EN DE

Kyochon Food&Beverage Co (339770) Fair Value & Analysis

Consumer Cyclical · KR · Market cap 174B KRW

KF Kyochon Food&Beverage Co 339770 · KO
Price3,805 KRW
Fair Value7,764 KRW
Upside+104.0%
Quality52/100
Watch Kyochon Food&Beverage Co for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Thin margins · 2.8% net margin
Low debt · generates free cash flow
9.92% dividend yield
Ranks above peers (7/10)
Narrow moat 33/100
Evidence: High Range 5,459 KRW – 9,705 KRW Share as image

Fair value as of: Jul 22, 2026

From 24 valuation models · updated 19 days ago

Share price +1.7% over the past month.

A solid business, screening 104% undervalued on our models.

What matters now

  • The price is below even our cautious bear case (5,459 KRW). The market is more pessimistic than our downside scenario.
  • Solid quality (52/100) at a price below fair value, the discount is the argument here, not the business quality.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

9,045 KRW 3,014 KRW Fair Value 7,764 KRW Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 22, 2026.

How to read this chart

60‑month range 3,014 KRW – 9,045 KRW · fair‑value band 5,459 KRW – 9,705 KRW · the 3,805 KRW price screens below the 7,764 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 22, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Kyochon Food&Beverage Co (339770) currently trades at 3,805 KRW, while our model-based Fair Value estimate is 7,764 KRW, implying the stock looks roughly 104.0% undervalued today. The Quality Score stands at 52/100 (solid quality), in the Consumer Cyclical sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, Kyochon Food&Beverage Co generated revenue of 516B KRW at a net margin of 2.8%. Revenue declined 1.0% year over year. It earns a return on equity of 7.8%. Net debt stands at 42.7B KRW. Fundamentals as of Jul 22, 2026

Our scenario range runs from 5,459 KRW (bear case) to 9,705 KRW (bull case); at 3,805 KRW, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 34% below its 52-week high and 1% above its 52-week low, currently below its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at -47% fair-value upside, at 104%, 339770 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF 3,018 KRW 3,775 KRW 4,842 KRW 80
Residual Income 3,273 KRW 3,596 KRW 5,104 KRW 76
Rev-Margin DCF 5,865 KRW 9,162 KRW 12,826 KRW 74
All 24 models by family
DCF Models
FCF DCF 2,984 KRW 3,825 KRW 5,080 KRW 38
Owner Earnings 1,464 KRW 1,518 KRW 1,598 KRW 31
5Y Revenue Exit 5,865 KRW 9,229 KRW 13,547 KRW 39
5Y EBITDA Exit 7,109 KRW 11,516 KRW 16,643 KRW 41
5Y P/E Exit 5,267 KRW 8,128 KRW 11,099 KRW 38
10Y Revenue Exit 4,602 KRW 7,421 KRW 11,226 KRW 36
10Y EBITDA Exit 5,581 KRW 8,995 KRW 13,553 KRW 37
10Y P/E Exit 4,414 KRW 6,663 KRW 9,387 KRW 35
Earnings-Based
Graham-Dodd 2,400 KRW 6,853 KRW 9,032 KRW 54
Lynch FV 1,403 KRW 2,004 KRW 2,606 KRW 50
PEG = 1.0 1,403 KRW 2,004 KRW 2,606 KRW 46
EPV 7,398 KRW 8,405 KRW 9,285 KRW 59
Multiples
P/E Multiple 5,823 KRW 7,764 KRW 9,705 KRW 63
P/S Multiple 4,499 KRW 5,999 KRW 7,499 KRW 58
P/B Multiple 4,499 KRW 5,999 KRW 7,499 KRW 55
EV/EBIT 10,870 KRW 14,040 KRW 17,210 KRW 53
EV/EBITDA 10,401 KRW 13,414 KRW 16,427 KRW 54
EV/Revenue 7,771 KRW 10,518 KRW 13,265 KRW 43
Asset-Based
NCAV (Graham) 1,897 KRW 2,541 KRW 3,793 KRW 50
Growth DCF
Growth DCF 3,018 KRW 3,775 KRW 4,842 KRW 80
Rev-Margin DCF 5,865 KRW 9,162 KRW 12,826 KRW 74
Economic Profit
Residual Income 3,273 KRW 3,596 KRW 5,104 KRW 76
ROIC Compounder 7,759 KRW 9,309 KRW 11,027 KRW 72
Growth Earnings
Growth-Adj P/E 4,657 KRW 6,653 KRW 8,649 KRW 68

Widest divergence: Multiples (7,764 KRW) versus Earnings-Based (2,004 KRW). Highest evidence: Growth DCF (80).

Notify me when 339770 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 516B KRW
Revenue growth (YoY) -1.0%
Net margin 2.8%
Return on equity 7.8%
Free cash flow 7.3B KRW FY2025
Operating margin 4.3%
More key figures
Dividend yield 9.9%
EPS growth (YoY) -47.8%
Net debt 42.7B KRW FY2025

Figures from reported company fundamentals · as of Jul 22, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 52/100

Of which business quality 54 · Market factors (momentum, volatility) 38

Profitability 56
Margins and returns on capital today
Quality Growth 42
Are margins and returns improving?
Cashflow 39
Earnings quality: real cash, not paper profit
Fin. Strength 70
Balance sheet, leverage, solvency risk
Investment 77
Disciplined investing over empire-building
Low Volatility 88
Calm price path (market factor)
Momentum 21
Price trend over the last 3–12 months (market factor)
52W Momentum 11
Distance to the 52-week high (market factor)
Net Issuance 40
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Kyochon Food&Beverage Co., Ltd. operates franchise restaurants in South Korea and internationally. The company was founded in 1991 and is headquartered in Seongnam-si, South Korea.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Kyochon Food&Beverage Co reported revenue of 517B KRW in FY2025 versus 508B KRW in FY2021, a compound +0.5%/yr. Reported net income was 17.6B KRW in FY2025, compounding −12.4%/yr from FY2021.

Growth Quality 50/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
517B KRW
Latest YoY
+7.6%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+0.0%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+2.9%
Avg. growth/yr (8Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+6.0%
Revenue +0.5%/yr
FY21 508B KRW
FY22 517B KRW
FY23 445B KRW
FY24 481B KRW
FY25 517B KRW
Net income −12.4%/yr
FY21 29.8B KRW
FY22 5.3B KRW
FY23 14.3B KRW
FY24 2.2B KRW
FY25 17.6B KRW

Watch 339770: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Kyochon Food&Beverage Co Fair Value". https://www.fairvalue-calculator.com/stock/339770

Peer Group

Restaurants · 227 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 52 · Below median
Fair Value upside +104% · Top 25%
Return on equity (TTM) 8% · Above median
Return on assets 5% · Above median
Net margin (TTM) 3% · Above median
Operating margin (TTM) 4% · Above median
Revenue growth -1% · Below median
Dividend yield (TTM) 9.9% · Top 25%
Debt / equity 0.10× · Higher than median

Valuation Multiples vs Restaurants median · lower = cheaper

P/FCF 0.0× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 100 · sector 28
FUTURE 0 · sector 20
PAST 31 · sector 16
HEALTH 95 · sector 97
DIVIDEND 100 · sector 58

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Restaurants stocks, each showing price versus our Fair Value estimate (as of Jul 22, 2026).

Stock Price Fair Value vs Fair Value
McDonald's Corporation MCDS C$24.01 C$10.84 -55%
Starbucks Corporation SBUX $105.49 $35.83 -66%
Chipotle Mexican Grill, Inc CMG $34.63 $18.43 -47%
Yum! Brands, Inc YUM $163.54 $59.66 -64%
Restaurant Brands International Inc QSR C$104.19 C$36.37 -65%
Darden Restaurants, Inc DRI $195.74 $173.68 -11%
Yum China Holdings YUMC $43.90 $55.10 +26%
Texas Roadhouse, Inc TXRH $197.03 $104.89 -47%
Dutch Bros Inc BROS $68.36 $12.80 -81%
Domino's Pizza, Inc DPZ $322.18 $231.96 -28%

Compare Kyochon Food&Beverage Co with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Kyochon Food&Beverage Co (339770) overvalued or undervalued?
As of Jul 22, 2026, our model estimates a fair value of 7,764 KRW versus a price of 3,805 KRW, about +104% (undervalued).
What is the fair value of 339770?
Our model-based fair value for Kyochon Food&Beverage Co is 7,764 KRW (as of Jul 22, 2026), built from audited fundamentals. The current price is 3,805 KRW.
What is the quality score of 339770?
Kyochon Food&Beverage Co has a Quality Score of 52/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Kyochon Food&Beverage Co (339770)?
Kyochon Food&Beverage Co reported trailing-twelve-month revenue of about 516B KRW (latest available figure, as of Jul 22, 2026).
What is the net profit margin of 339770?
The net profit margin of Kyochon Food&Beverage Co is about 2.8%, meaning it keeps roughly 2.8% of revenue as net income. Based on the latest reported figures.
Does Kyochon Food&Beverage Co pay a dividend?
Kyochon Food&Beverage Co currently shows a dividend yield of about 8.75% relative to its recent price (as of Jul 22, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Kyochon Food&Beverage Co and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.