analysis
One click puts Kyochon F And B Co Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Broad data
Nov 8, 2026